XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues      
Related party lease revenue $ 23,868 $ 196,695  
Expenses      
Interest expense (31,200) (31,900) $ (37,900)
Equity in (loss) income from unconsolidated joint ventures (8,473) 816 1,395
Income tax expense 0 0  
Rangers Sub I, LLC      
Revenues      
Related party lease revenue 23,868 196,695 217,597
Total revenues 23,868 196,695 217,597
Expenses      
Depreciation and amortization 75,174 72,389 78,491
Property tax, insurance and other 38,597 40,965 53,754
General and administrative (809) 1,289 1,056
Transaction costs (247) 241 2,186
Total operating expenses 112,715 114,884 135,487
Other income 1 59 113
Interest income 143 347 311
Interest expense (31,225) (31,930) (37,930)
Related party interest expense (3,085) (4,529) (708)
(Loss) gain on sale of hotel properties, net (48) (21,451) 18,423
Gain on extinguishment of indebtedness, net 0 0 11,266
(Loss) income before equity in (loss) income from unconsolidated joint ventures (123,061) 24,307 73,585
Equity in (loss) income from unconsolidated joint ventures (8,473) 816 1,395
Net (loss) income and comprehensive (loss) income (131,534) 25,123 74,980
Net loss (income) attributable to noncontrolling interests:      
Noncontrolling interest in consolidated joint ventures 349 (248) (159)
Noncontrolling interest in FelCor LP 1,311 (235) (733)
Preferred distributions - consolidated joint venture 0 (186) (1,483)
Other Preferred Stock Dividends and Adjustments 0 (1,153) 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (129,874) 23,301 72,605
FelCor Lodging LP      
Revenues      
Related party lease revenue 23,868 196,695 217,597
Total revenues 23,868 196,695 217,597
Expenses      
Depreciation and amortization 75,174 72,389 78,491
Property tax, insurance and other 38,597 40,965 53,754
General and administrative (809) 1,289 1,056
Transaction costs (247) 241 2,186
Total operating expenses 112,715 114,884 135,487
Other income 1 59 113
Interest income 143 347 311
Interest expense (31,225) (31,930) (37,930)
Related party interest expense (3,085) (4,529) (708)
(Loss) gain on sale of hotel properties, net (48) (21,451) 18,423
Gain on extinguishment of indebtedness, net 0 0 11,266
(Loss) income before equity in (loss) income from unconsolidated joint ventures (123,061) 24,307 73,585
Equity in (loss) income from unconsolidated joint ventures (8,473) 816 1,395
Net (loss) income and comprehensive (loss) income (131,534) 25,123 74,980
Net loss (income) attributable to noncontrolling interests:      
Noncontrolling interest in consolidated joint ventures 349 (248) (159)
Preferred distributions - consolidated joint venture 0 (186) (1,483)
Other Preferred Stock Dividends and Adjustments 0 (1,153) 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (131,185) $ 23,536 $ 73,338