XML 89 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
FelCor LP's Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
4 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Financing activities:          
Cash, Cash Equivalents, and Restricted Cash Reserves $ 18,031        
Predecessor          
Financing activities:          
Cash, Cash Equivalents, and Restricted Cash Reserves   $ 64,434 $ 66,808 $ 77,488  
FelCor Lodging LP          
Operating activities:          
Cash flows from operating activities (72,152)        
Investing activities:          
Acquisition of land 0        
Improvements and additions to hotel properties (23,637)        
Proceeds from the sale of hotel properties, net 165,893        
Insurance proceeds 0        
Distributions from unconsolidated entities 0        
Payments for Advance to Affiliate 0        
Intercompany financing 0        
Net cash flow provided by investing activities 142,256        
Financing activities:          
Proceeds from borrowings 0        
Repayment of borrowings (2,164)        
Contributions from members 130,076        
Distributions to noncontrolling interests 0        
Contributions from noncontrolling interests 0        
Redemption of preferred units 0        
Repurchase of common units 0        
Payment of deferred financing fees (254)        
Distributions to partners 187,616        
Distribution of FelCor TRS (51,867)        
Preferred distributions - consolidated joint venture (496)        
Distributions to preferred unitholders (4,186)        
Distributions to common unitholders 0        
Net proceeds from the issuance of preferred capital in a consolidated joint venture 0        
Intercompany financing 0        
Net cash flow used in financing activities (116,507)        
Effect of exchange rate changes on cash 0        
Net change in cash, cash equivalents, and restricted cash reserves (46,403)        
Cash, Cash Equivalents, and Restricted Cash Reserves 18,031 64,434      
FelCor Lodging LP | Predecessor          
Operating activities:          
Cash flows from operating activities   99,340 134,920 146,663  
Investing activities:          
Acquisition of land   0 (8,226) 0  
Improvements and additions to hotel properties   (63,802) (74,264) (48,436)  
Payments for development projects       (33,525)  
Proceeds from the sale of hotel properties, net   73,416 100,970 187,949  
Insurance proceeds   0 341 477  
Distributions from unconsolidated entities   840 1,586 7,317  
Payments for Advance to Affiliate   0 0 (15)  
Intercompany financing   0 0 0  
Net cash flow provided by investing activities   10,454 20,407 113,767  
Financing activities:          
Proceeds from borrowings   66,000 85,000 1,025,438  
Repayment of borrowings   (121,691) (158,662) (1,203,809)  
Contributions from members   0 0 0  
Distributions to noncontrolling interests   (150) (16) (17,595)  
Contributions from noncontrolling interests   333 636 2,809  
Redemption of preferred units   0 0 (169,986)  
Repurchase of common units   0 (30,462) (14,362)  
Payment of deferred financing fees   0 (12) (14,952)  
Preferred distributions - consolidated joint venture   (977) (1,461) (1,431)  
Distributions to preferred unitholders   (18,836) (25,115) (32,404)  
Proceeds from Issuance of Common Limited Partners Units       198,648  
Distributions to common unitholders   (30,926) (33,606) (22,385)  
Net proceeds from the issuance of preferred capital in a consolidated joint venture   647 597 1,744  
Intercompany financing   0 0 0  
Other   (7,545) (4,358) (3,578)  
Net cash flow used in financing activities   (112,168) (165,998) (250,432)  
Effect of exchange rate changes on cash   0 (9) (153)  
Net change in cash, cash equivalents, and restricted cash reserves   (2,374) (10,680) 9,845  
Cash, Cash Equivalents, and Restricted Cash Reserves   64,434 66,808 77,488 $ 67,643
FelCor Lodging LP | Eliminations          
Operating activities:          
Cash flows from operating activities 0        
Investing activities:          
Improvements and additions to hotel properties 0        
Proceeds from the sale of hotel properties, net 0        
Intercompany financing (108,590)        
Net cash flow provided by investing activities (108,590)        
Financing activities:          
Repayment of borrowings 0        
Contributions from members 0        
Payment of deferred financing fees 0        
Distributions to partners 0        
Distribution of FelCor TRS 0        
Preferred distributions - consolidated joint venture 0        
Distributions to preferred unitholders 0        
Intercompany financing 108,590        
Net cash flow used in financing activities 108,590        
Net change in cash, cash equivalents, and restricted cash reserves 0        
