XML 67 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2013
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets [Text Block]

5. GOODWILL AND OTHER INTANGIBLE ASSETS

Amortization of intangible assets for the three months ended September 30, 2013 and 2012 was $2.8 million and $5.1 million, respectively. Amortization of intangible assets for the nine months ended September 30, 2013 and 2012 was $9.9 million and $13.3 million, respectively. Amortization of intangible assets is estimated to be approximately $4 million for the remainder of 2013, $11 million in 2014, $9 million in 2015, $8 million in 2016, $5 million in 2017, $4 million in 2018 and $3 million thereafter.

The changes in the carrying amount of goodwill, by segment, were as follows:

     Cable Newspaper Television  Other   
(in thousands)Education  Television Publishing  Broadcasting  Businesses  Total
Balance as of December 31, 2012                 
 Goodwill$ 1,097,058 $ 85,488 $ 81,183 $ 203,165 $ 19,052 $ 1,485,946
 Accumulated impairment losses  (102,259)     (65,772)       (168,031)
    994,799   85,488   15,411   203,165   19,052   1,317,915
Reallocation, net      (1,809)     1,809  
Acquisitions          7,924   7,924
Reclassification to discontinued operations      (13,602)       (13,602)
Foreign currency exchange rate changes  (18,755)           (18,755)
Balance as of September 30, 2013                 
 Goodwill  1,078,303   85,488     203,165   34,867   1,401,823
 Accumulated impairment losses  (102,259)         (6,082)   (108,341)
  $ 976,044 $ 85,488 $ $ 203,165 $ 28,785 $ 1,293,482

The changes in carrying amount of goodwill at the Company's education division were as follows:

  Higher Test Kaplan   
(in thousands)Education  Preparation International Total
Balance as of December 31, 2012           
 Goodwill$ 409,184 $ 152,187 $ 535,687 $ 1,097,058
 Accumulated impairment losses    (102,259)     (102,259)
    409,184   49,928   535,687   994,799
Foreign currency exchange rate changes  (79)     (18,676)   (18,755)
Balance as of September 30, 2013           
 Goodwill  409,105   152,187   517,011   1,078,303
 Accumulated impairment losses    (102,259)     (102,259)
  $ 409,105 $ 49,928 $ 517,011 $ 976,044

Other intangible assets consist of the following:

    As of September 30, 2013 As of December 31, 2012
    Gross   Net Gross    Net
  Useful Life Carrying Accumulated Carrying Carrying Accumulated Carrying
(in thousands)Range Amount Amortization Amount Amount Amortization Amount
Amortized Intangible Assets                   
 Non-compete agreements2-5 years $ 14,054 $ 13,038 $ 1,016 $ 14,008 $ 12,546 $ 1,462
 Student and customer relationships 2-10 years   70,918   42,141   28,777   73,693   40,787   32,906
 Databases and technology3-5 years   10,539   6,457   4,082   6,457   5,707   750
 Trade names and trademarks2-10 years   26,100   19,124   6,976   26,634   18,185   8,449
 Other1-25 years   9,828   7,137   2,691   8,849   6,839   2,010
    $ 131,439 $ 87,897 $ 43,542 $ 129,641 $ 84,064 $ 45,577
Indefinite-Lived Intangible Assets                   
 Franchise agreements  $ 496,321       $ 496,321      
 Wireless licenses    22,150         22,150      
 Licensure and accreditation    7,371         7,371      
 Other    15,636         13,886      
    $ 541,478       $ 539,728