XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
Rangers Sub I, LLC
Rangers Sub I, LLC
Preferred Stock
Rangers Sub I, LLC
Common Stock
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Accumulated Deficit
Rangers Sub I, LLC
FelCor LP
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Preferred Stock
FelCor Lodging LP
Common Stock
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Accumulated Deficit
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Series C Preferred Stock [Member]
Rangers Sub I, LLC
Series C Preferred Stock [Member]
Rangers Sub I, LLC
Accumulated Deficit
Beginning Balance (in shares) (Predecessor) at Dec. 31, 2014   12,947,455 124,605,074                            
Increase (Decrease) in Owners' Equity                                  
Net income (loss) and comprehensive income (loss) | Predecessor $ (3,465,000)               $ (3,465,000)   $ (9,059,000)     $ 4,157,000 $ 1,437,000    
Contribution from the noncontrolling interests | Predecessor 2,809,000           $ 2,809,000   2,809,000         2,809,000      
Distribution to noncontrolling interests | Predecessor (17,595,000)           (17,595,000)   (17,595,000)         (17,595,000)      
Preferred distributions - consolidated joint venture | Predecessor (1,437,000)             $ (1,437,000) (1,437,000)           (1,437,000)    
Net income (loss) and comprehensive income (loss) | Predecessor (3,271,000)       $ (8,865,000)   4,157,000 1,437,000                  
Stock Issued During Period, Shares, New Issues | Predecessor     18,400,000                            
Stock Issued During Period, Value, New Issues | Predecessor 198,648,000   $ 184,000 $ 198,464,000                          
Repurchase of common shares (in shares) | Predecessor     (1,971,188)               (2,000,000.0)            
Repurchase of common shares | Predecessor (14,362,000)   $ (20,000) 0 (14,342,000)       (14,362,000)   $ (14,362,000)            
Partners' Capital Account, Sale of Units | Predecessor                 198,648,000   198,648,000            
Cumulative effect of change in accounting for share-based compensation forfeitures | Predecessor     1,050,840                            
Issuance of stock awards | Predecessor 738,000   $ 11,000 727,000                          
Amortization of share-based compensation | Predecessor 7,271,000     7,271,000     0   5,955,000   5,955,000            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | Predecessor     (276,905)                            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | Predecessor (2,054,000)   $ (3,000) 0 (2,051,000)   0                    
Redemption of Preferred Stock, Shares | Predecessor   (67,980)                              
Redemption of Preferred Stock, Value | Predecessor (169,986,000) $ (169,412,000)   5,522,000 (6,096,000)       (169,986,000) $ (169,412,000) (574,000)            
Allocation to the redeemable noncontrolling interests in FelCor LP | Predecessor 1,865,000     1,865,000         2,152,000   2,152,000            
Distributions on Series A preferred shares | Predecessor (25,115,000)       (25,115,000)                     $ (5,023,000) $ (5,023,000)
Distributions on common shares and units | Predecessor (25,954,000)       (25,954,000)       (56,185,000)   (56,185,000)            
Issuance of preferred equity in a consolidated joint venture | Predecessor 1,744,000             1,744,000 1,744,000           1,744,000    
Ending Balance (in shares) (Predecessor) at Dec. 31, 2015   12,879,475 141,807,821                            
Balance (Predecessor) at Dec. 31, 2015 311,145,000 $ 309,337,000 $ 1,418,000 2,567,515,000 (2,618,117,000)   7,806,000 43,186,000 311,145,000 309,337,000 (49,184,000)     7,806,000 43,186,000    
Increase (Decrease) in Owners' Equity                                  
Net income (loss) and comprehensive income (loss) | Predecessor 4,193,000               4,193,000   $ 3,405,000     (673,000) 1,461,000    
Contribution from the noncontrolling interests | Predecessor 636,000           636,000 0 636,000         636,000      
Distribution to noncontrolling interests | Predecessor (266,000)           (266,000) 0 (266,000)         (266,000)      
Preferred distributions - consolidated joint venture | Predecessor (1,461,000)             (1,461,000) (1,461,000)           (1,461,000)    
Net income (loss) and comprehensive income (loss) | Predecessor 4,286,000       3,498,000   (673,000) 1,461,000                  
Repurchase of common shares (in shares) | Predecessor     (4,609,855)               (4,600,000.0)            
Repurchase of common shares | Predecessor (30,462,000)   $ (45,000) 0 (30,417,000)       (30,462,000)   $ (30,462,000)            
Cumulative effect of change in accounting for share-based compensation forfeitures | Predecessor     1,157,212                            
