XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment [Table Text Block]
   March 31,  June 30, September 30,
(in thousands) 2013 2013 2013
Operating Revenues         
 Education $ 527,815 $ 548,230 $ 546,452
 Cable television   200,138   204,550   202,381
 Television broadcasting   85,270   99,320   87,063
 Other businesses   23,814   37,572   66,632
 Corporate office      
 Intersegment elimination   (197)   (76)   (49)
   $ 836,840 $ 889,596 $ 902,479
Income (Loss) From Operations         
 Education $ (4,056) $ 23,726 $ 17,035
 Cable television   36,613   44,710   39,715
 Television broadcasting   35,362   47,704   36,304
 Other businesses   (8,542)   (5,968)   (5,046)
 Corporate office   (5,979)   (5,402)   (6,135)
   $ 53,398 $ 104,770 $ 81,873
Equity in Earnings of Affiliates, Net   3,418   3,868   5,892
Interest Expense, Net   (8,450)   (8,526)   (8,579)
Other Income (Expense), Net   (4,083)   (12,858)   8,110
Income from Continuing Operations Before Income Taxes $ 44,283 $ 87,254 $ 87,296
Depreciation of Property, Plant and Equipment         
 Education $ 22,588 $ 20,064 $ 18,978
 Cable television   33,733   33,964   32,946
 Television broadcasting   3,145   3,151   3,109
 Other businesses   429   577   555
 Corporate office     60   45
   $ 59,895 $ 57,816 $ 55,633
Amortization of Intangible Assets         
 Education $ 2,518 $ 2,363 $ 2,287
 Cable television   50   57   61
 Television broadcasting      
 Other businesses   1,149   893   489
 Corporate office      
   $ 3,717 $ 3,313 $ 2,837
Net Pension (Credit) Expense         
 Education $ 4,106 $ 4,231 $ 4,169
 Cable television   882   913   973
 Television broadcasting   1,288   1,213   1,251
 Other businesses   116   134   173
 Corporate office   (9,121)   (9,129)   (9,299)
   $ (2,729) $ (2,638) $ (2,733)

   March 31, June 30, September 30, December 31,
(in thousands) 2012 2012 2012 2012
Operating Revenues            
 Education $ 546,685 $ 551,774 $ 551,696 $ 546,341
 Cable television   190,210   195,579   199,625   201,703
 Television broadcasting   81,497   95,591   106,411   116,192
 Other businesses   9,329   11,666   20,187   31,655
 Corporate office        
 Intersegment elimination   (109)   (180)   (282)  
   $ 827,612 $ 854,430 $ 877,637 $ 895,891
Income (Loss) From Operations            
 Education $ (11,915) $ 3,728 $ 14,693 $ (111,874)
 Cable television   32,777   38,446   39,913   43,445
 Television broadcasting   30,999   43,728   54,082   62,833
 Other businesses   (6,746)   (9,005)   (7,324)   (9,935)
 Corporate office   (7,454)   (5,689)   (8,128)   (7,394)
   $ 37,661 $ 71,208 $ 93,236 $ (22,925)
Equity in Earnings of Affiliates, Net   3,888   3,314   4,099   2,785
Interest Expense, Net   (8,094)   (8,204)   (8,090)   (8,163)
Other Income (Expense), Net   8,588   (635)   4,163   (17,572)
Income (Loss) from Continuing Operations Before Income Taxes $ 42,043 $ 65,683 $ 93,408 $ (45,875)
Depreciation of Property, Plant and Equipment            
 Education $ 20,717 $ 21,011 $ 22,024 $ 37,431
 Cable television   32,197   32,234   32,310   32,366
 Television broadcasting   3,125   3,222   3,126   3,545
 Other businesses   126   127   128   389
 Corporate office        
   $ 56,165 $ 56,594 $ 57,588 $ 73,731
Amortization of Intangible Assets and            
 Impairment of Goodwill and Other Long-Lived Assets            
 Education $ 3,236 $ 3,803 $ 4,489 $ 117,784
 Cable television   54   53   52   52
 Television broadcasting        
 Other businesses   549   551   549   1,367
 Corporate office        
   $ 3,839 $ 4,407 $ 5,090 $ 119,203
Net Pension (Credit) Expense            
 Education $ 2,392 $ 1,969 $ 3,522 $ 3,701
 Cable television   530   514   694   802
 Television broadcasting   960   1,055   1,432   1,523
 Other businesses   36   33   45   55
 Corporate office   (7,393)   (6,939)   (6,827)   (6,712)
   $ (3,475) $ (3,368) $ (1,134) $ (631)

