XML 88 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 01, 2017
Aug. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]            
Investment in hotel properties, net $ 2,123,423 $ 2,497,880        
Restricted cash reserves 3,200 3,300        
Debt, net 626,628 1,299,105        
Related Party Debt $ 85,000          
FelCor Lodging LP            
Condensed Financial Statements, Captions [Line Items]            
Percentage of subsidiary guarantor owned by company 100.00%          
Equity investment in consolidated entities $ 0 0        
Investment in hotel properties, net 2,123,423 2,497,880        
Investment in unconsolidated joint ventures 15,716 16,912        
Cash and cash equivalents 21,351 14,728        
Restricted cash reserves 3,211 3,303        
Related party rent receivable 16,501 80,090        
Intangible assets, net 46,260 118,170        
Prepaid expense and other assets 6,552 12,691        
Related Party Prepaid Interest 180 0        
Total assets 2,233,194 2,743,774        
Debt, net 626,628 1,299,105        
Related Party Debt 85,000 0        
Accounts payable and other liabilities 43,389 54,191        
Related party lease termination fee payable 0 7,707        
Accrued interest 2,463 12,286        
Distributions payable 126 126        
Total liabilities 757,606 1,373,415        
Partnership interests   1,320,029        
Common units 1,425,099          
Total member's/shareholders’ equity 1,425,099 1,320,029        
Noncontrolling interest in consolidated joint ventures 6,059 5,900        
Preferred equity in a consolidated joint venture, liquidation value of $45,544 and $45,430 at December 31, 2018 and 2017, respectively 44,430 44,430        
Total equity 1,475,588 1,370,359 $ 1,526,745      
Total liabilities and equity 2,233,194 2,743,774        
FelCor Lodging LP | Predecessor            
Condensed Financial Statements, Captions [Line Items]            
Redeemable units, at redemption value       $ 4,455 $ 4,888 $ 4,464
Total equity       $ 102,986 $ 232,583 $ 311,145
FelCor Lodging LP | Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Equity investment in consolidated entities (1,913,418) (2,384,094)        
Investment in hotel properties, net 0 0        
Investment in unconsolidated joint ventures 0 0        
Cash and cash equivalents 0 0        
Restricted cash reserves 0 0        
Related party rent receivable 0 0        
Intangible assets, net 0 0        
Prepaid expense and other assets 0 0        
Related Party Prepaid Interest 0          
Total assets (1,913,418) (2,384,094)        
Debt, net (32,709) (32,709)        
Related Party Debt 0          
Accounts payable and other liabilities 0 0        
Related party lease termination fee payable   0        
Accrued interest 0 0        
Distributions payable 0 0        
Total liabilities (32,709) (32,709)        
Partnership interests   (2,351,385)        
Common units (1,880,709)          
Total member's/shareholders’ equity (1,880,709) (2,351,385)        
Noncontrolling interest in consolidated joint ventures 0 0        
Preferred equity in a consolidated joint venture, liquidation value of $45,544 and $45,430 at December 31, 2018 and 2017, respectively 0 0        
Total equity (1,880,709) (2,351,385)        
Total liabilities and equity (1,913,418) (2,384,094)        
FelCor Lodging LP | Parent Company            
Condensed Financial Statements, Captions [Line Items]            
Equity investment in consolidated entities 1,913,418 2,384,094        
Investment in hotel properties, net 0 0        
Investment in unconsolidated joint ventures 15,716 16,912        
Cash and cash equivalents 10,778 9,202        
Restricted cash reserves 441 436        
Related party rent receivable 0 0        
Intangible assets, net 0 0        
Prepaid expense and other assets 1,819 4,405        
Related Party Prepaid Interest 0          
Total assets 1,942,172 2,415,049        
Debt, net 505,322 1,062,716        
Related Party Debt 0          
Accounts payable and other liabilities 9,288 20,018        
Related party lease termination fee payable   0        
Accrued interest 2,463 12,286        
Distributions payable 0 0        
Total liabilities 517,073 1,095,020        
Partnership interests   1,320,029        
Common units 1,425,099          
Total member's/shareholders’ equity 1,425,099 1,320,029        
Noncontrolling interest in consolidated joint ventures 0 0        
Preferred equity in a consolidated joint venture, liquidation value of $45,544 and $45,430 at December 31, 2018 and 2017, respectively 0 0        
Total equity 1,425,099 1,320,029        
Total liabilities and equity 1,942,172 2,415,049        
FelCor Lodging LP | Subsidiary Guarantors            
Condensed Financial Statements, Captions [Line Items]            
Equity investment in consolidated entities 0 0        
Investment in hotel properties, net 656,570 856,541        
Investment in unconsolidated joint ventures 0 0        
Cash and cash equivalents 0 0        
Restricted cash reserves 0 0        
Related party rent receivable 3,666 32,200        
Intangible assets, net 46,260 48,846        
Prepaid expense and other assets 1,297 3,292        
Related Party Prepaid Interest 0          
Total assets 707,793 940,879        
Debt, net 0 0        
Related Party Debt 0          
Accounts payable and other liabilities 14,376 13,605        
Related party lease termination fee payable   0        
Accrued interest 0 0        
Distributions payable 0 0        
Total liabilities 14,376 13,605        
Partnership interests   927,274        
Common units 693,417          
Total member's/shareholders’ equity 693,417 927,274        
Noncontrolling interest in consolidated joint ventures 0 0        
Preferred equity in a consolidated joint venture, liquidation value of $45,544 and $45,430 at December 31, 2018 and 2017, respectively 0 0        
Total equity 693,417 927,274        
Total liabilities and equity 707,793 940,879        
FelCor Lodging LP | Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Equity investment in consolidated entities 0 0        
Investment in hotel properties, net 1,466,853 1,641,339        
Investment in unconsolidated joint ventures 0 0        
Cash and cash equivalents 10,573 5,526        
Restricted cash reserves 2,770 2,867        
Related party rent receivable 12,835 47,890        
Intangible assets, net 0 69,324        
Prepaid expense and other assets 3,436 4,994        
Related Party Prepaid Interest 180          
Total assets 1,496,647 1,771,940        
Debt, net 154,015 269,098        
Related Party Debt 85,000          
Accounts payable and other liabilities 19,725 20,568        
Related party lease termination fee payable   7,707        
Accrued interest 0 0        
Distributions payable 126 126        
Total liabilities 258,866 297,499        
Partnership interests   1,424,111        
Common units 1,187,292          
Total member's/shareholders’ equity 1,187,292 1,424,111        
Noncontrolling interest in consolidated joint ventures 6,059 5,900        
Preferred equity in a consolidated joint venture, liquidation value of $45,544 and $45,430 at December 31, 2018 and 2017, respectively 44,430 44,430        
Total equity 1,237,781 1,474,441        
Total liabilities and equity $ 1,496,647 $ 1,771,940