XML 74 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - FelCor Lodging LP - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating activities:        
Cash flows from operating activities $ 76,726      
Investing activities:        
Payments for (Proceeds from) Productive Assets (116,550)      
Improvements and additions to hotel properties (33,793)      
Additions to property and equipment (4)      
Distributions from unconsolidated joint ventures in excess of earnings 0      
Intercompany financing 0      
Net cash flow provided by (used in) investing activities 82,753      
Financing activities:        
Proceeds from borrowings 0      
Repayments of borrowings (540,304)      
Contributions from members 641,783      
Contributions from noncontrolling interests 0      
Distributions to partners (262,128)      
Payment of deferred financing fees (10)      
Preferred distributions - consolidated joint venture (739)      
Distributions to preferred unitholders 0      
Distributions to common unitholders 0      
Net proceeds from the issuance of preferred capital in a consolidated joint venture 0      
Intercompany financing 0      
Net cash flow used in financing activities (161,398)      
Net change in cash, cash equivalents, and restricted cash reserves (1,919)      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 16,112   $ 18,031  
Predecessor        
Operating activities:        
Cash flows from operating activities   $ 67,249    
Investing activities:        
Payments for (Proceeds from) Productive Assets   1,296    
Improvements and additions to hotel properties   (41,921)    
Additions to property and equipment   0    
Distributions from unconsolidated joint ventures in excess of earnings   840    
Intercompany financing   0    
Net cash flow provided by (used in) investing activities   (42,377)    
Financing activities:        
Proceeds from borrowings   51,000    
Repayments of borrowings   (30,419)    
Contributions from members   0    
Contributions from noncontrolling interests   299    
Payment of deferred financing fees   0    
Preferred distributions - consolidated joint venture   (729)    
Distributions to preferred unitholders   (12,558)    
Distributions to common unitholders   (16,631)    
Net proceeds from the issuance of preferred capital in a consolidated joint venture   648    
Intercompany financing   0    
Other   (1,684)    
Net cash flow used in financing activities   (9,345)    
Net change in cash, cash equivalents, and restricted cash reserves   15,527    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   82,335   $ 66,808
Eliminations        
Operating activities:        
Cash flows from operating activities 0      
Investing activities:        
Payments for (Proceeds from) Productive Assets 0      
Improvements and additions to hotel properties 0      
Additions to property and equipment 0      
Intercompany financing (201,745)      
Net cash flow provided by (used in) investing activities (201,745)      
Financing activities:        
Repayments of borrowings 0      
Contributions from members 0      
Distributions to partners 0      
Payment of deferred financing fees 0      
Preferred distributions - consolidated joint venture 0      
Intercompany financing 201,745      
Net cash flow used in financing activities 201,745      
Net change in cash, cash equivalents, and restricted cash reserves 0      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0   0  
Eliminations | Predecessor        
Operating activities:        
Cash flows from operating activities   0    
Investing activities:        
Payments for (Proceeds from) Productive Assets   0    
Improvements and additions to hotel properties   0    
Distributions from unconsolidated joint ventures in excess of earnings   0    
Intercompany financing   (64,241)    
Net cash flow provided by (used in) investing activities   (64,241)    
Financing activities:        
Proceeds from borrowings   0    
Repayments of borrowings   0    
Contributions from noncontrolling interests   0    
Distributions to preferred unitholders   0    
Distributions to common unitholders   0    
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0    
Intercompany financing   64,241    
Other   0    
Net cash flow used in financing activities   64,241    
Net change in cash, cash equivalents, and restricted cash reserves   0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   0   0
Parent Company        
Operating activities:        
Cash flows from operating activities (42,177)      
Investing activities:        
Payments for (Proceeds from) Productive Assets 0      
Improvements and additions to hotel properties 0      
Additions to property and equipment (4)      
Intercompany financing 201,745      
Net cash flow provided by (used in) investing activities 201,741      
Financing activities:        
Repayments of borrowings (538,809)      
Contributions from members 641,783      
Distributions to partners (262,128)      
Payment of deferred financing fees 0      
Preferred distributions - consolidated joint venture 0      
