XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Retained Earnings
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
Rangers Sub I, LLC
Noncontrolling Interest, Operating Partnerships
FelCor Lodging LP
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Retained Earnings
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Balance at Dec. 31, 2017 $ 1,370,359,000 $ 1,302,739,000 $ 4,090,000 $ 5,900,000 $ 44,430,000 $ 13,200,000 $ 1,370,359,000 $ 1,315,898,000 $ 4,131,000 $ 5,900,000 $ 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 6,441,000   6,089,000 (76,000) 366,000 62,000 6,441,000 0 6,151,000 (76,000) 366,000
Contributions 598,033,000 592,053,000       5,980,000 598,033,000 598,033,000      
Distributions (208,012,000) (205,932,000)       (2,080,000) (208,012,000) (208,012,000)      
Preferred distributions - consolidated joint venture (366,000)       (366,000)   (366,000)       (366,000)
Contributions from a noncontrolling interest 0           0        
Balance at Mar. 31, 2018 1,766,455,000 1,688,860,000 10,179,000 5,824,000 44,430,000 17,162,000 1,766,455,000 1,705,919,000 10,282,000 5,824,000 44,430,000
Balance at Dec. 31, 2018 1,475,588,000 1,334,154,000 76,695,000 6,059,000 44,430,000 14,250,000 1,475,588,000 1,347,630,000 77,469,000 6,059,000 44,430,000
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 12,291,000   10,945,000 (104,000) 1,339,000 111,000 12,291,000 0 11,056,000 (104,000) 1,339,000
Contributions 73,846,000 73,108,000       738,000 73,846,000 73,846,000      
Distributions (48,308,000) (47,826,000)       (482,000) (48,308,000) (48,308,000)      
Preferred distributions - consolidated joint venture (186,000)       (186,000)   (186,000)       (186,000)
Stock Redeemed or Called During Period, Value (45,583,000)       (45,583,000)   (45,583,000)       (45,583,000)
Contributions from a noncontrolling interest 2,281,000     2,281,000     2,281,000     2,281,000  
Balance at Mar. 31, 2019 $ 1,469,929,000 $ 1,359,436,000 $ 87,640,000 $ 8,236,000 $ 0 $ 14,617,000 $ 1,469,929,000 $ 1,373,168,000 $ 88,525,000 $ 8,236,000 $ 0