XML 41 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment [Table Text Block]
              
   Three Months Ended Six Months Ended
   June 30, June 30,
(in thousands) 2013 2012 2013 2012
Operating Revenues            
 Education $548,230 $551,774 $1,076,045 $1,098,459
 Cable television  204,550  195,579  404,688  385,789
 Newspaper publishing  138,423  139,228  265,687  271,678
 Television broadcasting  99,320  95,591  184,590  177,088
 Other businesses  31,419  7,177  50,310  11,945
 Corporate office        
 Intersegment elimination  (91)  (246)  (364)  (355)
   $1,021,851 $989,103 $1,980,956 $1,944,604
Income (Loss) from Operations            
 Education $23,726 $3,728 $19,670 $(8,187)
 Cable television  44,710  38,446  81,323  71,223
 Newspaper publishing  (14,827)  (12,614)  (49,299)  (33,226)
 Television broadcasting  47,704  43,728  83,066  74,727
 Other businesses  (4,510)  (6,775)  (10,623)  (11,418)
 Corporate office  (3,753)  (3,492)  (8,027)  (8,800)
   $93,050 $63,021 $116,110 $84,319
Equity in Earnings of Affiliates, Net  3,868  3,314  7,286  7,202
Interest Expense, Net  (8,526)  (8,204)  (16,976)  (16,298)
Other (Expense) Income, Net  (12,858)  (635)  (16,941)  7,953
Income from Continuing Operations Before Income Taxes $75,534 $57,496 $89,479 $83,176
Depreciation of Property, Plant and Equipment            
 Education $20,064 $21,011 $42,652 $41,728
 Cable television  33,964  32,234  67,697  64,431
 Newspaper publishing  6,201  5,934  12,216  11,819
 Television broadcasting  3,151  3,222  6,296  6,347
 Other businesses  435    745  
 Corporate office   60     60  
   $63,875 $62,401 $129,666 $124,325
Amortization of Intangible Assets            
 Education $2,363 $3,803 $4,881 $7,039
 Cable television  57  53  107  107
 Newspaper publishing  150  172  300  355
 Television broadcasting        
 Other businesses  743  400  1,742  800
 Corporate office        
   $3,313 $4,428 $7,030 $8,301
Net Pension Expense (Credit)            
 Education $4,231 $1,969 $8,337 $4,361
 Cable television  913  514  1,795  1,044
 Newspaper publishing  16,811  7,717  39,740  16,257
 Television broadcasting  1,213  1,055  2,501  2,015
 Other businesses  83  10  159  20
 Corporate office  (10,617)  (8,896)  (21,283)  (18,194)
   $12,634 $2,369 $31,249 $5,503

   As of
   June 30, December 31,
(in thousands) 2013 2012
Identifiable Assets      
 Education $ 1,624,982 $ 1,988,015
 Cable television   1,192,679   1,187,603
 Newspaper publishing   255,196   280,323
 Television broadcasting   379,727   374,075
 Other businesses   72,388   81,211
 Corporate office   335,328   193,397
   $ 3,860,300 $ 4,104,624
Investments in Marketable Equity Securities   457,031   380,087
Investments in Affiliates   27,386   15,535
Prepaid Pension Cost   579,303   604,823
Total Assets $ 4,924,020 $ 5,105,069
Education [Member]
 
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment [Table Text Block]
   Three Months Ended Six Months Ended
   June 30, June 30,
(in thousands) 2013 2012 2013 2012
Operating Revenues            
 Higher education $ 273,092 $ 290,861 $ 544,952 $ 599,245
 Test preparation   85,690   79,787   154,633   142,616
 Kaplan international   187,968   179,141   372,781   352,704
 Kaplan corporate and other   1,669   3,090   4,273   6,474
 Intersegment elimination   (189)   (1,105)   (594)   (2,580)
   $ 548,230 $ 551,774 $ 1,076,045 $ 1,098,459
Income (Loss) from Operations            
 Higher education $ 22,534 $ 5,860 $ 27,635 $ 14,819
 Test preparation   7,831   2,706   3,486   (7,513)
 Kaplan international   6,490   9,788   12,887   13,928
 Kaplan corporate and other   (13,223)   (14,787)   (24,563)   (29,776)
 Intersegment elimination   94   161   225   355
   $ 23,726 $ 3,728 $ 19,670 $ (8,187)
Depreciation of Property, Plant and Equipment            
 Higher education $ 10,741 $ 11,673 $ 24,180 $ 23,430
 Test preparation   4,866   4,449   9,624   8,764
 Kaplan international   4,116   4,471   8,112   8,649
 Kaplan corporate and other   341   418   736   885
   $ 20,064 $ 21,011 $ 42,652 $ 41,728
Amortization of Intangible Assets $ 2,363 $ 3,803 $ 4,881 $ 7,039
Pension Expense            
 Higher education $ 2,807 $ 1,587 $ 5,614 $ 3,174
 Test preparation   641   414   1,281   827
 Kaplan international   87   (11)   174   1
 Kaplan corporate and other   696   (21)   1,268   359
   $ 4,231 $ 1,969 $ 8,337 $ 4,361

   As of
   June 30, December 31,
(in thousands) 2013 2012
Identifiable assets      
 Higher education $ 603,890 $ 949,260
 Test preparation   185,196   197,672
 Kaplan international   794,153   818,613
 Kaplan corporate and other   41,743   22,470
   $ 1,624,982 $ 1,988,015