XML 107 R90.htm IDEA: XBRL DOCUMENT v3.6.0.2
FelCor LP's Consolidating Financial Information (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         $ 1,566,823,000 $ 1,729,531,000    
Investment in unconsolidated entities $ 19,900,000                       8,312,000 9,575,000    
Cash and cash equivalents   $ 47,317,000     $ 59,786,000 $ 59,786,000     $ 47,147,000 $ 59,786,000 $ 47,147,000 $ 45,645,000 47,317,000 59,786,000 $ 47,147,000 $ 45,645,000
Restricted cash                         19,491,000 17,702,000    
Accounts receivable, net                         42,080,000 28,136,000    
Deferred expenses, net                         4,527,000 6,390,000    
Other assets                         18,542,000 14,792,000    
Total assets                         1,707,092,000 1,865,912,000    
Debt, net                         1,338,326,000 1,409,889,000    
Distributions payable                         14,858,000 15,140,000    
Accrued expenses and other liabilities                         116,437,000 125,274,000    
Total liabilities                         1,469,621,000 1,550,303,000    
Redeemable units, at redemption value                         4,888,000 4,464,000 6,616,000  
Preferred capital in consolidated joint venture                         43,783,000 43,186,000    
Total liabilities and equity                         1,707,092,000 1,865,912,000    
Revenues:                                
Hotel operating revenue                   862,818,000 878,371,000 917,981,000        
Other revenue                   4,136,000 7,883,000 3,606,000        
Total revenues   195,923,000 $ 222,981,000 $ 237,906,000 210,144,000 206,304,000 $ 225,152,000 $ 241,103,000 213,695,000 866,954,000 886,254,000 921,587,000        
Expenses:                                
Taxes, insurance and lease expense                   57,317,000 59,207,000 84,266,000        
Corporate expenses                   27,037,000 27,283,000 29,585,000        
Depreciation and amortization                   114,054,000 114,452,000 115,819,000        
Impairment                   26,459,000 20,861,000 0        
Other expenses                   12,740,000 12,479,000 17,952,000        
Total operating expenses                   788,772,000 806,541,000 853,735,000        
Operating income (loss)                   78,182,000 79,713,000 67,852,000        
Interest expense, net                   (78,182,000) (79,118,000) (90,695,000)        
Debt extinguishment                   0 (30,909,000) (4,770,000)        
Gain on sale of investment in unconsolidated entities, net                   0 0 30,176,000        
Gain from remeasurement of unconsolidated entities, net                   0 0 20,737,000        
Other gains, net                   342,000 166,000 100,000        
Income (loss) before equity in income from unconsolidated entities                   342,000 (30,148,000) 23,400,000        
Equity in income from unconsolidated entities                   1,533,000 7,833,000 5,010,000        
Income (loss) from continuing operations before income tax expense                   1,875,000 (22,315,000) 28,410,000        
Income tax expense                   (873,000) (1,245,000) (660,000)        
Income (loss) from continuing operations   730,000 (9,761,000) 14,400,000 (4,367,000) (4,266,000) (11,785,000) (2,614,000) (4,895,000) 1,002,000 (23,560,000) 27,750,000        
Income (loss) from discontinued operations   0 (3,131,000) 0 0 250,000 498,000 (83,000) 4,000 (3,131,000) 669,000 (360,000)        
Income (loss) before gain on sale of hotels                   (2,129,000) (22,891,000) 27,390,000        
Gain on sale of hotels, net                   6,322,000 19,426,000 66,762,000        
Net income (loss)                   4,193,000 (3,465,000) 94,152,000        
Loss (income) attributable to noncontrolling interests                   673,000 (4,157,000) (697,000)        
Preferred distributions - consolidated joint venture                   (1,461,000) (1,437,000) (1,219,000)        
Net income (loss) attributable to reporting entity   128,000 (5,099,000) 13,391,000 (4,922,000) (4,156,000) (8,208,000) (3,284,000) 6,783,000 3,498,000 (8,865,000) 92,099,000        
Preferred dividends                   (25,115,000) (30,138,000) (38,712,000)        
Redemption of Preferred Stock - Value                   0 (6,096,000) 0        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                   0 0 (490,000)        
Reclassification of foreign currency translation to gain                   0 0 (24,448,000)        
Comprehensive income (loss)                   4,193,000 (3,465,000) 69,214,000        
