XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt  
Schedule of Related Party Transactions [Table Text Block]
As of December 31, 2020, the future minimum principal payments were as follows (in thousands):
2021$2,603 
2022110,997 
2023— 
202496,000 
2025474,888 
Total (1)$684,488 
(1)Excludes a total of $22.0 million related to fair value adjustments on debt.
Schedule of Debt
The Company's debt consisted of the following (in thousands):
Outstanding Borrowings at
Number of Assets EncumberedInterest Rate Maturity DateDecember 31, 2020December 31, 2019
Senior notes (1)(2)(3)6.00%June 2025$495,759 $500,484 
Mortgage loan (4)34.95%October 202286,775 89,299 
Mortgage loan (5)14.94%October 202227,972 28,785 
Mortgage loan (1)(6)31.74%April 2024(7)96,000 96,000 
7706,506 714,568 
Deferred financing costs, net(643)(841)
Debt, net$705,863 $713,727 

(1)Requires payments of interest only through maturity.
(2)The Senior Notes (as defined below) include $20.9 million and $25.6 million at December 31, 2020 and 2019, respectively, related to fair value adjustments that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(3)The Company has the option to redeem the Senior Notes at a price of 103.0% of face value.
(4)Includes $0.9 million and $1.4 million at December 31, 2020 and 2019, respectively, related to fair value adjustments on the mortgage loans that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(5)Includes $0.3 million and $0.4 million at December 31, 2020 and 2019, respectively, related to a fair value adjustment on the mortgage loan that RLJ pushed down to the Company's consolidated financial statements as a result of the Mergers.
(6)The hotels encumbered by the mortgage loan are cross-collateralized.
(7)The mortgage loan provides two one year extension options.