XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Retained Earnings
Rangers Sub I, LLC
Noncontrolling Interest, Operating Partnerships
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Retained Earnings
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Balance at Dec. 31, 2017 $ 1,370,359,000 $ 1,302,739,000 $ 4,090,000 $ 13,200,000 $ 5,900,000 $ 44,430,000 $ 1,370,359,000 $ 1,315,898,000 $ 4,131,000 $ 5,900,000 $ 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 62,915,000   61,170,000 618,000 18,000 1,109,000 62,915,000 0 61,788,000 18,000 1,109,000
Contributions 673,853,000 667,115,000   6,738,000     673,853,000 673,853,000      
Distributions (611,932,000) (605,813,000)   (6,119,000)     (611,932,000) (611,932,000)      
Preferred distributions - consolidated joint venture (1,109,000)         (1,109,000) (1,109,000)       (1,109,000)
Contributions from consolidated joint venture partners 0           0        
Balance at Sep. 30, 2018 1,494,086,000 1,364,041,000 65,260,000 14,437,000 5,918,000 44,430,000 1,494,086,000 1,377,819,000 65,919,000 5,918,000 44,430,000
Balance at Jun. 30, 2018 1,771,032,000 1,676,815,000 26,713,000 17,208,000 5,866,000 44,430,000 1,771,032,000 1,693,753,000 26,983,000 5,866,000 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 39,362,000   38,547,000 389,000 52,000 374,000 39,362,000 0 38,936,000 52,000 374,000
Contributions 32,070,000 31,750,000   320,000     32,070,000 32,070,000      
Distributions (348,004,000) (344,524,000)   (3,480,000)     (348,004,000) (348,004,000)      
Preferred distributions - consolidated joint venture (374,000)         (374,000) (374,000)       (374,000)
Balance at Sep. 30, 2018 1,494,086,000 1,364,041,000 65,260,000 14,437,000 5,918,000 44,430,000 1,494,086,000 1,377,819,000 65,919,000 5,918,000 44,430,000
Balance at Dec. 31, 2018 1,475,588,000 1,334,154,000 76,695,000 14,250,000 6,059,000 44,430,000 1,475,588,000 1,347,630,000 77,469,000 6,059,000 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 17,866,000   16,285,000 164,000 78,000 1,339,000 17,866,000   16,449,000 78,000 1,339,000
Contributions 135,941,000 134,581,000   1,360,000     135,941,000 135,941,000      
Distributions (344,341,000) (340,898,000)   (3,443,000)     (344,341,000) (344,341,000)      
Preferred distributions - consolidated joint venture (186,000)         (186,000) (186,000)       (186,000)
Redemption of preferred equity - consolidated joint venture (45,583,000)         (45,583,000) (45,583,000)       (45,583,000)
Contributions from consolidated joint venture partners 2,281,000       2,281,000   2,281,000     2,281,000  
Balance at Sep. 30, 2019 1,241,566,000 1,127,837,000 92,980,000 12,331,000 8,418,000 0 1,241,566,000 1,139,230,000 93,918,000 8,418,000 0
Balance at Jun. 30, 2019 1,218,267,000 1,113,358,000 84,474,000 12,099,000 8,336,000 0 1,218,267,000 1,124,604,000 85,327,000 8,336,000 0
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 8,673,000   8,506,000 85,000 82,000 0 8,673,000   8,591,000 82,000 0
Contributions 20,818,000 20,610,000   208,000     20,818,000 20,818,000      
Distributions (6,192,000) (6,131,000)   (61,000)     (6,192,000) (6,192,000) 0 0 0
Balance at Sep. 30, 2019 $ 1,241,566,000 $ 1,127,837,000 $ 92,980,000 $ 12,331,000 $ 8,418,000 $ 0 $ 1,241,566,000 $ 1,139,230,000 $ 93,918,000 $ 8,418,000 $ 0