XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Retained Earnings
Rangers Sub I, LLC
Noncontrolling Interest, Operating Partnerships
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Retained Earnings
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Balance at Dec. 31, 2018 $ 1,475,588,000 $ 1,334,154,000 $ 76,695,000 $ 14,250,000 $ 6,059,000 $ 44,430,000 $ 1,475,588,000 $ 1,347,630,000 $ 77,469,000 $ 6,059,000 $ 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 9,193,000   7,779,000 79,000 (4,000) 1,339,000 9,193,000 0 7,858,000 (4,000) 1,339,000
Contributions 115,123,000 113,972,000   1,151,000     115,123,000 115,123,000      
Distributions (338,149,000) (334,768,000)   (3,381,000)     (338,149,000) (338,149,000)      
Preferred distributions - consolidated joint venture (186,000)         (186,000) (186,000)       (186,000)
Redemption of preferred equity - consolidated joint venture (45,583,000)         (45,583,000) (45,583,000)       (45,583,000)
Contributions from consolidated joint venture partners 2,281,000       2,281,000   2,281,000     2,281,000  
Balance at Jun. 30, 2019 1,218,267,000 1,113,358,000 84,474,000 12,099,000 8,336,000 0 1,218,267,000 1,124,604,000 85,327,000 8,336,000 0
Balance at Mar. 31, 2019 1,469,929,000 1,359,436,000 87,640,000 14,617,000 8,236,000 0 1,469,929,000 1,373,168,000 88,525,000 8,236,000 0
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (3,098,000)   (3,166,000) (32,000) 100,000 0 (3,098,000) 0 (3,198,000) 100,000 0
Contributions 41,277,000 40,864,000   413,000     41,277,000 41,277,000      
Distributions (289,841,000) (286,942,000)   (2,899,000)     (289,841,000) (289,841,000)      
Balance at Jun. 30, 2019 1,218,267,000 1,113,358,000 84,474,000 12,099,000 8,336,000 $ 0 1,218,267,000 1,124,604,000 85,327,000 8,336,000 $ 0
Balance at Dec. 31, 2019 1,240,819,000 1,119,913,000 99,996,000 12,322,000 8,588,000   1,240,819,000 1,131,226,000 101,005,000 8,588,000  
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (55,219,000)   (54,517,000) (551,000) (151,000)   (55,219,000)   (55,068,000) (151,000)  
Contributions 104,017,000 102,976,000   1,041,000     104,017,000 104,017,000      
Distributions (74,883,000) (74,133,000)   (750,000)     (74,883,000) (74,883,000)      
Contributions from consolidated joint venture partners 0           0        
Balance at Jun. 30, 2020 1,214,734,000 1,148,756,000 45,479,000 12,062,000 8,437,000   1,214,734,000 1,160,360,000 45,937,000 8,437,000  
Balance at Mar. 31, 2020 1,183,478,000 1,075,039,000 88,152,000 11,749,000 8,538,000   1,183,478,000 1,085,899,000 89,041,000 8,538,000  
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (43,205,000)   (42,673,000) (431,000) (101,000)   (43,205,000)   (43,104,000) (101,000)  
Contributions 79,376,000 78,582,000   794,000     79,376,000 79,376,000      
Distributions (4,915,000) (4,865,000)   (50,000)     (4,915,000) (4,915,000)      
Balance at Jun. 30, 2020 $ 1,214,734,000 $ 1,148,756,000 $ 45,479,000 $ 12,062,000 $ 8,437,000   $ 1,214,734,000 $ 1,160,360,000 $ 45,937,000 $ 8,437,000