XML 16 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Assets    
Investment in hotel properties, net $ 1,901,644,000  
Restricted cash reserves 3,900,000  
Liabilities and Equity    
Debt, net 705,863,000  
Related Party Debt 85,000,000.0  
Operating Lease, Liability   $ 48,200,000
Related party rent payable 493,000 0
Noncontrolling interest:    
Advance to Lessee - related party 2,709,000 0
Rangers Sub I, LLC    
Assets    
Investment in hotel properties, net 1,901,644,000 1,946,826,000
Investment in unconsolidated joint ventures 6,798,000 15,171,000
Cash and cash equivalents 61,766,000 19,572,000
Restricted cash reserves 3,882,000 4,147,000
Related party rent receivable 0 49,181,000
Operating Lease, Right-of-Use Asset 76,256,000 80,635,000
Prepaid expense and other assets 8,609,000 7,543,000
Total assets 2,061,664,000 2,123,075,000
Liabilities and Equity    
Debt, net 705,863,000 713,727,000
Related Party Debt 85,000,000 85,000,000
Accounts payable and other liabilities 29,609,000 32,676,000
Operating Lease, Liability 46,575,000  
Accrued interest 2,374,000 2,463,000
Due to Related Parties, Current 127,000 190,000
Total liabilities 870,041,000 882,256,000
Member's equity:    
Membership units, $0.01 par value, XXX and zero units authorized, issued, and outstanding at September 30, 2017 and December 31, 2016, respectively 1,201,428,000 1,119,913,000
(Accumulated deficit) Retained earnings (29,878,000) 99,996,000
Total member's equity 1,171,550,000 1,219,909,000
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures 8,239,000 8,588,000
Noncontrolling interest in FelCor LP 11,834,000 12,322,000
Total noncontrolling interest 20,073,000 20,910,000
Total equity 1,191,623,000 1,240,819,000
Total liabilities and equity 2,061,664,000 2,123,075,000
FelCor Lodging LP    
Assets    
Investment in hotel properties, net 1,901,644,000 1,946,826,000
Investment in unconsolidated joint ventures 6,798,000 15,171,000
Cash and cash equivalents 61,766,000 19,572,000
Restricted cash reserves 3,882,000 4,147,000
Related party rent receivable 0 49,181,000
Operating Lease, Right-of-Use Asset 76,256,000 80,635,000
Prepaid expense and other assets 8,609,000 7,543,000
Total assets 2,061,664,000 2,123,075,000
Liabilities and Equity    
Debt, net 705,863,000 713,727,000
Related Party Debt 85,000,000 85,000,000
Accounts payable and other liabilities 29,609,000 32,676,000
Operating Lease, Liability 46,575,000 48,200,000
Accrued interest 2,374,000 2,463,000
Due to Related Parties, Current 127,000 190,000
Total liabilities 870,041,000 882,256,000
Member's equity:    
Partners' Capital 1,213,564,000 1,131,226,000
(Accumulated deficit) Retained earnings (30,180,000) 101,005,000
Total member's equity 1,183,384,000 1,232,231,000
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures 8,239,000 8,588,000
Total equity 1,191,623,000 1,240,819,000
Total liabilities and equity $ 2,061,664,000 $ 2,123,075,000