Loss (income) attributable to noncontrolling interests                   673,000 (4,157,000) (697,000)        
Comprehensive income (loss) attributable to reporting entity   128,000 (5,099,000) 13,391,000 (4,922,000) (4,156,000) (8,208,000) (3,284,000) 6,783,000 3,498,000 (8,865,000) 67,162,000        
Operating activities:                                
Cash flows from operating activities                   134,920,000 146,663,000 107,884,000        
Investing activities:                                
Acquisition of land                   (8,226,000) 0 0        
Improvements and additions to hotels                   (74,264,000) (48,436,000) (83,664,000)        
Hotel development                   0 (33,525,000) (86,565,000)        
Net proceeds from asset sales                   100,970,000 187,949,000 163,618,000        
Proceeds from unconsolidated joint venture transaction                   0 0 4,032,000        
Insurance proceeds                   341,000 477,000 521,000        
Change in restricted cash                   (1,789,000) 2,794,000 56,731,000        
Distributions from unconsolidated entities                   1,586,000 7,317,000 12,828,000        
Contributions to unconsolidated entities                   0 (15,000) (7,000)        
Net cash flow from investing activities                   18,618,000 116,561,000 67,494,000        
Financing activities:                                
Proceeds from borrowings                   85,000,000 1,025,438,000 473,062,000        
Repayment of borrowings                   (158,662,000) (1,203,809,000) (623,106,000)        
Payment of deferred financing costs                   (12,000) (14,952,000) (3,215,000)        
Acquisition of noncontrolling interest $ (5,900,000)                 0 0 (5,850,000)        
Distributions paid to noncontrolling interests                   (16,000) (17,595,000) (9,596,000)        
Contributions from noncontrolling interests                   636,000 2,809,000 6,375,000        
Net proceeds from issuance of preferred equity - consolidated joint venture                   597,000 1,744,000 41,442,000        
Redemption of preferred stock                   0 (169,986,000) 0        
Repurchase of common stock                   (30,462,000) (14,362,000) 0        
Distributions paid to preferred unitholders                   (25,115,000) (32,404,000) (38,712,000)        
Distributions paid to common stockholders                   (33,606,000) (22,385,000) (9,981,000)        
Net cash flow used in financing activities                   (165,998,000) (250,432,000) (173,791,000)        
Effect of exchange rate changes on cash                   (9,000) (153,000) (85,000)        
Change in cash and cash equivalents                   (12,469,000) 12,639,000 1,502,000        
Cash and cash equivalents at beginning of periods         59,786,000       47,147,000 59,786,000 47,147,000 45,645,000        
Cash and cash equivalents at end of periods   47,317,000       59,786,000       47,317,000 59,786,000 47,147,000        
FelCor Lodging LP [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         0 0    
Equity investment in consolidated entities                         1,190,737,000 1,260,779,000    
Investment in unconsolidated entities                         2,410,000 4,440,000    
Cash and cash equivalents   13,532,000     21,219,000 21,219,000     5,717,000 21,219,000 5,717,000 5,227,000 13,532,000 21,219,000 5,717,000 5,227,000
Restricted cash                         0 0    
Accounts receivable, net                         2,804,000 644,000    
Deferred expenses, net                         0 0    
Other assets                         5,634,000 3,587,000    
Total assets                         1,215,117,000 1,290,669,000    
Debt, net                         985,767,000 984,226,000    
Distributions payable                         14,734,000 15,016,000    
Accrued expenses and other liabilities                         28,431,000 26,810,000    
Total liabilities                         1,028,932,000 1,026,052,000    
Redeemable units, at redemption value                         4,888,000 4,464,000    
Preferred units                         309,337,000 309,337,000    
Common units                         (128,040,000) (49,184,000)    
Total FelCor LP partners’ capital                         181,297,000 260,153,000    
Noncontrolling interests                         0 0    
Preferred capital in consolidated joint venture                         0 0    
Total partners’ capital                         181,297,000 260,153,000    