   Nine Months Ended Fiscal Year Ended
   September 30, December 31,
(in thousands) 2013 2012 2012 2011
Operating Revenues            
 Education $ 1,622,497 $ 1,650,155 $ 2,196,496 $ 2,404,459
 Cable television   607,069   585,414   787,117   760,221
 Television broadcasting   271,653   283,499   399,691   319,206
 Other businesses   128,018   41,182   72,837   42,891
 Corporate office        
 Intersegment elimination   (322)   (571)   (571)   (780)
   $ 2,628,915 $ 2,559,679 $ 3,455,570 $ 3,525,997
Income (Loss) from Operations            
 Education $ 36,705 $ 6,506 $ (105,368) $ 96,286
 Cable television   121,038   111,136   154,581   156,844
 Television broadcasting   119,370   128,809   191,642   117,089
 Other businesses   (19,556)   (23,075)   (33,010)   (16,771)
 Corporate office   (17,516)   (21,271)   (28,665)   (19,330)
   $ 240,041 $ 202,105 $ 179,180 $ 334,118
Equity in Earnings of Affiliates, Net   13,178   11,301   14,086   5,949
Interest Expense, Net   (25,555)   (24,388)   (32,551)   (29,079)
Other (Expense) Income, Net   (8,831)   12,116   (5,456)   (55,200)
Income from Continuing Operations Before Income Taxes $ 218,833 $ 201,134 $ 155,259 $ 255,788
Depreciation of Property, Plant and Equipment            
 Education $ 61,630 $ 63,752 $ 101,183 $ 83,735
 Cable television   100,643   96,741   129,107   126,302
 Television broadcasting   9,405   9,473   13,018   12,448
 Other businesses   1,561   381   770   674
 Corporate office   105       244
   $ 173,344 $ 170,347 $ 244,078 $ 223,403
Amortization of Intangible Assets and            
 Impairment of Goodwill and Other Intangible Assets            
 Education $ 7,168 $ 11,528 $ 129,312 $ 19,417
 Cable television   168   159   211   267
 Television broadcasting        
 Other businesses   2,531   1,649   3,016   2,517
 Corporate office        
   $ 9,867 $ 13,336 $ 132,539 $ 22,201
Net Pension (Credit) Expense            
 Education $ 12,506 $ 7,883 $ 11,584 $ 6,345
 Cable television   2,768   1,738   2,540   1,924
 Television broadcasting   3,752   3,447   4,970   1,669
 Other businesses   423   114   169   132
 Corporate office   (27,549)   (21,159)   (27,871)   (33,289)
   $ (8,100) $ (7,977) $ (8,608) $ (23,219)

        
    As of
   September 30, December 31,
(in thousands) 2013 2012
Identifiable Assets       
 Education  $ 1,739,301 $ 1,988,015
 Cable television    1,189,084   1,187,603
 Television broadcasting    371,726   374,075
 Other businesses    137,068   88,393
 Corporate office    383,471   466,538
   $ 3,820,650 $ 4,104,624
Investments in Marketable Equity Securities    457,969   380,087
Investments in Affiliates    32,997   15,535
Prepaid Pension Cost   529,165   604,823
Assets of Discontinued Operations    255,100  
Total Assets  $ 5,095,881 $ 5,105,069
Education [Member]
 
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment [Table Text Block]
   Three Months Ended Nine Months Ended
   September 30, September 30,
(in thousands) 2013 2012 2013 2012
Operating Revenues            
 Higher education $ 266,061 $ 273,703 $ 811,013 $ 872,948
 Test preparation   77,431   81,151   232,064   223,767
 Kaplan international   201,305   194,158   574,086   546,862
 Kaplan corporate and other   2,223   3,809   6,496   10,283
 Intersegment elimination   (568)   (1,125)   (1,162)   (3,705)
   $ 546,452 $ 551,696 $ 1,622,497 $ 1,650,155
Income (Loss) from Operations            
 Higher education $ 14,719 $ 1,510 $ 42,354 $ 16,329
 Test preparation   3,820   3,446   7,306   (4,067)
 Kaplan international   12,020   20,365   24,907   34,293
 Kaplan corporate and other   (13,680)   (10,852)   (38,243)   (40,628)
 Intersegment elimination   156   224   381   579
   $ 17,035 $ 14,693 $ 36,705 $ 6,506
Depreciation of Property, Plant and Equipment            
 Higher education $ 9,739 $ 12,168 $ 33,919 $ 35,598
 Test preparation   5,034   5,544   14,658   14,308
 Kaplan international   3,903   3,841   12,015   12,490
 Kaplan corporate and other   302   471   1,038   1,356
   $ 18,978 $ 22,024 $ 61,630 $ 63,752
Amortization of Intangible Assets $ 2,287 $ 4,489 $ 7,168 $ 11,528
Pension Expense            
 Higher education $ 3,201 $ 2,234 $ 8,815 $ 5,408
 Test preparation   731   554   2,012   1,381
 Kaplan international   99   112   273   113
 Kaplan corporate and other   138   622   1,406   981
   $ 4,169 $ 3,522 $ 12,506 $ 7,883

   As of
   September 30, December 31,
(in thousands) 2013 2012
Identifiable assets      
 Higher education $ 643,342 $ 949,260
 Test preparation   182,450   197,672
 Kaplan international   878,123   818,613
 Kaplan corporate and other   35,386   22,470
   $ 1,739,301 $ 1,988,015