XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Preferred Stock
Rangers Sub I, LLC
Common Stock
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Accumulated Deficit
Rangers Sub I, LLC
FelCor LP
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Preferred Stock
FelCor Lodging LP
Common Stock
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Accumulated Deficit
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Beginning Balance (in shares) (Predecessor) at Dec. 31, 2016   12,879,475 137,990,097                        
Balance (Predecessor) at Dec. 31, 2016 $ 232,583,000 $ 309,337,000 $ 1,380,000 $ 2,576,988,000 $ (2,706,408,000)   $ 7,503,000 $ 43,783,000 $ 232,583,000 $ 309,337,000 $ (128,040,000)     $ 7,503,000 $ 43,783,000
Increase (Decrease) in Owners' Equity                              
Net income (loss) and comprehensive income (loss) | Predecessor (37,601,000)               (37,601,000)   (37,891,000)     (437,000) 727,000
Net income (loss) and comprehensive income (loss) | Predecessor (37,380,000)       (37,670,000)   (437,000) 727,000              
Issuance of stock awards (shares) | Predecessor     541,639                        
Issuance of stock awards | Predecessor 185,000   $ 5,000 180,000         185,000   185,000        
Amortization of share-based compensation | Predecessor 3,178,000     3,178,000     0   3,178,000   3,178,000        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | Predecessor     (119,980)                        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | Predecessor 881,000   $ 1,000 0 880,000       (881,000)   (881,000)        
Conversion of operating partnership units into common shares | Predecessor             0                
Allocation to the redeemable noncontrolling interests in FelCor LP | Predecessor (193,000)     (193,000)         488,000   488,000        
Contributions | Predecessor 299,000           299,000 0 299,000         299,000  
Distributions on Series A preferred shares | Predecessor (12,558,000)       (12,558,000)       (12,558,000)   (12,558,000)        
Distributions on common shares and units | Predecessor (16,662,000)       (16,662,000)       (16,736,000)   (16,736,000)        
Preferred distributions - consolidated joint venture | Predecessor (727,000)             (727,000) (727,000)           (727,000)
Issuance of preferred equity in a consolidated joint venture | Predecessor 648,000             648,000 648,000           648,000
Ending Balance (in shares) (Predecessor) at Jun. 30, 2017   12,879,475 138,411,756                        
Balance (Predecessor) at Jun. 30, 2017 168,878,000 $ 309,337,000 $ 1,384,000 2,580,539,000 (2,774,178,000)   7,365,000 44,431,000 168,878,000 $ 309,337,000 $ (192,255,000)     7,365,000 44,431,000
Balance at Dec. 31, 2017 1,370,359,000     1,302,739,000 4,090,000 $ 13,200,000 5,900,000 44,430,000 1,370,359,000     $ 1,315,898,000 $ 4,131,000 5,900,000 44,430,000
Increase (Decrease) in Owners' Equity                              
Net income (loss) and comprehensive income (loss) 23,552,000       22,622,000 229,000 (34,000) 735,000 23,552,000       22,851,000 (34,000) 735,000
Contributions 641,783,000     635,365,000   6,418,000     641,783,000     641,783,000      
Distributions (263,928,000)     (261,289,000)   (2,639,000)     (263,928,000)     (263,928,000)      
Preferred distributions - consolidated joint venture (735,000)             (735,000) (735,000)           (735,000)
Balance at Jun. 30, 2018 $ 1,771,031,000     $ 1,676,815,000 $ 26,712,000 $ 17,208,000 $ 5,866,000 $ 44,430,000 $ 1,771,031,000     $ 1,693,753,000 $ 26,982,000 $ 5,866,000 $ 44,430,000