XML 81 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings (Loss) per Common Share/Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 8 Months Ended 12 Months Ended
Sep. 30, 2017
Aug. 31, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Schedule of Earnings Per Share, Basic and Diluted [Line Items]                          
Equity method investment, ownership percentage     50.00%                 50.00%  
Numerator:                          
Net (loss) income attributable to FelCor LP                     $ (41,356)   $ (18,050)
Rangers Sub I, LLC                          
Numerator:                          
Net (loss) income attributable to FelCor LP $ 4,321   $ 11,436 $ 38,547 $ 16,533 $ 6,089 $ (231)            
Less: Preferred dividends                   $ 0   $ 0  
Rangers Sub I, LLC | Predecessor                          
Numerator:                          
Net (loss) income attributable to FelCor LP   $ (59,175)           $ (1,759) $ (35,911)   (96,845)   3,498
Discontinued operations                     3,400   3,118
(Loss) income from continuing operations attributable to FelCor LP                     (93,445)   6,616
Less: Preferred dividends                     (16,744)   (25,115)
Less: Dividends paid on unvested restricted stock                     (73)   (129)
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic                     (110,262)   (18,628)
Numerator for the discontinued operations attributable to Rangers common stockholders                     3,400   3,118
Numerator for the loss attributable to Rangers common stockholders excluding amounts attributable to unvested restricted stock                     $ (113,662)   $ (21,746)
Denominator:                          
Weighted-average number of common shares - basic (in shares)   137,904,668           137,865,843 137,777,651   137,331,743   138,128,165
Unvested restricted shares (in shares)                     0   0
Weighted-average number of common shares - diluted (in shares)   137,904,668           137,865,843 137,777,651   137,331,743   138,128,165
Basic and diluted loss per share:                          
Loss from continuing operations - basic (in dollars per share)   $ (0.43)           $ (0.06) $ (0.31)   $ (0.80)   $ (0.13)
Discontinued operations (in dollars per share)   (0.02)           0 0   (0.02)   (0.02)
Earnings Per Share, Basic and Diluted   $ (0.46)           $ (0.06) $ (0.31)   $ (0.83)   $ (0.16)
FelCor Lodging LP                          
Numerator:                          
Net (loss) income attributable to FelCor LP $ 4,366   $ 11,551 $ 38,936 $ 16,700 $ 6,151 $ (235)       $ (97,340)   $ 3,405
Less: Preferred dividends                   $ 0   $ 0  
FelCor Lodging LP | Predecessor                          
Numerator:                          
Net (loss) income attributable to FelCor LP   $ (59,449)           $ (1,794) $ (36,097)   (97,340)   3,405
Discontinued operations                     3,415   3,131
(Loss) income from continuing operations attributable to FelCor LP                     (93,925)   6,536
Less: Preferred dividends                     (16,744)   (25,115)
Less: Dividends paid on unvested restricted stock                     (73)   (129)
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic                     (110,742)   (18,708)
Numerator for the discontinued operations attributable to Rangers common stockholders                     3,415   3,131
Numerator for the loss attributable to Rangers common stockholders excluding amounts attributable to unvested restricted stock                     $ (114,157)   $ (21,839)
Denominator:                          
Weighted-average number of common shares - basic (in shares)   138,514,851           138,476,026 138,387,834   137,941,926   138,739,214
Unvested restricted shares (in shares)                     0   0
Weighted-average number of common shares - diluted (in shares)   138,514,851           138,476,026 138,387,834   137,941,926   138,739,214
Basic and diluted loss per share:                          
Loss from continuing operations - basic (in dollars per share)   $ (0.43)           $ (0.06) $ (0.31)   $ (0.80)   $ (0.13)
Discontinued operations (in dollars per share)   (0.02)           0 0   (0.02)   (0.02)
Earnings Per Share, Basic and Diluted   $ (0.45)           $ (0.06) $ (0.31)   $ (0.83)   $ (0.16)
Subsidiaries                          
Schedule of Earnings Per Share, Basic and Diluted [Line Items]                          
Equity method investment, ownership percentage     100.00%                 100.00%