Intercompany financing 0      
Net cash flow used in financing activities (159,154)      
Net change in cash, cash equivalents, and restricted cash reserves 410      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 10,047   9,637  
Parent Company | Predecessor        
Operating activities:        
Cash flows from operating activities   (33,170)    
Investing activities:        
Payments for (Proceeds from) Productive Assets   (623)    
Improvements and additions to hotel properties   5    
Distributions from unconsolidated joint ventures in excess of earnings   840    
Intercompany financing   64,241    
Net cash flow provided by (used in) investing activities   64,463    
Financing activities:        
Proceeds from borrowings   0    
Repayments of borrowings   0    
Contributions from noncontrolling interests   0    
Distributions to preferred unitholders   (12,558)    
Distributions to common unitholders   (16,631)    
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0    
Intercompany financing   0    
Other   (955)    
Net cash flow used in financing activities   (30,144)    
Net change in cash, cash equivalents, and restricted cash reserves   1,149    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   14,681   13,532
Subsidiary Guarantors        
Operating activities:        
Cash flows from operating activities 46,769      
Investing activities:        
Payments for (Proceeds from) Productive Assets 116,458      
Improvements and additions to hotel properties (10,945)      
Additions to property and equipment 0      
Intercompany financing 0      
Net cash flow provided by (used in) investing activities 105,513      
Financing activities:        
Repayments of borrowings 0      
Contributions from members 0      
Distributions to partners 0      
Payment of deferred financing fees 0      
Preferred distributions - consolidated joint venture 0      
Intercompany financing (152,282)      
Net cash flow used in financing activities (152,282)      
Net change in cash, cash equivalents, and restricted cash reserves 0      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0   0  
Subsidiary Guarantors | Predecessor        
Operating activities:        
Cash flows from operating activities   41,039    
Investing activities:        
Payments for (Proceeds from) Productive Assets   (524)    
Improvements and additions to hotel properties   (12,604)    
Distributions from unconsolidated joint ventures in excess of earnings   0    
Intercompany financing   0    
Net cash flow provided by (used in) investing activities   (13,128)    
Financing activities:        
Proceeds from borrowings   0    
Repayments of borrowings   0    
Contributions from noncontrolling interests   299    
Distributions to preferred unitholders   0    
Distributions to common unitholders   0    
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0    
Intercompany financing   (13,940)    
Other   0    
Net cash flow used in financing activities   (13,641)    
Net change in cash, cash equivalents, and restricted cash reserves   14,270    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   59,844   45,574
Non-Guarantor Subsidiaries        
Operating activities:        
Cash flows from operating activities 72,134      
Investing activities:        
Payments for (Proceeds from) Productive Assets 92      
Improvements and additions to hotel properties (22,848)      
Additions to property and equipment 0      
Intercompany financing 0      
Net cash flow provided by (used in) investing activities (22,756)      
Financing activities:        
Repayments of borrowings (1,495)      
Contributions from members 0      
Distributions to partners 0      
Payment of deferred financing fees (10)      
Preferred distributions - consolidated joint venture (739)      
Intercompany financing (49,463)      
Net cash flow used in financing activities (51,707)      
Net change in cash, cash equivalents, and restricted cash reserves (2,329)      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 6,065   $ 8,394  
Non-Guarantor Subsidiaries | Predecessor        
Operating activities:        
Cash flows from operating activities   59,380    
Investing activities:        
Payments for (Proceeds from) Productive Assets   (149)    
Improvements and additions to hotel properties   (29,322)    
Distributions from unconsolidated joint ventures in excess of earnings   0    
Intercompany financing   0    
Net cash flow provided by (used in) investing activities   (29,471)    
Financing activities:        
Proceeds from borrowings   51,000    
Repayments of borrowings   (30,419)    
Contributions from noncontrolling interests   0    
Distributions to preferred unitholders   0    
Distributions to common unitholders   0    
Net proceeds from the issuance of preferred capital in a consolidated joint venture   648    
Intercompany financing   (50,301)    
Other   (729)    
Net cash flow used in financing activities   (29,801)    
Net change in cash, cash equivalents, and restricted cash reserves   108    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   $ 7,810   $ 7,702