Cash, Cash Equivalents, and Restricted Cash Reserves 0 0      
FelCor Lodging LP | Eliminations | Predecessor          
Operating activities:          
Cash flows from operating activities   0 0 0  
Investing activities:          
Acquisition of land     0    
Improvements and additions to hotel properties   0 0 0  
Payments for development projects       0  
Proceeds from the sale of hotel properties, net   0 0 0  
Insurance proceeds     0 0  
Distributions from unconsolidated entities   0 0 0  
Payments for Advance to Affiliate       0  
Intercompany financing   (91,391) (149,667) (184,776)  
Net cash flow provided by investing activities   (91,391) (149,667) (184,776)  
Financing activities:          
Proceeds from borrowings   0 0 0  
Repayment of borrowings   0 0 0  
Distributions to noncontrolling interests   0 0 0  
Contributions from noncontrolling interests   0 0 0  
Redemption of preferred units       0  
Repurchase of common units     0 0  
Payment of deferred financing fees     0 0  
Distributions to preferred unitholders   0 0 0  
Proceeds from Issuance of Common Limited Partners Units       0  
Distributions to common unitholders   0 0 0  
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0 0 0  
Intercompany financing   91,391 149,667 184,776  
Other   0 0 0  
Net cash flow used in financing activities   91,391 149,667 184,776  
Effect of exchange rate changes on cash     0 0  
Net change in cash, cash equivalents, and restricted cash reserves   0 0 0  
Cash, Cash Equivalents, and Restricted Cash Reserves   0 0 0 0
FelCor Lodging LP | Parent Company          
Operating activities:          
Cash flows from operating activities (44,202)        
Investing activities:          
Improvements and additions to hotel properties 0        
Proceeds from the sale of hotel properties, net 0        
Intercompany financing 108,590        
Net cash flow provided by investing activities 108,590        
Financing activities:          
Repayment of borrowings (990)        
Contributions from members 130,076        
Payment of deferred financing fees 0        
Distributions to partners 187,616        
Distribution of FelCor TRS 0        
Preferred distributions - consolidated joint venture 0        
Distributions to preferred unitholders (4,186)        
Intercompany financing 0        
Net cash flow used in financing activities (62,716)        
Net change in cash, cash equivalents, and restricted cash reserves 1,672        
Cash, Cash Equivalents, and Restricted Cash Reserves 9,637 7,965      
FelCor Lodging LP | Parent Company | Predecessor          
Operating activities:          
Cash flows from operating activities   (40,773) (65,416) (54,129)  
Investing activities:          
Acquisition of land     0    
Improvements and additions to hotel properties   1 (11) 242  
Payments for development projects       0  
Proceeds from the sale of hotel properties, net   (696) (1,433) (569)  
Insurance proceeds     0 274  
Distributions from unconsolidated entities   840 1,586 6,517  
Payments for Advance to Affiliate       (15)  
Intercompany financing   91,391 149,667 184,776  
Net cash flow provided by investing activities   91,536 149,809 191,225  
Financing activities:          
Proceeds from borrowings   0 0 475,000  
Repayment of borrowings   0 0 (545,453)  
Distributions to noncontrolling interests   0 0 0  
Contributions from noncontrolling interests   0 0 0  
Redemption of preferred units       (169,986)  
Repurchase of common units     (30,462) (14,362)  
Payment of deferred financing fees     0 (8,505)  
Distributions to preferred unitholders   (18,836) (25,115) (32,404)  
Proceeds from Issuance of Common Limited Partners Units       198,648  
Distributions to common unitholders   (30,926) (33,606) (22,385)  
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0 0 0  
Intercompany financing   0 0 0  
Other   (6,568) (2,897) (2,147)  
Net cash flow used in financing activities   (56,330) (92,080) (121,594)  
Effect of exchange rate changes on cash     0 0  
Net change in cash, cash equivalents, and restricted cash reserves   (5,567) (7,687) 15,502  
Cash, Cash Equivalents, and Restricted Cash Reserves   7,965 13,532 21,219 5,717
FelCor Lodging LP | Subsidiary Guarantors          
Operating activities:          
Cash flows from operating activities (11,078)        
Investing activities:          
Improvements and additions to hotel properties (5,704)        
Proceeds from the sale of hotel properties, net 0        
Intercompany financing 0        
Net cash flow provided by investing activities (5,704)        
Financing activities:          
Repayment of borrowings 0        
Contributions from members 0        
Payment of deferred financing fees 0        
Distributions to partners 0        
