XML 50 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Operating Revenues $ 641,432 $ 680,890 $ 647,425 $ 727,625 $ 703,205 $ 673,582 $ 632,620 $ 1,969,747 $ 2,009,407 $ 2,737,032 $ 2,600,602
Income (Loss) from Operations (213,723) 56,225 8,862 99,024 41,209 54,780 37,707 (148,636) 133,695 232,720 149,434
Equity in earnings (losses) of affiliates, net 95 (353) (404) 202 4,613 91,503 4,052 (662) 100,168 100,370 13,215
Interest Expense, Net (7,349) (8,025) (7,942) (8,555) (8,769) (7,884) (8,189) (23,316) (24,841) (33,397) (33,667)
Other income (expense), net (40,458) 11,678 (1,105) 387,346 (10,723) 268,114 133,273 (29,885) 390,664 778,010 (23,751)
Income (loss) from Continuing Operations Before Income Taxes (261,435) 59,525 (589) 478,017 26,330 406,513 166,843 (202,499) 599,686 1,077,703 105,231
Depreciation of property, plant and equipment 14,460 25,609 22,197 18,618 18,664 18,201 19,430 62,266 56,295 74,913 101,171
Amortization Of Intangible Assets And Impairment Of Goodwill And Other Long-Lived Assets 253,103 11,523 4,738         269,364 12,972 35,489 15,169
Amortization Of Intangible Assets And Impairment Of Intangibles And Other Long-Lived Assets       22,517 7,354 2,936 2,682        
Amortization of intangible assets 4,512 4,647 4,738 5,215 7,354 2,936 2,682 13,897 12,972 18,187 11,919
Impairment of Goodwill and Other Long-lived Assets 248,591       0     255,467 0    
Net Pension (Credit) Expense (16,255) (12,415) (12,407) (18,686) (14,237) (18,807) (13,052) (41,077) (46,095) (64,780) (20,727)
Identifiable Assets 2,969,058     4,384,167       2,969,058   4,384,167  
Investments in Marketable Equity Securities 312,892     193,793       312,892   193,793  
Investments in Affiliates 53,198     19,811       53,198   19,811  
Prepaid Pension Cost 1,189,181     1,152,488       1,189,181   1,152,488  
Assets Held for Sale 0     2,060       0   2,060  
Total Assets 4,524,329     5,752,319       4,524,329   5,752,319  
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 481,746 523,625 500,602 551,381 543,918 542,964 522,154 1,505,973 1,609,036 2,160,417 2,163,734
Income (Loss) from Operations (242,777) 15,848 (22,849) 33,413 12,551 17,637 1,862 (249,778) 32,050 65,463 50,989
Depreciation of property, plant and equipment 10,637 21,980 18,528 14,713 15,237 15,372 16,416 51,145 47,024 61,737 89,622
Amortization Of Intangible Assets And Impairment Of Goodwill And Other Long-Lived Assets 249,930 8,343 1,507         259,780 5,649 24,941 11,753
Amortization Of Intangible Assets And Impairment Of Intangibles And Other Long-Lived Assets       19,292 1,927 1,798 1,924        
Amortization of intangible assets 1,339       1,927     4,313 5,649    
Impairment of Goodwill and Other Long-lived Assets 248,591       0     255,467 0    
Net Pension (Credit) Expense 7,525 3,947 3,947 3,855 3,854 3,566 4,143 15,419 11,563 15,418 16,538
Identifiable Assets 1,249,359     1,781,543       1,249,359   1,781,543  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 203,529       249,882     681,814 755,597    
Income (Loss) from Operations 3,153       5,391     28,510 39,487    
Depreciation of property, plant and equipment 4,066       7,320     13,688 22,140    
Net Pension (Credit) Expense 3,964       2,628     9,028 7,885    
Identifiable Assets 227,406     749,421       227,406   749,421  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 83,706       85,108     233,313 234,010    
Income (Loss) from Operations 13,620       6,980     16,365 (3,552)    
Depreciation of property, plant and equipment 2,052       2,865     7,205 9,721    
Net Pension (Credit) Expense 775       722     2,325 2,166    
Identifiable Assets 147,998     167,055       147,998   167,055  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 192,702       207,615     585,486 615,507    
Income (Loss) from Operations 8,295       13,853     33,585 40,609    
Depreciation of property, plant and equipment 4,277       4,951     14,004 14,546    
Net Pension (Credit) Expense 114       89     326 267    
Identifiable Assets 811,672     838,148       811,672   838,148  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 1,905       1,492     5,723 4,891    
Income (Loss) from Operations (267,882)       (13,651)     (328,333) (44,608)    
Depreciation of property, plant and equipment 242       101     16,248 617    
Net Pension (Credit) Expense 2,672       415     3,740 1,245    
Identifiable Assets 62,283     26,919       62,283   26,919  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues (96)       (179)     (363) (969)    
Income (Loss) from Operations 37       (22)     95 114    
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 89,693 90,753 83,564 102,446 87,442 88,297 85,651 264,010 261,390 363,836 308,306
Income (Loss) from Operations 40,526 42,014 38,562 54,380 44,979 44,088 44,386 121,102 133,452 187,833 145,192
Depreciation of property, plant and equipment 2,237 2,125 2,109 2,228 2,148 2,039 1,994 6,471 6,181 8,409 8,746
Amortization Of Intangible Assets And Impairment Of Goodwill And Other Long-Lived Assets 63 63 63         189 0 32 0
Amortization Of Intangible Assets And Impairment Of Intangibles And Other Long-Lived Assets       32 0 0 0        
Net Pension (Credit) Expense 425 391 391 338 338 358 320 1,207 1,016 1,355 3,961
Identifiable Assets 309,232     305,426       309,232   305,426  
Operating Segments [Member] | Other Businesses [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 70,052 66,512 63,259 73,798 71,845 42,351 24,913 199,823 139,109 212,907 128,803
Income (Loss) from Operations (3,059) (2,161) (5,162) 5,948 (9,292) (6,995) (10,747) (10,382) (27,034) (21,086) (23,468)
Depreciation of property, plant and equipment 1,335 1,254 1,302 1,430 1,201 780 520 3,891 2,501 3,931 2,177
Amortization Of Intangible Assets And Impairment Of Goodwill And Other Long-Lived Assets 3,110 3,117 3,168         9,395 7,323 10,516 3,416
Amortization Of Intangible Assets And Impairment Of Intangibles And Other Long-Lived Assets       3,193 5,427 1,138 758        
Net Pension (Credit) Expense 328 186 193 191 191 202 164 707 557 748 610
Identifiable Assets 472,272     518,807       472,272   518,807  
Operating Segments [Member] | Corporate Office [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 0 0 0 0 0 0 0 0 0 0 0
Income (Loss) from Operations (8,413) 524 (1,689) 5,283 (7,029) 50 2,206 (9,578) (4,773) 510 (23,279)
Depreciation of property, plant and equipment 251 250 258 247 78 10 500 759 589 836 626
Amortization Of Intangible Assets And Impairment Of Goodwill And Other Long-Lived Assets 0 0 0         0 0 0 0
Amortization Of Intangible Assets And Impairment Of Intangibles And Other Long-Lived Assets       0 0 0 0        
Net Pension (Credit) Expense (24,533) (16,939) (16,938) (23,070) (18,620) (22,933) (17,679) (58,410) (59,231) (82,301) (41,836)
Identifiable Assets 938,195     1,778,391       938,195   1,778,391  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues $ (59) $ 0 $ 0 $ 0 $ 0 $ (30) $ (98) $ (59) $ (128) $ (128) $ (241)