XML 72 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]        
Investment in hotel properties, net $ 2,273,998 $ 2,497,880    
Investment in unconsolidated joint ventures 16,825 16,912    
Restricted cash reserves 5,000 3,300    
Debt, net $ 742,094 1,300,000    
Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents     $ 58,135  
Restricted cash reserves     24,200  
Debt, net   1,299,105    
FelCor Lodging LP        
Condensed Financial Statements, Captions [Line Items]        
Percentage of subsidiary guarantor owned by company 100.00%      
Equity investment in consolidated entities $ 0 0    
Investment in hotel properties, net 2,273,998 2,497,880    
Investment in unconsolidated joint ventures 16,825 16,912    
Cash and cash equivalents 11,155 14,728    
Restricted cash reserves 4,957 3,303    
Related party rent receivable 51,308 80,090    
Intangible assets, net 116,308 118,170    
Prepaid expense and other assets 6,679 12,691    
Assets of hotel properties held for sale, net 88,168      
Total assets 2,569,398 2,743,774    
Debt, net 742,094 1,299,105    
Accounts payable and other liabilities 44,445 54,191    
Related party lease termination fee payable 9,243 7,707    
Accrued interest 2,463 12,286    
Distributions payable 122 126    
Total liabilities 798,367 1,373,415    
Partnership interests 1,720,735 1,320,029    
Total partners' capital, excluding noncontrolling interest 1,720,735 1,320,029    
Noncontrolling interest in consolidated joint ventures 5,866 5,900    
Preferred capital in a consolidated joint venture 44,430 44,430    
Total equity 1,771,031 1,370,359    
Total liabilities and equity 2,569,398 2,743,774    
FelCor Lodging LP | Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Redeemable units, at redemption value     4,400 $ 4,888
Total equity     $ 168,878 $ 232,583
FelCor Lodging LP | Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities (2,209,305) (2,384,094)    
Investment in hotel properties, net 0 0    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash reserves 0 0    
Related party rent receivable 0 0    
Intangible assets, net 0 0    
Prepaid expense and other assets 0 0    
Assets of hotel properties held for sale, net 0      
Total assets (2,209,305) (2,384,094)    
Debt, net (32,709) (32,709)    
Accounts payable and other liabilities 0 0    
Related party lease termination fee payable 0 0    
Accrued interest 0 0    
Distributions payable 0 0    
Total liabilities (32,709) (32,709)    
Partnership interests (2,176,596) (2,351,385)    
Total partners' capital, excluding noncontrolling interest (2,176,596) (2,351,385)    
Noncontrolling interest in consolidated joint ventures 0 0    
Preferred capital in a consolidated joint venture 0 0    
Total equity (2,176,596) (2,351,385)    
Total liabilities and equity (2,209,305) (2,384,094)    
FelCor Lodging LP | Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 2,209,305 2,384,094    
Investment in hotel properties, net 0 0    
Investment in unconsolidated joint ventures 16,825 16,912    
Cash and cash equivalents 9,611 9,202    
Restricted cash reserves 436 436    
Related party rent receivable 0 0    
Intangible assets, net 0 0    
Prepaid expense and other assets 2,367 4,405    
Assets of hotel properties held for sale, net 0      
Total assets 2,238,544 2,415,049    
Debt, net 507,685 1,062,716    
Accounts payable and other liabilities 7,661 20,018    
Related party lease termination fee payable 0 0    
Accrued interest 2,463 12,286    
Distributions payable 0 0    
Total liabilities 517,809 1,095,020    
Partnership interests 1,720,735 1,320,029    
Total partners' capital, excluding noncontrolling interest 1,720,735 1,320,029    
Noncontrolling interest in consolidated joint ventures 0 0    
Preferred capital in a consolidated joint venture 0 0    
Total equity 1,720,735 1,320,029    
Total liabilities and equity 2,238,544 2,415,049    
FelCor Lodging LP | Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 0 0    
Investment in hotel properties, net 725,334 856,541    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash reserves 0 0    
Related party rent receivable 18,559 32,200    
Intangible assets, net 47,553 48,846    
Prepaid expense and other assets 692 3,292    
Assets of hotel properties held for sale, net 0      
Total assets 792,138 940,879    
Debt, net 0 0    
Accounts payable and other liabilities 16,122 13,605    
Related party lease termination fee payable 1,536 0    
Accrued interest 0 0    
Distributions payable 0 0    
Total liabilities 17,658 13,605    
Partnership interests 774,480 927,274    
Total partners' capital, excluding noncontrolling interest 774,480 927,274    
Noncontrolling interest in consolidated joint ventures 0 0    
Preferred capital in a consolidated joint venture 0 0    
Total equity 774,480 927,274    
Total liabilities and equity 792,138 940,879    
FelCor Lodging LP | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 0 0    
Investment in hotel properties, net 1,548,664 1,641,339    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 1,544 5,526    
Restricted cash reserves 4,521 2,867    
Related party rent receivable 32,749 47,890    
Intangible assets, net 68,755 69,324    
Prepaid expense and other assets 3,620 4,994    
Assets of hotel properties held for sale, net 88,168      
Total assets 1,748,021 1,771,940    
Debt, net 267,118 269,098    
Accounts payable and other liabilities 20,662 20,568    
Related party lease termination fee payable 7,707 7,707    
Accrued interest 0 0    
Distributions payable 122 126    
Total liabilities 295,609 297,499    
Partnership interests 1,402,116 1,424,111    
Total partners' capital, excluding noncontrolling interest 1,402,116 1,424,111    
Noncontrolling interest in consolidated joint ventures 5,866 5,900    
Preferred capital in a consolidated joint venture 44,430 44,430    
Total equity 1,452,412 1,474,441    
Total liabilities and equity $ 1,748,021 $ 1,771,940