XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
Total
Rangers Sub I, LLC
Rangers Sub I, LLC
Preferred Stock
Rangers Sub I, LLC
Common Stock
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Accumulated Deficit
Rangers Sub I, LLC
FelCor LP
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Noncontrolling Interest
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Preferred Stock
FelCor Lodging LP
Common Stock
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Accumulated Deficit
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Beginning Balance (in shares) (Predecessor) at Dec. 31, 2016     12,879,475 137,990,097                          
Balance (Predecessor) at Dec. 31, 2016   $ 232,583,000 $ 309,337,000 $ 1,380,000 $ 2,576,988,000 $ (2,706,408,000)   $ 7,503,000   $ 43,783,000 $ 232,583,000 $ 309,337,000 $ (128,040,000)     $ 7,503,000 $ 43,783,000
Increase (Decrease) in Owners' Equity                                  
Net income (loss) and comprehensive income (loss) | Predecessor $ (36,141,000) (36,141,000)                 (36,141,000)   (36,097,000)     (404,000) 360,000
Net income (loss) and comprehensive income (loss) | Predecessor   (35,955,000)       (35,911,000)   (404,000)   360,000              
Cumulative effect of change in accounting for share-based compensation forfeitures | Predecessor       447,578                          
Issuance of stock awards | Predecessor   93,000   $ 5,000 88,000           93,000   93,000        
Amortization of share-based compensation | Predecessor   1,909,000     1,909,000           1,909,000   1,909,000        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | Predecessor       (29,065)                          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | Predecessor   (814,000)   $ (1,000) 0 (813,000)         (814,000)   (814,000)        
Conversion of operating partnership units into common shares | Predecessor                 $ 0                
Allocation to the redeemable noncontrolling interests in FelCor LP | Predecessor   81,000     81,000           305,000   305,000        
Contributions | Predecessor   100,000           100,000   0 100,000         100,000  
Distributions on Series A preferred shares | Predecessor   (6,279,000)       (6,279,000)         (6,279,000)   (6,279,000)        
Distributions on common shares and units | Predecessor   (8,321,000)       (8,321,000)         (8,359,000)   (8,359,000)        
Preferred distributions - consolidated joint venture | Predecessor   (360,000)             $ 0 (360,000) (360,000)           (360,000)
Ending Balance (in shares) (Predecessor) at Mar. 31, 2017     12,879,475 138,408,610                          
Balance (Predecessor) at Mar. 31, 2017   183,037,000 $ 309,337,000 $ 1,384,000 2,579,066,000 (2,757,732,000)   7,199,000   43,783,000 183,037,000 $ 309,337,000 $ (177,282,000)     7,199,000 43,783,000
Balance at Dec. 31, 2017   1,370,359,000     1,302,739,000 4,090,000 $ 13,200,000 5,900,000   44,430,000 1,370,359,000     $ 1,315,898,000 $ 4,131,000 5,900,000 44,430,000
Increase (Decrease) in Owners' Equity                                  
Net income (loss) and comprehensive income (loss)   6,441,000       6,089,000 62,000 (76,000)   366,000 6,441,000       6,151,000 (76,000) 366,000
Contributions   598,033,000     592,053,000   5,980,000       598,033,000     598,033,000      
Distributions   (208,012,000)     (205,932,000)   (2,080,000)       (208,012,000)     (208,012,000)      
Preferred distributions - consolidated joint venture   (366,000)               (366,000) (366,000)           (366,000)
Balance at Mar. 31, 2018   $ 1,766,455,000     $ 1,688,860,000 $ 10,179,000 $ 17,162,000 $ 5,824,000   $ 44,430,000 $ 1,766,455,000     $ 1,705,919,000 $ 10,282,000 $ 5,824,000 $ 44,430,000