XML 72 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Aug. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]          
Investment in hotel properties, net $ 2,122,454 $ 2,497,880      
Investment in unconsolidated joint ventures 15,807 16,912      
Restricted cash reserves 5,200 3,300      
Debt, net $ 713,632 1,299,105      
Predecessor          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents       $ 47,396  
Restricted cash reserves       17,038  
FelCor Lodging LP          
Condensed Financial Statements, Captions [Line Items]          
Percentage of subsidiary guarantor owned by company 100.00%        
Equity investment in consolidated entities $ 0 0      
Investment in hotel properties, net 2,122,454 2,497,880      
Investment in unconsolidated joint ventures 15,807 16,912      
Cash and cash equivalents 15,735 14,728 $ 17,175 64,434  
Restricted cash reserves 5,225 3,303      
Related party rent receivable 45,612 80,090      
Intangible assets, net 46,907 118,170      
Prepaid expense and other assets 5,101 12,691      
Assets of hotel properties held for sale, net 25,177        
Total assets 2,282,018 2,743,774      
Debt, net 713,632 1,299,105      
Accounts payable and other liabilities 47,042 54,191      
Related party lease termination fee payable 17,548 7,707      
Accrued interest 9,588 12,286      
Distributions payable 122 126      
Total liabilities 787,932 1,373,415      
Partnership interests 1,443,738 1,320,029      
Total partners' capital, excluding noncontrolling interest 1,443,738 1,320,029      
Noncontrolling interest in consolidated joint ventures 5,918 5,900      
Preferred capital in a consolidated joint venture 44,430 44,430      
Total equity 1,494,086 1,370,359 $ 1,467,647 1,526,409  
Total liabilities and equity 2,282,018 2,743,774      
FelCor Lodging LP | Predecessor          
Condensed Financial Statements, Captions [Line Items]          
Redeemable units, at redemption value       4,455 $ 4,888
Total equity       $ 102,986 $ 232,583
FelCor Lodging LP | Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Equity investment in consolidated entities (1,941,135) (2,384,094)      
Investment in hotel properties, net 0 0      
Investment in unconsolidated joint ventures 0 0      
Cash and cash equivalents 0 0      
Restricted cash reserves 0 0      
Related party rent receivable 0 0      
Intangible assets, net 0 0      
Prepaid expense and other assets 0 0      
Assets of hotel properties held for sale, net 0        
Total assets (1,941,135) (2,384,094)      
Debt, net (32,709) (32,709)      
Accounts payable and other liabilities 0 0      
Related party lease termination fee payable 0 0      
Accrued interest 0 0      
Distributions payable 0 0      
Total liabilities (32,709) (32,709)      
Partnership interests (1,908,426) (2,351,385)      
Total partners' capital, excluding noncontrolling interest (1,908,426) (2,351,385)      
Noncontrolling interest in consolidated joint ventures 0 0      
Preferred capital in a consolidated joint venture 0 0      
Total equity (1,908,426) (2,351,385)      
Total liabilities and equity (1,941,135) (2,384,094)      
FelCor Lodging LP | Parent Company          
Condensed Financial Statements, Captions [Line Items]          
Equity investment in consolidated entities 1,941,135 2,384,094      
Investment in hotel properties, net 0 0      
Investment in unconsolidated joint ventures 15,807 16,912      
Cash and cash equivalents 10,346 9,202      
Restricted cash reserves 439 436      
Related party rent receivable 0 0      
Intangible assets, net 0 0      
Prepaid expense and other assets 2,004 4,405      
Assets of hotel properties held for sale, net 0        
Total assets 1,969,731 2,415,049      
Debt, net 506,503 1,062,716      
Accounts payable and other liabilities 9,902 20,018      
Related party lease termination fee payable 0 0      
Accrued interest 9,588 12,286      
Distributions payable 0 0      
Total liabilities 525,993 1,095,020      
Partnership interests 1,443,738 1,320,029      
Total partners' capital, excluding noncontrolling interest 1,443,738 1,320,029      
Noncontrolling interest in consolidated joint ventures 0 0      
Preferred capital in a consolidated joint venture 0 0      
Total equity 1,443,738 1,320,029      
Total liabilities and equity 1,969,731 2,415,049      
FelCor Lodging LP | Subsidiary Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Equity investment in consolidated entities 0 0      
Investment in hotel properties, net 657,176 856,541      
Investment in unconsolidated joint ventures 0 0      
Cash and cash equivalents 0 0      
Restricted cash reserves 0 0      
Related party rent receivable 19,816 32,200      
Intangible assets, net 46,907 48,846      
Prepaid expense and other assets 657 3,292      
Assets of hotel properties held for sale, net 25,177        
Total assets 749,733 940,879      
Debt, net 0 0      
Accounts payable and other liabilities 16,091 13,605      
Related party lease termination fee payable 1,985 0      
Accrued interest 0 0      
Distributions payable 0 0      
Total liabilities 18,076 13,605      
Partnership interests 731,657 927,274      
Total partners' capital, excluding noncontrolling interest 731,657 927,274      
Noncontrolling interest in consolidated joint ventures 0 0      
Preferred capital in a consolidated joint venture 0 0      
Total equity 731,657 927,274      
Total liabilities and equity 749,733 940,879      
FelCor Lodging LP | Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Equity investment in consolidated entities 0 0      
Investment in hotel properties, net 1,465,278 1,641,339      
Investment in unconsolidated joint ventures 0 0      
Cash and cash equivalents 5,389 5,526      
Restricted cash reserves 4,786 2,867      
Related party rent receivable 25,796 47,890      
Intangible assets, net 0 69,324      
Prepaid expense and other assets 2,440 4,994      
Assets of hotel properties held for sale, net 0        
Total assets 1,503,689 1,771,940      
Debt, net 239,838 269,098      
Accounts payable and other liabilities 21,049 20,568      
Related party lease termination fee payable 15,563 7,707      
Accrued interest 0 0      
Distributions payable 122 126      
Total liabilities 276,572 297,499      
Partnership interests 1,176,769 1,424,111      
Total partners' capital, excluding noncontrolling interest 1,176,769 1,424,111      
Noncontrolling interest in consolidated joint ventures 5,918 5,900      
Preferred capital in a consolidated joint venture 44,430 44,430      
Total equity 1,227,117 1,474,441      
Total liabilities and equity $ 1,503,689 $ 1,771,940