XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Retained Earnings
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
Rangers Sub I, LLC
Noncontrolling Interest, Operating Partnerships
FelCor Lodging LP
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Retained Earnings
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Balance at Dec. 31, 2017 $ 1,370,359,000 $ 1,302,739,000 $ 4,090,000 $ 5,900,000 $ 44,430,000 $ 13,200,000 $ 1,370,359,000 $ 1,315,898,000 $ 4,131,000 $ 5,900,000 $ 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 23,552,000   22,622,000 (34,000) 735,000 229,000 23,552,000 0 22,851,000 (34,000) 735,000
Contributions 641,783,000 635,365,000       6,418,000 641,783,000 641,783,000      
Distributions (263,928,000) (261,289,000)       (2,639,000) (263,928,000) (263,928,000)      
Preferred distributions - consolidated joint venture (735,000)       (735,000)   (735,000)       (735,000)
Contributions from a noncontrolling interest 0           0        
Balance at Jun. 30, 2018 1,771,031,000 1,676,815,000 26,712,000 5,866,000 44,430,000 17,208,000 1,771,031,000 1,693,753,000 26,982,000 5,866,000 44,430,000
Balance at Mar. 31, 2018 1,766,455,000 1,688,860,000 10,179,000 5,824,000 44,430,000 17,162,000 1,766,455,000 1,705,919,000 10,282,000 5,824,000 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 17,111,000   16,533,000 42,000 369,000 167,000 17,111,000 0 16,700,000 42,000 369,000
Contributions 43,750,000 43,312,000       438,000 43,750,000 43,750,000      
Distributions (55,916,000) (55,357,000)       (559,000) (55,916,000) (55,916,000)      
Preferred distributions - consolidated joint venture (369,000)       (369,000)   (369,000)       (369,000)
Balance at Jun. 30, 2018 1,771,031,000 1,676,815,000 26,712,000 5,866,000 44,430,000 17,208,000 1,771,031,000 1,693,753,000 26,982,000 5,866,000 44,430,000
Balance at Dec. 31, 2018 1,475,588,000 1,334,154,000 76,695,000 6,059,000 44,430,000 14,250,000 1,475,588,000 1,347,630,000 77,469,000 6,059,000 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 9,193,000   7,779,000 (4,000) 1,339,000 79,000 9,193,000   7,858,000 (4,000) 1,339,000
Contributions 115,123,000 113,972,000       1,151,000 115,123,000 115,123,000      
Distributions (338,149,000) (334,768,000)       (3,381,000) (338,149,000) (338,149,000)      
Preferred distributions - consolidated joint venture (186,000)       (186,000)   (186,000)       (186,000)
Stock Redeemed or Called During Period, Value (45,583,000)       (45,583,000)   (45,583,000)       (45,583,000)
Contributions from a noncontrolling interest 2,281,000     2,281,000     2,281,000     2,281,000  
Balance at Jun. 30, 2019 1,218,267,000 1,113,358,000 84,474,000 8,336,000 0 12,099,000 1,218,267,000 1,124,604,000 85,327,000 8,336,000 0
Balance at Mar. 31, 2019 1,469,929,000 1,359,436,000 87,640,000 8,236,000 0 14,617,000 1,469,929,000 1,373,168,000 88,525,000 8,236,000 0
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (3,098,000)   (3,166,000) 100,000 0 (32,000) (3,098,000)   (3,198,000) 100,000 0
Contributions 41,277,000 40,864,000       413,000 41,277,000 41,277,000      
Distributions (289,841,000) (286,942,000)       (2,899,000) (289,841,000) (289,841,000) 0 0 0
Balance at Jun. 30, 2019 $ 1,218,267,000 $ 1,113,358,000 $ 84,474,000 $ 8,336,000 $ 0 $ 12,099,000 $ 1,218,267,000 $ 1,124,604,000 $ 85,327,000 $ 8,336,000 $ 0