XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Rangers Sub I, LLC
Rangers Sub I, LLC
Additional Paid-in Capital
Rangers Sub I, LLC
Retained Earnings
Rangers Sub I, LLC
Noncontrolling Interest, Operating Partnerships
Rangers Sub I, LLC
Consolidated Joint Ventures
Rangers Sub I, LLC
Preferred Equity in a Consolidated Joint Venture
FelCor Lodging LP
FelCor Lodging LP
Additional Paid-in Capital
FelCor Lodging LP
Retained Earnings
FelCor Lodging LP
Consolidated Joint Ventures
FelCor Lodging LP
Preferred Equity in a Consolidated Joint Venture
Balance at Dec. 31, 2018 $ 1,475,588 $ 1,334,154 $ 76,695 $ 14,250 $ 6,059 $ 44,430 $ 1,475,588 $ 1,347,630 $ 77,469 $ 6,059 $ 44,430
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 17,866   16,285 164 78 1,339 17,866 0 16,449 78 1,339
Contributions 135,941 134,581   1,360     135,941 135,941      
Distributions (344,341) (340,898)   (3,443)     (344,341) (344,341)      
Preferred distributions - consolidated joint venture (186)         (186) (186)       (186)
Redemption of preferred equity - consolidated joint venture (45,583)         (45,583) (45,583)       (45,583)
Contributions from consolidated joint venture partners 2,281       2,281   2,281     2,281  
Balance at Sep. 30, 2019 1,241,566 1,127,837 92,980 12,331 8,418 0 1,241,566 1,139,230 93,918 8,418 0
Balance at Jun. 30, 2019 1,218,267 1,113,358 84,474 12,099 8,336 0 1,218,267 1,124,604 85,327 8,336 0
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) 8,673   8,506 85 82 0 8,673 0 8,591 82 0
Contributions 20,818 20,610   208     20,818 20,818      
Distributions (6,192) (6,131)   (61)     (6,192) (6,192)      
Balance at Sep. 30, 2019 1,241,566 1,127,837 92,980 12,331 8,418 $ 0 1,241,566 1,139,230 93,918 8,418 $ 0
Balance at Dec. 31, 2019 1,240,819 1,119,913 99,996 12,322 8,588   1,240,819 1,131,226 101,005 8,588  
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (97,936)   (96,709) (977) (250)   (97,936)   (97,686) (250)  
Contributions 116,271 115,108   1,163     116,271 116,271      
Distributions (76,108) (75,347)   (761)     (76,108) (76,108)      
Contributions from consolidated joint venture partners 0           0        
Balance at Sep. 30, 2020 1,183,046 1,159,674 3,287 11,747 8,338   1,183,046 1,171,389 3,319 8,338  
Balance at Jun. 30, 2020 1,214,734 1,148,756 45,479 12,062 8,437   1,214,734 1,160,360 45,937 8,437  
Increase (Decrease) in Owners' Equity                      
Net income (loss) and comprehensive income (loss) (42,717)   (42,192) (426) (99)   (42,717)   (42,618) (99)  
Contributions 12,254 12,131   123     12,254 12,254      
Distributions (1,225) (1,213)   (12)     (1,225) (1,225)      
Balance at Sep. 30, 2020 $ 1,183,046 $ 1,159,674 $ 3,287 $ 11,747 $ 8,338   $ 1,183,046 $ 1,171,389 $ 3,319 $ 8,338