XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
The Company's debt consisted of the following (in thousands):
 
 
 
 
 
 
 
 
Outstanding Borrowings at
 
 
 
 
 
 
 
 
Successor
 
 
 
Predecessor
 
 
Number of Assets Encumbered
 
Interest Rate at September 30, 2017
 
Maturity Date
 
September 30, 2017
 
 
December 31, 2016
Senior secured notes (1)(2)(3)
 
9
 
5.63%
 
March 2023
 
$
555,046

 
 
$
525,000

Senior unsecured notes (1)(2)(3)
 
 
6.00%
 
June 2025
 
511,229

 
 
475,000

PNC Bank/Wells Fargo (4)
 
4
 
4.95%
 
October 2022
 
121,614

 
 
120,109

Prudential (5)
 
1
 
4.94%
 
October 2022
 
30,504

 
 
30,184

Scotiabank (1) (6) (7)
 
1
 
LIBOR + 3.00%
 
December 2017
 
85,514

 
 
85,000

Line of credit (8)
 
7
 
LIBOR + 2.75%
 
June 2019
 

 
 
119,000

 
 
22
 
 
 
 
 
1,303,907

 
 
1,354,293

Deferred financing costs, net
 
 
 
 
 
 
 

 
 
(15,967
)
Total Debt, net
 
 
 
 
 
 
 
$
1,303,907

 
 
$
1,338,326

 
(1)
Requires payments of interest only through maturity.
(2)
Includes $30.0 million and $36.2 million at September 30, 2017 related to fair value adjustments on the senior secured notes and the senior unsecured notes, respectively, that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(3)
The Company has the option to redeem the senior secured notes beginning March 1, 2018 at a premium of 102.8%. The Company also has the option to redeem the senior unsecured notes beginning June 1, 2020 at a premium of 103.0%.
(4)
Includes $3.2 million at September 30, 2017 related to fair value adjustments on the mortgage loans that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(5)
Includes $0.8 million at September 30, 2017 related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(6)
Includes $0.5 million at September 30, 2017 related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(7)
This mortgage loan can be extended for one year, subject to certain lender requirements.
(8)
At December 31, 2016, there was $281.0 million of borrowing capacity on the line of credit. The line of credit was paid down and terminated in connection with the Mergers.