XML 30 R49.htm IDEA: XBRL DOCUMENT v3.19.3
FelCor LP's Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]              
Investment in hotel properties, net $ 1,943,846     $ 2,123,423      
Restricted cash reserves 6,100     3,200      
Lease right-of-use assets     $ 84,913 0      
Debt, net $ 715,777     626,628      
Accounts payable and other liabilities     32,341 43,389      
Lease liabilities     $ 49,701 0      
FelCor Lodging LP              
Condensed Financial Statements, Captions [Line Items]              
Percentage of subsidiary guarantor owned by company 100.00%            
Equity investment in consolidated entities $ 0     0      
Investment in hotel properties, net 1,943,846     2,123,423      
Investment in unconsolidated joint ventures 15,590     15,716      
Cash and cash equivalents 12,695     21,351      
Restricted cash reserves 6,056     3,211      
Related party rent receivable 71,380     16,501      
Lease right-of-use assets 81,714     0      
Intangible assets, net       46,260      
Prepaid expense and other assets 4,926     6,552      
Related party prepaid interest 0     180      
Total assets 2,136,207     2,233,194      
Debt, net 715,777     626,628      
Related party debt 85,000     85,000      
Accounts payable and other liabilities 34,787     43,389      
Related party lease termination fee payable 712     0      
Lease liabilities 48,587     0      
Accrued interest 9,588     2,463      
Accrued Interest, Related Party 190     0      
Distributions payable 0     126      
Total liabilities 894,641     757,606      
Partnership interests 1,233,148     1,425,099      
Total partners' capital, excluding noncontrolling interest 1,233,148     1,425,099      
Noncontrolling interest in consolidated joint ventures 8,418     6,059      
Preferred capital in a consolidated joint venture 0     44,430      
Total equity 1,241,566 $ 1,218,267   1,475,588 $ 1,494,086 $ 1,771,032 $ 1,370,359
Total liabilities and equity 2,136,207     2,233,194      
FelCor Lodging LP | Eliminations              
Condensed Financial Statements, Captions [Line Items]              
Equity investment in consolidated entities (1,731,751)     (1,913,418)      
Investment in hotel properties, net 0     0      
Investment in unconsolidated joint ventures 0     0      
Cash and cash equivalents 0     0      
Restricted cash reserves 0     0      
Related party rent receivable 0     0      
Lease right-of-use assets 0            
Intangible assets, net       0      
Prepaid expense and other assets 0     0      
Related party prepaid interest       0      
Total assets (1,731,751)     (1,913,418)      
Debt, net (32,709)     (32,709)      
Related party debt 0     0      
Accounts payable and other liabilities 0     0      
Related party lease termination fee payable 0            
Lease liabilities 0            
Accrued interest 0     0      
Accrued Interest, Related Party 0            
Distributions payable       0      
Total liabilities (32,709)     (32,709)      
Partnership interests (1,699,042)     (1,880,709)      
Total partners' capital, excluding noncontrolling interest (1,699,042)     (1,880,709)      
Noncontrolling interest in consolidated joint ventures 0     0      
Preferred capital in a consolidated joint venture       0      
Total equity (1,699,042)     (1,880,709)      
Total liabilities and equity (1,731,751)     (1,913,418)      
FelCor Lodging LP | Parent Company              
Condensed Financial Statements, Captions [Line Items]              
Equity investment in consolidated entities 1,731,751     1,913,418      
Investment in hotel properties, net 0     0      
Investment in unconsolidated joint ventures 15,590     15,716      
Cash and cash equivalents 1,533     10,778      
Restricted cash reserves 446     441      
Related party rent receivable 0     0      
Lease right-of-use assets 4,556            
Intangible assets, net       0      
Prepaid expense and other assets 2,040     1,819      
Related party prepaid interest       0      
Total assets 1,755,916     1,942,172      
Debt, net 501,778     505,322      
Related party debt 0     0      
Accounts payable and other liabilities 6,642     9,288      
Related party lease termination fee payable 0            
Lease liabilities 4,760            
Accrued interest 9,588     2,463      
Accrued Interest, Related Party 0            
Distributions payable       0      
Total liabilities 522,768     517,073      
Partnership interests 1,233,148     1,425,099      
Total partners' capital, excluding noncontrolling interest 1,233,148     1,425,099      
Noncontrolling interest in consolidated joint ventures 0     0      
Preferred capital in a consolidated joint venture       0      
Total equity 1,233,148     1,425,099      
Total liabilities and equity 1,755,916     1,942,172      
FelCor Lodging LP | Subsidiary Guarantors              
Condensed Financial Statements, Captions [Line Items]              
Equity investment in consolidated entities 0     0      
Investment in hotel properties, net 565,306     656,570      
Investment in unconsolidated joint ventures 0     0      
Cash and cash equivalents 0     0      
Restricted cash reserves 0     0      
Related party rent receivable 26,032     3,666      
Lease right-of-use assets 67,525            
Intangible assets, net       46,260      
Prepaid expense and other assets 1,126     1,297      
Related party prepaid interest       0      
Total assets 659,989     707,793      
Debt, net 24,694     0      
Related party debt 0     0      
Accounts payable and other liabilities 15,782     14,376      
Related party lease termination fee payable 344            
Lease liabilities 25,883            
Accrued interest 0     0      
Accrued Interest, Related Party 0            
Distributions payable       0      
Total liabilities 66,703     14,376      
Partnership interests 593,286     693,417      
Total partners' capital, excluding noncontrolling interest 593,286     693,417      
Noncontrolling interest in consolidated joint ventures 0     0      
Preferred capital in a consolidated joint venture       0      
Total equity 593,286     693,417      
Total liabilities and equity 659,989     707,793      
FelCor Lodging LP | Non-Guarantor Subsidiaries              
Condensed Financial Statements, Captions [Line Items]              
Equity investment in consolidated entities 0     0      
Investment in hotel properties, net 1,378,540     1,466,853      
Investment in unconsolidated joint ventures 0     0      
Cash and cash equivalents 11,162     10,573      
Restricted cash reserves 5,610     2,770      
Related party rent receivable 45,348     12,835      
Lease right-of-use assets 9,633            
Intangible assets, net       0      
Prepaid expense and other assets 1,760     3,436      
Related party prepaid interest       180      
Total assets 1,452,053     1,496,647      
Debt, net 222,014     154,015      
Related party debt 85,000     85,000      
Accounts payable and other liabilities 12,363     19,725      
Related party lease termination fee payable 368            
Lease liabilities 17,944            
Accrued interest 0     0      
Accrued Interest, Related Party 190            
Distributions payable       126      
Total liabilities 337,879     258,866      
Partnership interests 1,105,756     1,187,292      
Total partners' capital, excluding noncontrolling interest 1,105,756     1,187,292      
Noncontrolling interest in consolidated joint ventures 8,418     6,059      
Preferred capital in a consolidated joint venture       44,430      
Total equity 1,114,174     1,237,781      
Total liabilities and equity $ 1,452,053     $ 1,496,647