XML 58 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Information by Operating Segment) (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Operating Revenues $ 902,479 $ 889,596 $ 836,840 $ 895,891 $ 877,637 $ 854,430 $ 827,612 $ 2,628,915 $ 2,559,679 $ 3,455,570 $ 3,525,997
Income (Loss) from Operations 81,873 104,770 53,398 (22,925) 93,236 71,208 37,661 240,041 202,105 179,180 334,118
Equity in Earnings of Affiliates, Net 5,892 3,868 3,418 2,785 4,099 3,314 3,888 13,178 11,301 14,086 5,949
Interest Expense, Net (8,579) (8,526) (8,450) (8,163) (8,090) (8,204) (8,094) (25,555) (24,388) (32,551) (29,079)
Other (Expense) Income, Net 8,110 (12,858) (4,083) (17,572) 4,163 (635) 8,588 (8,831) 12,116 (5,456) (55,200)
Income (Loss) From Continuing Operations Before Income Taxes 87,296 87,254 44,283 (45,875) 93,408 65,683 42,043 218,833 201,134 155,259 255,788
Depreciation of property, plant and equipment 55,633 57,816 59,895 73,731 57,588 56,594 56,165 173,344 170,347 244,078 223,403
Amortization of intangible assets and impairment of goodwill and other long-lived assets       119,203 5,090 4,407 3,839 9,867 13,336 132,539 22,201
Amortization of intangible assets 2,837 3,313 3,717 7,610 5,090 4,407 3,839 9,867 13,336 20,946 22,201
Impairment of goodwill and other long-lived assets       111,593   0 0     111,593 0
Net Pension (Credit) Expense (2,733) (2,638) (2,729) (631) (1,134) (3,368) (3,475) (8,100) (7,977) (8,608) (23,219)
Identifiable Assets 3,820,650     4,104,624       3,820,650   4,104,624  
Investment in Marketable Equity Securities 457,969     380,087       457,969   380,087  
Investments In Affiliates 32,997     15,535       32,997   15,535  
Prepaid Pension Cost 529,165     604,823       529,165   604,823  
Assets of discontinued operations 255,100     0       255,100   0  
Total Assets 5,095,881     5,105,069       5,095,881   5,105,069  
Education [Member]
                     
Operating Revenues 546,452 548,230 527,815 546,341 551,696 551,774 546,685 1,622,497 1,650,155 2,196,496 2,404,459
Income (Loss) from Operations 17,035 23,726 (4,056) (111,874) 14,693 3,728 (11,915) 36,705 6,506 (105,368) 96,286
Depreciation of property, plant and equipment 18,978 20,064 22,588 37,431 22,024 21,011 20,717 61,630 63,752 101,183 83,735
Amortization of intangible assets and impairment of goodwill and other long-lived assets       117,784 4,489 3,803 3,236 7,168 11,528 129,312 19,417
Amortization of intangible assets 2,287 2,363 2,518                
Net Pension (Credit) Expense 4,169 4,231 4,106 3,701 3,522 1,969 2,392 12,506 7,883 11,584 6,345
Identifiable Assets 1,739,301     1,988,015       1,739,301   1,988,015  
Higher Education [Member]
                     
Operating Revenues 266,061       273,703     811,013 872,948    
Income (Loss) from Operations 14,719       1,510     42,354 16,329    
Depreciation of property, plant and equipment 9,739       12,168     33,919 35,598    
Net Pension (Credit) Expense 3,201       2,234     8,815 5,408    
Identifiable Assets 643,342     949,260       643,342   949,260  
Test Preparation [Member]
                     
Operating Revenues 77,431       81,151     232,064 223,767    
Income (Loss) from Operations 3,820       3,446     7,306 (4,067)    
Depreciation of property, plant and equipment 5,034       5,544     14,658 14,308    
Net Pension (Credit) Expense 731       554     2,012 1,381    
Identifiable Assets 182,450     197,672       182,450   197,672  
Kaplan International [Member]
                     
