XML 31 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Dispositions of Businesses (Tables)
6 Months Ended
Jun. 30, 2017
Acqusitions and Dispositions [Abstract]  
Schedule of assets acquired and liabilities assumed
The aggregate purchase price of the 2017 and 2016 acquisitions was allocated as follows (2017 on a preliminary basis):
 
 
Purchase Price Allocation
 
 
As of
(in thousands)
 
June 30, 2017
December 31, 2016
Accounts receivable
 
$
13,074

$
8,538

Inventory
 
25,754

878

Other current assets
 
593

1,420

Property, plant and equipment
 
30,961

3,940

Goodwill
 
138,000

184,118

Indefinite-lived intangible assets
 
41,600

53,110

Amortized intangible assets
 
159,107

28,267

Pension and other postretirement benefits liabilities
 
(59,116
)

Other liabilities
 
(10,614
)
(21,892
)
Deferred income taxes
 
(30,923
)
(11,009
)
Redeemable noncontrolling interest
 
(3,666
)

Aggregate purchase price, net of cash acquired
 
$
304,770

$
247,370

Acquisition Pro Forma Financial Information
The following unaudited pro forma financial information presents the Company’s results as if the 2017 acquisitions had occurred at the beginning of 2016. The unaudited pro forma information also includes the 2016 acquisitions as if they occurred at the beginning of 2015:
 
Three Months Ended 
 June 30
 
Six Months Ended 
 June 30
(in thousands)
2017
 
2016
 
2017
 
2016
Operating revenues
$
680,759

 
$
695,357

 
$
1,322,559

 
$
1,361,804

Net income
46,718

 
62,638

 
71,330

 
101,717