XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Investment in hotel properties, net $ 2,497,880  
Restricted cash reserves 3,300  
Liabilities and Equity    
Debt, net 1,299,105 $ 1,300,000
Predecessor    
Assets    
Investment in hotel properties, net   1,566,823
Restricted cash reserves   19,500
Liabilities and Equity    
Debt, net   1,338,326
Rangers Sub I, LLC    
Assets    
Investment in hotel properties, net 2,497,880  
Investment in unconsolidated joint ventures 16,912  
Cash and cash equivalents 14,728  
Restricted cash reserves 3,303  
Hotel and other receivables, net of allowance of $0 and $177, respectively 0  
Related party rent receivable 80,090  
Intangible assets, net 118,170  
Prepaid expense and other assets 12,691  
Total assets 2,743,774  
Liabilities and Equity    
Debt, net 1,299,105  
Accounts payable and other liabilities 54,191  
Advance deposits and deferred revenue 0  
Related party lease termination fee payable 7,707  
Accrued interest 12,286  
Distributions payable 126  
Total liabilities 1,373,415  
Commitments and Contingencies (Note 10)  
Redeemable noncontrolling interests in FelCor LP, 610,183 units issued and outstanding at December 31, 2016 0  
Member's/Shareholders' equity:    
Series A Cumulative Convertible Preferred Shares, 12,879,475 shares issued and outstanding at December 31, 2016 0  
Common shares, $0.01 par value, 200,000,000 shares authorized and 137,990,097 shares issued and outstanding at December 31, 2016 0  
Membership units, $0.01 par value, XXX and zero units authorized, issued, and outstanding at September 30, 2017 and December 31, 2016, respectively 1,302,739  
Additional paid-in capital 0  
Retained earnings (Accumulated deficit) 4,090  
Total member's/shareholders’ equity 1,306,829  
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures 5,900  
Noncontrolling interest in FelCor LP 13,200  
Total noncontrolling interest 19,100  
Preferred equity in a consolidated joint venture, liquidation value of $45,430 and $44,667 at December 31, 2017 and 2016, respectively 44,430  
Total equity 1,370,359  
Total liabilities and equity 2,743,774  
Rangers Sub I, LLC | Predecessor    
Assets    
Investment in hotel properties, net   1,566,823
Investment in unconsolidated joint ventures   8,312
Cash and cash equivalents   47,317
Restricted cash reserves   19,491
Hotel and other receivables, net of allowance of $0 and $177, respectively   26,651
Related party rent receivable   0
Intangible assets, net   0
Prepaid expense and other assets   38,498
Total assets   1,707,092
Liabilities and Equity    
Debt, net   1,338,326
Accounts payable and other liabilities   78,282
Advance deposits and deferred revenue   25,405
Related party lease termination fee payable   0
Accrued interest   12,750
Distributions payable   14,858
Total liabilities   1,469,621
Commitments and Contingencies (Note 10)  
Redeemable noncontrolling interests in FelCor LP, 610,183 units issued and outstanding at December 31, 2016   4,888
Member's/Shareholders' equity:    
Series A Cumulative Convertible Preferred Shares, 12,879,475 shares issued and outstanding at December 31, 2016   309,337
Common shares, $0.01 par value, 200,000,000 shares authorized and 137,990,097 shares issued and outstanding at December 31, 2016   1,380
Membership units, $0.01 par value, XXX and zero units authorized, issued, and outstanding at September 30, 2017 and December 31, 2016, respectively   0
Additional paid-in capital   2,576,988
Retained earnings (Accumulated deficit)   (2,706,408)
Total member's/shareholders’ equity   181,297
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures   7,503
Noncontrolling interest in FelCor LP   0
Total noncontrolling interest   7,503
Preferred equity in a consolidated joint venture, liquidation value of $45,430 and $44,667 at December 31, 2017 and 2016, respectively   43,783
Total equity   232,583
Total liabilities and equity   1,707,092
FelCor Lodging LP    
Assets    
Investment in hotel properties, net 2,497,880  
Investment in unconsolidated joint ventures 16,912  
Cash and cash equivalents 14,728  
Restricted cash reserves 3,303  
Hotel and other receivables, net of allowance of $0 and $177, respectively 0  
Related party rent receivable 80,090  
Intangible assets, net 118,170  
Prepaid expense and other assets 12,691  
Total assets 2,743,774  
Liabilities and Equity    
Debt, net 1,299,105  
Accounts payable and other liabilities 54,191  
Advance deposits and deferred revenue 0  
Related party lease termination fee payable 7,707  
Accrued interest 12,286  
Distributions payable 126  
Total liabilities 1,373,415  
Commitments and Contingencies (Note 10)  
Redeemable noncontrolling interests in FelCor LP, 610,183 units issued and outstanding at December 31, 2016 0  
Member's/Shareholders' equity:    
Series A Cumulative Convertible Preferred Shares, 12,879,475 shares issued and outstanding at December 31, 2016 0  
Common shares, $0.01 par value, 200,000,000 shares authorized and 137,990,097 shares issued and outstanding at December 31, 2016 0  
Partners' Capital 1,315,898  
Retained earnings (Accumulated deficit) 4,131  
Total member's/shareholders’ equity 1,320,029  
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures 5,900  
Preferred equity in a consolidated joint venture, liquidation value of $45,430 and $44,667 at December 31, 2017 and 2016, respectively 44,430  
Total equity 1,370,359  
Total liabilities and equity $ 2,743,774  
FelCor Lodging LP | Predecessor    
Assets    
Investment in hotel properties, net   1,566,823
Investment in unconsolidated joint ventures   8,312
Cash and cash equivalents   47,317
Restricted cash reserves   19,491
Hotel and other receivables, net of allowance of $0 and $177, respectively   26,651
Related party rent receivable   0
Intangible assets, net   0
Prepaid expense and other assets   38,498
Total assets   1,707,092
Liabilities and Equity    
Debt, net   1,338,326
Accounts payable and other liabilities   78,282
Advance deposits and deferred revenue   25,405
Related party lease termination fee payable   0
Accrued interest   12,750
Distributions payable   14,858
Total liabilities   1,469,621
Commitments and Contingencies (Note 10)  
Redeemable noncontrolling interests in FelCor LP, 610,183 units issued and outstanding at December 31, 2016   4,888
Member's/Shareholders' equity:    
Series A Cumulative Convertible Preferred Shares, 12,879,475 shares issued and outstanding at December 31, 2016   309,337
Common shares, $0.01 par value, 200,000,000 shares authorized and 137,990,097 shares issued and outstanding at December 31, 2016   (128,040)
Partners' Capital   0
Retained earnings (Accumulated deficit)   0
Total member's/shareholders’ equity   181,297
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures   7,503
Preferred equity in a consolidated joint venture, liquidation value of $45,430 and $44,667 at December 31, 2017 and 2016, respectively   43,783
Total equity   232,583
Total liabilities and equity   $ 1,707,092