XML 80 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) per Common Share/Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 8 Months Ended 12 Months Ended
Sep. 30, 2017
Aug. 31, 2017
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Earnings Per Share, Basic and Diluted [Line Items]                          
Equity method investment, ownership percentage     50.00%             50.00%      
Numerator:                          
Net income (loss) attributable to FelCor LP                     $ (41,356) $ (18,050) $ 4,526
Rangers Sub I, LLC                          
Numerator:                          
Net income (loss) attributable to FelCor LP $ 4,321   $ (231)                    
Less: Preferred dividends                   $ 0      
Net income (loss) and comprehensive income (loss) attributable to ownership interests/common shareholders 4,321   (231)                    
Rangers Sub I, LLC | Predecessor                          
Numerator:                          
Net income (loss) attributable to FelCor LP   $ (59,175)   $ (1,759) $ (35,911) $ 128 $ (5,099) $ 13,391 $ (4,922)   (96,845) 3,498 (8,865)
Discontinued operations                     (3,400) (3,118) 674
Income (loss) from continuing operations attributable to FelCor LP                     (93,445) 6,616 (9,539)
Less: Preferred dividends                     (16,744) (25,115) (36,234)
Preferred stock distributions                         30,138
Redemption of Preferred Stock, Value                     0 0 (169,986)
Less: Dividends paid on unvested restricted stock                     (73) (129) (56)
Net income (loss) and comprehensive income (loss) attributable to ownership interests/common shareholders   $ (63,361)   $ (8,038) $ (42,190) $ (6,150) $ (11,378) $ 7,112 $ (11,201)   (110,262) (18,628) (45,829)
Numerator for the loss attributable to Rangers common stockholders excluding amounts attributable to unvested restricted stock                     $ (113,662) $ (21,746) $ (45,155)
Denominator:                          
Weighted-average number of common shares - basic (in shares)   137,904,668   137,865,843 137,777,651 137,243,568 137,463,547 138,181,843 139,677,676   137,331,743 138,128,165 137,730,438
Unvested restricted shares (in shares)                     0 0 0
Weighted-average number of common shares - diluted (in shares)   137,904,668   137,865,843 137,777,651 137,243,568 137,463,547 138,678,288 139,677,676   137,331,743 138,128,165 137,730,438
Basic and diluted loss per share:                          
Loss from continuing operations - basic (in dollars per share)   $ (0.43)   $ (0.06) $ (0.31) $ (0.04) $ (0.06) $ 0.05 $ (0.08)   $ (0.80) $ (0.13) $ (0.33)
Discontinued operations (in dollars per share)   (0.02)   0 0 0 0 0 0   (0.02) (0.02) 0.00
Net loss - diluted (in dollars per share)   $ (0.46)   $ (0.06) $ (0.31) $ (0.04) $ (0.08) $ 0.05 $ (0.08)   $ (0.83) $ (0.16) $ (0.33)
FelCor Lodging LP                          
Numerator:                          
Net income (loss) attributable to FelCor LP 4,366   (235)               $ (97,340) $ 3,405 $ (9,059)
Less: Preferred dividends                   $ 0      
Net income (loss) and comprehensive income (loss) attributable to ownership interests/common shareholders $ 4,366   $ (235)                    
FelCor Lodging LP | Predecessor                          
Numerator:                          
Net income (loss) attributable to FelCor LP   $ (59,449)   $ (1,794) $ (36,097) $ 102 $ (5,149) $ 13,422 $ (4,970)   (97,340) 3,405 (9,059)
Discontinued operations                     (3,415) (3,131) 677
Income (loss) from continuing operations attributable to FelCor LP                     (93,925) 6,536 (9,736)
Less: Preferred dividends                     (16,744) (25,115) (36,234)
Preferred stock distributions                         30,138
Redemption of Preferred Stock, Value                     0 0 (169,986)
Redemption of Preferred Units, Value                         (6,096)
Less: Dividends paid on unvested restricted stock                     (73) (129) (56)
Net income (loss) and comprehensive income (loss) attributable to ownership interests/common shareholders   $ (63,635)   $ (8,073) $ (42,376) $ (6,176) $ (11,428) $ 7,143 $ (11,249)   (110,742) (18,708) (46,026)
Numerator for the loss attributable to Rangers common stockholders excluding amounts attributable to unvested restricted stock                     $ (114,157) $ (21,839) $ (45,349)
Denominator:                          
Weighted-average number of common shares - basic (in shares)   138,514,851   138,476,026 138,387,834 137,853,751 138,074,647 138,793,305 140,289,138   137,941,926 138,739,214 138,341,900
Unvested restricted shares (in shares)                     0 0 0
Weighted-average number of common shares - diluted (in shares)   138,514,851   138,476,026 138,387,834 137,853,751 138,074,647 139,289,770 140,289,138   137,941,926 138,739,214 138,341,900
Basic and diluted loss per share:                          
Loss from continuing operations - basic (in dollars per share)   $ (0.43)   $ (0.06) $ (0.31) $ (0.04) $ (0.06) $ 0.05 $ (0.08)   $ (0.80) $ (0.13) $ (0.33)
Discontinued operations (in dollars per share)   (0.02)   0 0 0 (0.02) 0 0   (0.02) (0.02) 0.00
Net loss - diluted (in dollars per share)   $ (0.45)   $ (0.06) $ (0.31) $ (0.04) $ (0.08) $ 0.05 $ (0.08)   $ (0.83) $ (0.16) $ (0.33)
Subsidiaries                          
Schedule of Earnings Per Share, Basic and Diluted [Line Items]                          
Equity method investment, ownership percentage     100.00%             100.00%      
Retained Earnings [Member] | Rangers Sub I, LLC | Predecessor                          
Numerator:                          
Redemption of Preferred Stock, Value                         $ (6,096)