XML 71 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]        
Investment in hotel properties, net $ 2,364,340      
Investment in unconsolidated joint ventures 16,778 $ 16,912    
Restricted cash reserves 4,700 3,300    
Debt, net $ 744,254 1,300,000    
Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Investment in hotel properties, net   2,497,880    
Cash and cash equivalents     $ 50,235  
Restricted cash reserves     22,319  
Debt, net   1,299,105    
FelCor Lodging LP        
Condensed Financial Statements, Captions [Line Items]        
Percentage of subsidiary guarantor owned by company 100.00%      
Equity investment in consolidated entities $ 0 0    
Investment in hotel properties, net 2,364,340 2,497,880    
Intangible assets, net 117,239 118,170    
Investment in unconsolidated joint ventures 16,778 16,912    
Cash and cash equivalents 13,025 14,728    
Restricted cash reserves 4,717 3,303    
Related party rent receivable 46,754 80,090    
Prepaid expense and other assets 9,149 12,691    
Total assets 2,572,002 2,743,774    
Debt, net 744,254 1,299,105    
Accounts payable and other liabilities 42,336 54,191    
Related party lease termination fee payable 9,243 7,707    
Accrued interest 9,588 12,286    
Distributions payable 126 126    
Total liabilities 805,547 1,373,415    
Partnership interests 1,716,201 1,320,029    
Total member's equity 1,716,201 1,320,029    
Noncontrolling interests 5,824 5,900    
Preferred capital in a consolidated joint venture, liquidation value of $45,458 and $45,430 at March 31, 2018 and December 31, 2017, respectively 44,430 44,430    
Total equity 1,766,455 1,370,359    
Total liabilities and equity 2,572,002 2,743,774    
FelCor Lodging LP | Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Redeemable units, at redemption value     4,583 $ 4,888
Total equity     $ 183,037 $ 232,583
FelCor Lodging LP | Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities (2,216,746) (2,384,094)    
Investment in hotel properties, net 0 0    
Intangible assets, net 0 0    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash reserves 0 0    
Related party rent receivable 0 0    
Prepaid expense and other assets 0 0    
Total assets (2,216,746) (2,384,094)    
Debt, net (32,709) (32,709)    
Accounts payable and other liabilities 0 0    
Related party lease termination fee payable 0 0    
Accrued interest 0 0    
Distributions payable 0 0    
Total liabilities (32,709) (32,709)    
Partnership interests (2,184,037) (2,351,385)    
Total member's equity (2,184,037) (2,351,385)    
Noncontrolling interests 0 0    
Preferred capital in a consolidated joint venture, liquidation value of $45,458 and $45,430 at March 31, 2018 and December 31, 2017, respectively 0 0    
Total equity (2,184,037) (2,351,385)    
Total liabilities and equity (2,216,746) (2,384,094)    
FelCor Lodging LP | Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 2,216,746 2,384,094    
Investment in hotel properties, net 0 0    
Intangible assets, net 0 0    
Investment in unconsolidated joint ventures 16,778 16,912    
Cash and cash equivalents 9,214 9,202    
Restricted cash reserves 436 436    
Related party rent receivable 0 0    
Prepaid expense and other assets 2,384 4,405    
Total assets 2,245,558 2,415,049    
Debt, net 508,866 1,062,716    
Accounts payable and other liabilities 10,903 20,018    
Related party lease termination fee payable 0 0    
Accrued interest 9,588 12,286    
Distributions payable 0 0    
Total liabilities 529,357 1,095,020    
Partnership interests 1,716,201 1,320,029    
Total member's equity 1,716,201 1,320,029    
Noncontrolling interests 0 0    
Preferred capital in a consolidated joint venture, liquidation value of $45,458 and $45,430 at March 31, 2018 and December 31, 2017, respectively 0 0    
Total equity 1,716,201 1,320,029    
Total liabilities and equity 2,245,558 2,415,049    
FelCor Lodging LP | Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 0 0    
Investment in hotel properties, net 727,113 856,541    
Intangible assets, net 48,199 48,846    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash reserves 0 0    
Related party rent receivable 14,915 32,200    
Prepaid expense and other assets 1,746 3,292    
Total assets 791,973 940,879    
Debt, net 0 0    
Accounts payable and other liabilities 14,572 13,605    
Related party lease termination fee payable 1,536 0    
Accrued interest 0 0    
Distributions payable 0 0    
Total liabilities 16,108 13,605    
Partnership interests 775,865 927,274    
Total member's equity 775,865 927,274    
Noncontrolling interests 0 0    
Preferred capital in a consolidated joint venture, liquidation value of $45,458 and $45,430 at March 31, 2018 and December 31, 2017, respectively 0 0    
Total equity 775,865 927,274    
Total liabilities and equity 791,973 940,879    
FelCor Lodging LP | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Equity investment in consolidated entities 0 0    
Investment in hotel properties, net 1,637,227 1,641,339    
Intangible assets, net 69,040 69,324    
Investment in unconsolidated joint ventures 0 0    
Cash and cash equivalents 3,811 5,526    
Restricted cash reserves 4,281 2,867    
Related party rent receivable 31,839 47,890    
Prepaid expense and other assets 5,019 4,994    
Total assets 1,751,217 1,771,940    
Debt, net 268,097 269,098    
Accounts payable and other liabilities 16,861 20,568    
Related party lease termination fee payable 7,707 7,707    
Accrued interest 0 0    
Distributions payable 126 126    
Total liabilities 292,791 297,499    
Partnership interests 1,408,172 1,424,111    
Total member's equity 1,408,172 1,424,111    
Noncontrolling interests 5,824 5,900    
Preferred capital in a consolidated joint venture, liquidation value of $45,458 and $45,430 at March 31, 2018 and December 31, 2017, respectively 44,430 44,430    
Total equity 1,458,426 1,474,441    
Total liabilities and equity $ 1,751,217 $ 1,771,940