Issuance of stock awards | Predecessor 922,000   $ 11,000 911,000                          
Cumulative effect of change in accounting for share-based compensation forfeitures | Predecessor 0     185,000 (185,000)                        
Amortization of share-based compensation | Predecessor 9,041,000     9,041,000     0   7,213,000   7,213,000            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | Predecessor     (366,360)                            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | Predecessor (2,750,000)   $ (4,000) 0 (2,746,000)   0                    
Redemption of Preferred Stock, Value | Predecessor 0               0                
Conversion of operating partnership units into common shares (in shares) | Predecessor     1,279                            
Stock Issued During Period, Value, Conversion of Units | Predecessor 9,000   $ 0 9,000 0   0                    
Allocation to the redeemable noncontrolling interests in FelCor LP | Predecessor (673,000)     (673,000)         (424,000)   (424,000)            
Distributions on Series A preferred shares | Predecessor (25,115,000)       (25,115,000)                        
Distributions on common shares and units | Predecessor (33,326,000)       (33,326,000)       (58,588,000)   (58,588,000)            
Issuance of preferred equity in a consolidated joint venture | Predecessor 597,000             597,000 597,000           597,000    
Ending Balance (in shares) (Predecessor) at Dec. 31, 2016   12,879,475 137,990,097                            
Balance (Predecessor) at Dec. 31, 2016 232,583,000 $ 309,337,000 $ 1,380,000 2,576,988,000 (2,706,408,000)   7,503,000 43,783,000 232,583,000 309,337,000 (128,040,000)     7,503,000 43,783,000    
Increase (Decrease) in Owners' Equity                                  
Net income (loss) and comprehensive income (loss) | Predecessor (96,906,000)               (96,906,000)   (97,340,000)     (545,000) 979,000    
Contribution from the noncontrolling interests | Predecessor 333,000           333,000   333,000         333,000      
Distribution to noncontrolling interests | Predecessor (150,000)           (150,000) 0 (150,000)         (150,000)      
Preferred distributions - consolidated joint venture | Predecessor (979,000)             (979,000) (979,000)           (979,000)    
Net income (loss) and comprehensive income (loss) | Predecessor (96,411,000)       (96,845,000)   (545,000) 979,000                  
Cumulative effect of change in accounting for share-based compensation forfeitures | Predecessor     1,998,497                            
Issuance of stock awards | Predecessor 859,000   $ 20,000 839,000                          
Amortization of share-based compensation | Predecessor 11,946,000     11,946,000         6,371,000   6,371,000            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | Predecessor     (893,309)                            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | Predecessor (6,434,000)   $ (9,000) 0 (6,425,000)                        
Redemption of Preferred Stock, Value | Predecessor 0               0                
Allocation to the redeemable noncontrolling interests in FelCor LP | Predecessor (196,000)     (196,000)         433,000   433,000            
Distributions on Series A preferred shares | Predecessor (16,744,000)       (16,744,000)                        
Distributions on common shares and units | Predecessor (22,468,000)       22,468,000       (39,346,000)   (39,346,000)            
Issuance of preferred equity in a consolidated joint venture | Predecessor 647,000             647,000 647,000           647,000    
Ending Balance (in shares) (Predecessor) at Aug. 31, 2017   12,879,475 139,095,285                            
Balance (Predecessor) at Aug. 31, 2017 102,986,000 $ 309,337,000 $ 1,391,000 2,589,577,000 (2,848,890,000)   7,141,000 44,430,000 102,986,000 $ 309,337,000 $ (257,922,000)     7,141,000 44,430,000    
Increase (Decrease) in Owners' Equity                                  
Distribution of FelCor TRS (103,134,000)     (102,350,000)   $ (1,034,000) 250,000   (103,134,000)     $ (103,384,000)   250,000      
Net income (loss) and comprehensive income (loss) 4,784,000       4,090,000 41,000 157,000 496,000 4,784,000       $ 4,131,000 157,000 496,000    
Contribution from the noncontrolling interests 130,076,000     128,775,000   1,301,000     130,076,000     130,076,000          
Distribution to noncontrolling interests (187,616,000)     (185,740,000)   (1,876,000) 0   (187,616,000)     (187,616,000)   0      
Preferred distributions - consolidated joint venture (496,000)             (496,000) (496,000)           (496,000)    
Balance at Dec. 31, 2017 $ 1,370,359,000     $ 1,302,739,000 $ 4,090,000 $ 13,200,000 $ 5,900,000 $ 44,430,000 $ 1,370,359,000     $ 1,315,898,000 $ 4,131,000 $ 5,900,000 $ 44,430,000