XML 43 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Information by Operating Segment) (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Total Operating Revenues $ 888,899 $ 872,529 $ 889,596 $ 836,840 $ 895,891 $ 877,637 $ 854,430 $ 827,612 $ 3,487,864 $ 3,455,570 $ 3,525,997
Income (loss) from operations 105,524 81,873 104,770 53,398 (22,925) 93,236 71,208 37,661 345,565 179,180 334,118
Equity in earnings of affiliates, net 37 5,892 3,868 3,418 2,785 4,099 3,314 3,888 13,215 14,086 5,949
Interest expense, net                 (33,803) (32,551) (29,079)
Other (expense) income, net (14,920) 8,110 (12,858) (4,083) (17,572) 4,163 (635) 8,588 (23,751) (5,456) (55,200)
Income from continuing operations before income taxes 82,393 87,296 87,254 44,283 (45,875) 93,408 65,683 42,043 301,226 155,259 255,788
Depreciation of property, plant and equipment 59,874 55,633 57,816 59,895 73,731 57,588 56,594 56,165 233,218 244,078 223,403
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 16,848 132,539 22,201
Pension (Credit) Expense                 (17,599) (8,608) (23,219)
Capital expenditures                 220,812 209,618 202,524
Identifiable Assets 4,062,631       4,104,624       4,062,631 4,104,624  
Investment in Marketable Equity Securities 487,156       380,087       487,156 380,087  
Investments in Affiliates 15,754       15,535       15,754 15,535  
Prepaid Pension Cost 1,245,505       604,823       1,245,505 604,823  
Total Assets 5,811,046       5,105,069       5,811,046 5,105,069  
Amortization of intangible assets 3,731 2,837 3,313 3,717 7,610 5,090 4,407 3,839 13,598 20,946 22,201
Impairment of goodwill and other long-lived assets 3,250 0 0 0 111,593 0 0 0 3,250 111,593 0
Operating Segments [Member] | Education [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 2,177,508 2,196,496 2,404,459
Income (loss) from operations                 51,301 (105,368) 96,286
Depreciation of property, plant and equipment                 89,764 101,183 83,735
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 13,212 129,312 19,417
Pension (Credit) Expense                 16,538 11,584 6,345
Capital expenditures                 45,550 51,241 51,871
Identifiable Assets 1,921,037       1,988,015       1,921,037 1,988,015  
Amortization of intangible assets                 9,962 17,719 19,417
Impairment of goodwill and other long-lived assets                 3,250 111,593 0
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 1,080,908 1,149,407 1,399,583
Income (loss) from operations                 71,584 27,245 148,915
Depreciation of property, plant and equipment                 43,892 58,514 48,379
Pension (Credit) Expense                 11,714 7,943 4,249
Capital expenditures                 10,879 26,406 19,735
Identifiable Assets 859,208       949,260       859,208 949,260  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 293,201 284,252 303,093
Income (loss) from operations                 4,118 (10,799) (28,498)
Depreciation of property, plant and equipment                 19,194 19,718 15,489
Pension (Credit) Expense                 2,674 2,007 1,288
Capital expenditures                 7,008 8,211 17,266
Identifiable Assets 173,435       197,672       173,435 197,672  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 797,362 753,790 690,226
Income (loss) from operations                 53,424 49,612 46,498
Depreciation of property, plant and equipment                 16,296 21,149 16,746
Pension (Credit) Expense                 363 189 142
Capital expenditures                 27,601 16,864 16,304
Identifiable Assets 864,507       818,613       864,507 818,613  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan Corporate and Other [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 7,990 15,039 18,940
Income (loss) from operations                 (78,160) (172,472) (69,509)
Depreciation of property, plant and equipment                 10,382 1,802 3,121
Pension (Credit) Expense                 1,787 1,445 666
Capital expenditures                 62 (240) (1,434)
Identifiable Assets 23,887       22,470       23,887 22,470  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 (1,953) (5,992) (7,383)
Income (loss) from operations                 335 1,046 (1,120)
Operating Segments [Member] | Cable [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 807,309 787,117 760,221
Income (loss) from operations                 169,735 154,581 156,844
Depreciation of property, plant and equipment                 128,184 129,107 126,302
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 220 211 267
Pension (Credit) Expense                 3,708 2,540 1,924
Capital expenditures                 160,246 150,525 143,225
Identifiable Assets 1,215,320       1,187,603       1,215,320 1,187,603  
Operating Segments [Member] | Television Broadcasting [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 374,605 399,691 319,206
Income (loss) from operations                 171,276 191,642 117,089
Depreciation of property, plant and equipment                 12,467 13,018 12,448
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 0 0 0
Pension (Credit) Expense                 3,381 4,970 1,669
Capital expenditures                 12,702 6,401 6,415
Identifiable Assets 383,251       374,075       383,251 374,075  
Operating Segments [Member] | Other Businesses [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 128,803 72,837 42,891
Income (loss) from operations                 (23,468) (33,010) (16,771)
Depreciation of property, plant and equipment                 2,177 770 674
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 3,416 3,016 2,517
Pension (Credit) Expense                 610 169 132
Capital expenditures                 2,005 1,451 1,013
Identifiable Assets 171,539       88,393       171,539 88,393  
Operating Segments [Member] | Corporate Office [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 0 0 0
Income (loss) from operations                 (23,279) (28,665) (19,330)
Depreciation of property, plant and equipment                 626 0 244
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 0 0 0
Pension (Credit) Expense                 (41,836) (27,871) (33,289)
Capital expenditures                 309 0 0
Identifiable Assets 371,484       466,538       371,484 466,538  
Intersegment Elimination [Member]
                     
Segment Reporting Information [Line Items]                      
Total Operating Revenues                 $ (361) $ (571) $ (780)