XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Debt
Debt
 
The Company's debt consisted of the following (in thousands):
 
 
 
 
 
 
 
 
Outstanding Borrowings at
 
 
 
 
 
 
 
 
Successor
 
 
 
Predecessor
 
 
Number of Assets Encumbered
 
Interest Rate at December 31, 2017
 
Maturity Date
 
December 31, 2017
 
 
December 31, 2016
Senior secured notes (1)(2)(3)
 
9
 
5.63%
 
March 2023
 
$
552,669

 
 
$
525,000

Senior unsecured notes (1)(2)(4)
 
 
6.00%
 
June 2025
 
510,047

 
 
475,000

PNC Bank/Wells Fargo (5)
 
4
 
4.95%
 
October 2022
 
120,893

 
 
120,109

Prudential (6)
 
1
 
4.94%
 
October 2022
 
30,323

 
 
30,184

Scotiabank (1) (7)
 
1
 
LIBOR + 3.00%
 
November 2018
 
85,404

 
 
85,000

Line of credit (8)
 
7
 
LIBOR + 2.75%
 
June 2019
 

 
 
119,000

 
 
22
 
 
 
 
 
1,299,336

 
 
1,354,293

Deferred financing costs, net
 
 
 
 
 
 
 
(231
)
 
 
(15,967
)
Debt, net
 
 
 
 
 
 
 
$
1,299,105

 
 
$
1,338,326

 
(1)
Requires payments of interest only through maturity.
(2)
Includes $28.7 million and $35.1 million at December 31, 2017 related to fair value adjustments on the senior secured notes and the senior unsecured notes, respectively, that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(3)
On February 27, 2018, RLJ announced that it will early redeem the senior secured notes in full on March 9, 2018 (the "Redemption Date"). In accordance with the terms and conditions set forth in the indenture governing the senior secured notes, the aggregate amount payable upon redemption will be approximately $539.4 million, which includes the redemption price of 102.813% for the outstanding principal amount plus accrued and unpaid interest thereon through, but not including the Redemption Date.
(4)
The Company has the option to redeem the senior unsecured notes beginning June 1, 2020 at a premium of 103.0%.
(5)
Includes $3.0 million at December 31, 2017 related to fair value adjustments on the mortgage loans that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(6)
Includes $0.7 million at December 31, 2017 related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(7)
Includes $0.4 million at December 31, 2017 related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(8)
At December 31, 2016, there was $281.0 million of borrowing capacity on the line of credit. The line of credit was paid down and terminated in connection with the Mergers.

The senior unsecured notes and the senior secured notes (collectively, the "Senior Notes") contain certain financial covenants relating to the Company's total leverage ratio, secured leverage ratio and interest coverage ratio. If an event of default exists, the Company is not permitted to (i) incur additional indebtedness, except to refinance maturing debt with replacement debt, as defined under our indentures; (ii) pay dividends in excess of the minimum distributions required to qualify as a REIT; (iii) repurchase capital stock; or (iv) merge. As of December 31, 2017 and 2016, the Company was in compliance with all financial covenants.

Certain mortgage agreements are subject to customary financial covenants. The Company was in compliance with all financial covenants at December 31, 2017 and 2016.

Interest Expense

During the Successor period of September 1, 2017 through December 31, 2017, the Company recognized $19.3 million of interest expense. During the Predecessor period of January 1, 2017 through August 31, 2017, the Company recognized $51.7 million of interest expense, which is net of capitalized interest of $1.1 million.

During the Predecessor years ended December 31, 2016 and 2015, the Company recognized $78.2 million of interest expense, which is net of capitalized interest of $1.0 million, and $79.1 million of interest expense, which is net of capitalized interest of $6.0 million, respectively.

Future Minimum Principal Payments

As of December 31, 2017, the future minimum principal payments on the debt were as follows (in thousands):
2018
$
87,726

2019
3,106

2020
3,245

2021
3,432

2022
134,919

Thereafter
999,010

Total (1)
$
1,231,438

_______________________________________________________________________________
(1)
Excludes a total of $67.9 million related to fair value adjustments on debt.