Distribution of FelCor TRS (51,867)        
Preferred distributions - consolidated joint venture 0        
Distributions to preferred unitholders 0        
Intercompany financing 20,142        
Net cash flow used in financing activities (31,725)        
Net change in cash, cash equivalents, and restricted cash reserves (48,507)        
Cash, Cash Equivalents, and Restricted Cash Reserves 0 48,507      
FelCor Lodging LP | Subsidiary Guarantors | Predecessor          
Operating activities:          
Cash flows from operating activities   85,899 115,577 123,302  
Investing activities:          
Acquisition of land     0    
Improvements and additions to hotel properties   (16,727) (31,309) (42,039)  
Payments for development projects       0  
Proceeds from the sale of hotel properties, net   74,281 102,726 (669)  
Insurance proceeds     0 0  
Distributions from unconsolidated entities   0 0 800  
Payments for Advance to Affiliate       0  
Intercompany financing   0 0 0  
Net cash flow provided by investing activities   57,554 71,417 (41,908)  
Financing activities:          
Proceeds from borrowings   0 0 0  
Repayment of borrowings   0 0 0  
Distributions to noncontrolling interests   0 (14) (444)  
Contributions from noncontrolling interests   333 397 548  
Redemption of preferred units       0  
Repurchase of common units     0 0  
Payment of deferred financing fees     0 0  
Distributions to preferred unitholders   0 0 0  
Proceeds from Issuance of Common Limited Partners Units       0  
Distributions to common unitholders   0 0 0  
Net proceeds from the issuance of preferred capital in a consolidated joint venture   0 0 0  
Intercompany financing   (140,853) (191,117) (76,697)  
Other   0 0 0  
Net cash flow used in financing activities   (140,520) (190,734) (76,593)  
Effect of exchange rate changes on cash     0 0  
Net change in cash, cash equivalents, and restricted cash reserves   2,933 (3,740) 4,801  
Cash, Cash Equivalents, and Restricted Cash Reserves   48,507 45,574 49,314 44,513
FelCor Lodging LP | Non-Guarantor Subsidiaries          
Operating activities:          
Cash flows from operating activities (16,872)        
Investing activities:          
Improvements and additions to hotel properties (17,933)        
Proceeds from the sale of hotel properties, net 165,893        
Intercompany financing 0        
Net cash flow provided by investing activities 147,960        
Financing activities:          
Repayment of borrowings (1,174)        
Contributions from members 0        
Payment of deferred financing fees (254)        
Distributions to partners 0        
Distribution of FelCor TRS 0        
Preferred distributions - consolidated joint venture (496)        
Distributions to preferred unitholders 0        
Intercompany financing (128,732)        
Net cash flow used in financing activities (130,656)        
Net change in cash, cash equivalents, and restricted cash reserves 432        
Cash, Cash Equivalents, and Restricted Cash Reserves $ 8,394 7,962      
FelCor Lodging LP | Non-Guarantor Subsidiaries | Predecessor          
Operating activities:          
Cash flows from operating activities   54,214 84,759 77,490  
Investing activities:          
Acquisition of land     (8,226)    
Improvements and additions to hotel properties   (47,076) (42,944) (6,639)  
Payments for development projects       (33,525)  
Proceeds from the sale of hotel properties, net   (169) (323) 189,187  
Insurance proceeds     341 203  
Distributions from unconsolidated entities   0 0 0  
Payments for Advance to Affiliate       0  
Intercompany financing   0 0 0  
Net cash flow provided by investing activities   (47,245) (51,152) 149,226  
Financing activities:          
Proceeds from borrowings   66,000 85,000 550,438  
Repayment of borrowings   (121,691) (158,662) (658,356)  
Distributions to noncontrolling interests   (150) (2) (17,151)  
Contributions from noncontrolling interests   0 239 2,261  
Redemption of preferred units       0  
Repurchase of common units     0 0  
Payment of deferred financing fees     (12) (6,447)  
Distributions to preferred unitholders   0 0 0  
Proceeds from Issuance of Common Limited Partners Units       0  
Distributions to common unitholders   0 0 0  
Net proceeds from the issuance of preferred capital in a consolidated joint venture   647 597 1,744  
Intercompany financing   49,462 41,450 (108,079)  
Other   (977) (1,461) (1,431)  
Net cash flow used in financing activities   (6,709) (32,851) (237,021)  
Effect of exchange rate changes on cash     (9) (153)  
Net change in cash, cash equivalents, and restricted cash reserves   260 747 (10,458)  
Cash, Cash Equivalents, and Restricted Cash Reserves   $ 7,962 $ 7,702 $ 6,955 $ 17,413