XML 26 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt
Debt
 
The Company's debt consisted of the following (in thousands):
 
 
 
 
 
 
 
 
Outstanding Borrowings at
 
 
Number of Assets Encumbered
 
Interest Rate at June 30, 2018
 
Maturity Date
 
June 30, 2018
 
December 31, 2017
Senior secured notes (1)(2)(3)
 
9
 
 
 
$

 
$
552,669

Senior unsecured notes (1)(2)(4)
 
 
6.00%
 
June 2025
 
507,685

 
510,047

PNC Bank/Wells Fargo (5)
 
4
 
4.95%
 
October 2022
 
119,378

 
120,893

Prudential (6)
 
1
 
4.94%
 
October 2022
 
29,944

 
30,323

Scotiabank (1) (7)
 
1
 
LIBOR + 3.00%
 
November 2018
 
85,184

 
85,404

 
 
15
 
 
 
 
 
742,191

 
1,299,336

Deferred financing costs, net
 
 
 
 
 
 
 
(97
)
 
(231
)
Debt, net
 
 
 
 
 
 
 
$
742,094

 
$
1,299,105

 
(1)
Requires payments of interest only through maturity.
(2)
The senior secured notes include $28.7 million at December 31, 2017, and the senior unsecured notes include $32.7 million and $35.1 million at June 30, 2018 and December 31, 2017, respectively, related to fair value adjustments that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(3)
On March 9, 2018, the Company completed the early redemption of the senior secured notes in full for an aggregate amount of approximately $539.0 million, which included the redemption price of 102.813% for the outstanding principal amount. The Company recognized a gain of approximately $12.9 million on the early redemption, which is included in gain on extinguishment of indebtedness in the accompanying consolidated statements of operations and comprehensive income (loss).
(4)
The Company has the option to redeem the senior unsecured notes beginning June 1, 2020 at a premium of 103.0%.
(5)
Includes $2.7 million and $3.0 million at June 30, 2018 and December 31, 2017, respectively, related to fair value adjustments on the mortgage loans that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(6)
Includes $0.7 million and $0.7 million at June 30, 2018 and December 31, 2017, respectively, related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(7)
Includes $0.2 million and $0.4 million at June 30, 2018 and December 31, 2017, respectively, related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.

The senior unsecured notes and the senior secured notes (collectively, the "Senior Notes"), and certain mortgage agreements are subject to customary financial covenants. As of June 30, 2018 and December 31, 2017, the Company was in compliance with all financial covenants.

Interest Expense

During the three and six months ended June 30, 2018, the Company recognized $8.6 million and $21.8 million of interest expense, respectively. During the Predecessor three and six months ended June 30, 2017, the Company recognized $19.5 million of interest expense, which is net of capitalized interest of $0.4 million, and $38.8 million of interest expense, which is net of capitalized interest of $0.8 million, respectively.