Operating Revenues 201,305       194,158     574,086 546,862    
Income (Loss) from Operations 12,020       20,365     24,907 34,293    
Depreciation of property, plant and equipment 3,903       3,841     12,015 12,490    
Net Pension (Credit) Expense 99       112     273 113    
Identifiable Assets 878,123     818,613       878,123   818,613  
Kaplan Corporate and Other [Member]
                     
Operating Revenues 2,223       3,809     6,496 10,283    
Income (Loss) from Operations (13,680)       (10,852)     (38,243) (40,628)    
Depreciation of property, plant and equipment 302       471     1,038 1,356    
Net Pension (Credit) Expense 138       622     1,406 981    
Identifiable Assets 35,386     22,470       35,386   22,470  
Cable Television [Member]
                     
Operating Revenues 202,381 204,550 200,138 201,703 199,625 195,579 190,210 607,069 585,414 787,117 760,221
Income (Loss) from Operations 39,715 44,710 36,613 43,445 39,913 38,446 32,777 121,038 111,136 154,581 156,844
Depreciation of property, plant and equipment 32,946 33,964 33,733 32,366 32,310 32,234 32,197 100,643 96,741 129,107 126,302
Amortization of intangible assets and impairment of goodwill and other long-lived assets       52 52 53 54 168 159 211 267
Amortization of intangible assets 61 57 50                
Net Pension (Credit) Expense 973 913 882 802 694 514 530 2,768 1,738 2,540 1,924
Identifiable Assets 1,189,084     1,187,603       1,189,084   1,187,603  
Television Broadcasting [Member]
                     
Operating Revenues 87,063 99,320 85,270 116,192 106,411 95,591 81,497 271,653 283,499 399,691 319,206
Income (Loss) from Operations 36,304 47,704 35,362 62,833 54,082 43,728 30,999 119,370 128,809 191,642 117,089
Depreciation of property, plant and equipment 3,109 3,151 3,145 3,545 3,126 3,222 3,125 9,405 9,473 13,018 12,448
Amortization of intangible assets and impairment of goodwill and other long-lived assets       0 0 0 0 0 0 0 0
Amortization of intangible assets 0 0 0                
Net Pension (Credit) Expense 1,251 1,213 1,288 1,523 1,432 1,055 960 3,752 3,447 4,970 1,669
Identifiable Assets 371,726     374,075       371,726   374,075  
Other Businesses [Member]
                     
Operating Revenues 66,632 37,572 23,814 31,655 20,187 11,666 9,329 128,018 41,182 72,837 42,891
Income (Loss) from Operations (5,046) (5,968) (8,542) (9,935) (7,324) (9,005) (6,746) (19,556) (23,075) (33,010) (16,771)
Depreciation of property, plant and equipment 555 577 429 389 128 127 126 1,561 381 770 674
Amortization of intangible assets and impairment of goodwill and other long-lived assets       1,367 549 551 549 2,531 1,649 3,016 2,517
Amortization of intangible assets 489 893 1,149                
Net Pension (Credit) Expense 173 134 116 55 45 33 36 423 114 169 132
Identifiable Assets 137,068     88,393       137,068   88,393  
Corporate Office [Member]
                     
Operating Revenues 0 0 0 0 0 0 0 0 0 0 0
Income (Loss) from Operations (6,135) (5,402) (5,979) (7,394) (8,128) (5,689) (7,454) (17,516) (21,271) (28,665) (19,330)
Depreciation of property, plant and equipment 45 60 0 0 0 0 0 105 0 0 244
Amortization of intangible assets and impairment of goodwill and other long-lived assets       0 0 0 0 0 0 0 0
Amortization of intangible assets 0 0 0                
Net Pension (Credit) Expense (9,299) (9,129) (9,121) (6,712) (6,827) (6,939) (7,393) (27,549) (21,159) (27,871) (33,289)
Identifiable Assets 383,471     466,538       383,471   466,538  
Intersegment Elimination [Member]
                     
Operating Revenues (49) (76) (197) 0 (282) (180) (109) (322) (571) (571) (780)
Intersegment Elimination [Member] | Education [Member]
                     
Operating Revenues (568)       (1,125)     (1,162) (3,705)    
Income (Loss) from Operations $ 156       $ 224     $ 381 $ 579