XML 43 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule III - Real Estate and Accumulated Depreciation (Tables)
12 Months Ended
Dec. 31, 2020
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]  
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Text Block]
Initial CostsCosts Capitalized Subsequent to AcquisitionGross Amount at December 31, 2020
DescriptionDebtLand &
Improvements
Building &
Improvements
Land, Building &
Improvements
Land &
Improvements
Buildings &
Improvements
Total (1)Accumulated
Depreciation
Date
Acquired
Depreciation
Life
DoubleTree Suites by Hilton Austin$— $7,072 $50,827 $1,049 $7,225 $51,723 $58,948 $4,380 201715 - 40 years
DoubleTree Suites by Hilton Orlando - Lake Buena Vista— 896 44,508 981 989 45,396 46,385 4,006 201715 - 40 years
Embassy Suites Atlanta - Buckhead— 31,279 46,015 8,006 31,479 53,821 85,300 4,485 201715 - 40 years
Embassy Suites Birmingham21,130 10,495 33,568 641 10,512 34,192 44,704 3,020 201715 - 40 years
Embassy Suites Dallas - Love Field25,000 6,408 34,694 1,645 6,413 36,334 42,747 3,092 201715 - 40 years
Embassy Suites Deerfield Beach - Resort & Spa27,972 7,527 56,128 3,772 7,815 59,612 67,427 5,133 201715 - 40 years
Embassy Suites Fort Lauderdale 17th Street31,673 30,933 54,592 3,190 31,277 57,438 88,715 5,195 201715 - 40 years
Embassy Suites Los Angeles - International Airport South50,000 13,110 94,733 1,841 13,168 96,516 109,684 8,183 201715 - 40 years
Embassy Suites Mandalay Beach - Hotel & Resort— 35,769 53,280 5,143 35,865 58,327 94,192 5,030 201715 - 40 years
Embassy Suites Miami - International Airport— 14,765 18,099 3,336 15,057 21,143 36,200 2,158 201715 - 40 years
Embassy Suites Milpitas Silicon Valley— 43,157 26,399 12,887 43,369 39,074 82,443 3,716 201715 - 40 years
Embassy Suites Minneapolis - Airport33,972 7,248 41,202 17,148 9,673 55,925 65,598 5,887 201715 - 40 years
Embassy Suites Orlando - International Drive South/Convention Center— 4,743 37,687 1,402 4,923 38,909 43,832 3,420 201715 - 40 years
Embassy Suites Phoenix - Biltmore21,000 24,680 24,487 2,833 24,783 27,217 52,000 2,500 201715 - 40 years
Embassy Suites San Francisco Airport - South San Francisco— 39,616 55,163 14,167 39,683 69,263 108,946 5,888 201715 - 40 years
Embassy Suites San Francisco Airport - Waterfront— 3,698 85,270 4,076 4,054 88,990 93,044 8,293 201715 - 40 years
San Francisco Marriott Union Square— 46,773 107,841 13,148 46,883 120,879 167,762 10,849 201715 - 40 years
The Knickerbocker New York (2)85,000 113,613 119,453 1,626 113,622 121,070 234,692 10,113 201715 - 40 years
The Mills House Wyndham Grand Hotel— 9,599 68,932 989 9,601 69,919 79,520 5,878 201715 - 40 years
Wyndham Boston Beacon Hill— 174 51,934 1,552 178 53,482 53,660 15,955 20179 years
Wyndham Houston - Medical Center Hotel & Suites— 7,776 43,475 278 7,806 43,723 51,529 3,723 201715 - 40 years
Wyndham New Orleans - French Quarter— 300 72,711 736 300 73,447 73,747 6,225 201715 - 40 years
Initial CostsCosts Capitalized Subsequent to AcquisitionGross Amount at December 31, 2020
DescriptionDebtLand &
Improvements
Building &
Improvements
Land, Building &
Improvements
Land &
Improvements
Buildings &
Improvements
Total (1)Accumulated
Depreciation
Date
Acquired
Depreciation
Life
Wyndham Philadelphia Historic District— 8,367 51,914 713 8,405 52,589 60,994 4,452 201715 - 40 years
Wyndham Pittsburgh University Center— 154 31,625 365 158 31,986 32,144 2,696 201715 - 40 years
Wyndham San Diego Bayside— 989 29,440 5,154 1,129 34,454 35,583 8,807 201710 years
Wyndham Santa Monica At The Pier— 27,054 45,866 715 27,081 46,554 73,635 3,965 201715 - 40 years
$295,747 $496,195 $1,379,843 $107,393 $501,448 $1,481,983 $1,983,431 $147,049 

(1) The aggregate cost of real estate for federal income tax purposes was approximately $1.9 billion at December 31, 2020.
(2) In November 2018, the Company's consolidated joint venture entered into an $85.0 million related party mortgage loan with RLJ LP.
The change in the total cost of the hotel properties is as follows:
202020192018
Reconciliation of Land and Buildings and Improvements
Balance at beginning of period $1,962,143 $2,087,622 $2,398,753 
Add: Improvements21,288 38,256 45,726 
Less: Sale of hotel properties— (163,735)(356,857)
Balance at end of period $1,983,431 $1,962,143 $2,087,622 

The change in the accumulated depreciation of the real estate assets is as follows:
202020192018
Reconciliation of Accumulated Depreciation
Balance at beginning of period$(100,754)$(60,867)$(18,533)
Add: Depreciation for the period(46,295)(46,012)(51,387)
Less: Sale of hotel properties— 6,125 9,053 
Balance at end of period$(147,049)$(100,754)$(60,867)