Total liabilities and equity                         1,215,117,000 1,290,669,000    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   0 0 4,181,000        
Other revenue                   210,000 143,000 6,000        
Total revenues                   210,000 143,000 4,187,000        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   149,000 490,000 1,267,000        
Corporate expenses                   0 0 427,000        
Depreciation and amortization                   261,000 188,000 2,717,000        
Impairment                   0 0          
Other expenses                   7,266,000 3,995,000 178,000        
Total operating expenses                   7,676,000 4,673,000 4,589,000        
Operating income (loss)                   (7,466,000) (4,530,000) (402,000)        
Interest expense, net                   (58,265,000) (57,062,000) (71,024,000)        
Debt extinguishment                     (28,459,000) (3,823,000)        
Gain on sale of investment in unconsolidated entities, net                       30,176,000        
Gain from remeasurement of unconsolidated entities, net                       20,737,000        
Other gains, net                   0 0 0        
Income (loss) before equity in income from unconsolidated entities                   (65,731,000) (90,051,000) (24,336,000)        
Equity In Income/(Loss) From Consolidated Entities                   69,540,000 73,274,000 113,267,000        
Equity in income from unconsolidated entities                   1,781,000 8,368,000 4,682,000        
Income (loss) from continuing operations before income tax expense                   5,590,000 (8,409,000) 93,613,000        
Income tax expense                   559,000 (252,000) (134,000)        
Income (loss) from continuing operations                   6,149,000 (8,661,000) 93,479,000        
Income (loss) from discontinued operations                   (3,131,000) 0 0        
Income (loss) before gain on sale of hotels                   3,018,000 (8,661,000) 93,479,000        
Gain on sale of hotels, net                   387,000 (398,000) (1,243,000)        
Net income (loss)                       92,236,000        
Loss (income) attributable to noncontrolling interests                   0 0 0        
Preferred distributions - consolidated joint venture                   0 0 0        
Net income (loss) attributable to reporting entity                   3,405,000 (9,059,000) 92,236,000        
Preferred dividends                   (25,115,000) (30,138,000) (38,712,000)        
Redemption of Preferred Stock - Value                     (6,096,000)          
Net income (loss) attributable to FelCor LP common unitholders                   (21,710,000) (45,293,000) 53,524,000        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                       (490,000)        
Reclassification of foreign currency translation to gain                       (24,553,000)        
Comprehensive income (loss)                   3,405,000 (9,059,000) 67,193,000        
Loss (income) attributable to noncontrolling interests                   0 0 0        
Comprehensive income (loss) attributable to reporting entity                   3,405,000 (9,059,000) 67,193,000        
Operating activities:                                
Cash flows from operating activities                   (65,416,000) (54,129,000) (62,837,000)        
Investing activities:                                
Acquisition of land                   0            
Improvements and additions to hotels                   (11,000) 242,000 (135,000)        
Hotel development                     0 0        
Net proceeds from asset sales                   (1,433,000) (569,000) 6,488,000        
Proceeds from unconsolidated joint venture transaction                       3,154,000        
Insurance proceeds                   0 274,000 0        
Change in restricted cash                   0 0 0        
Distributions from unconsolidated entities                   1,586,000 6,517,000 7,472,000        
Contributions to unconsolidated entities                     (15,000) (7,000)        
Intercompany financing, investing activities                   149,667,000 184,776,000 334,905,000        
Net cash flow from investing activities                   149,809,000 191,225,000 351,877,000        
Financing activities:                                
Proceeds from borrowings                   0 475,000,000 0        
Repayment of borrowings                   0 (545,453,000) (236,745,000)        
Payment of deferred financing costs                   0 (8,505,000) (4,000)        
Acquisition of noncontrolling interest                       0        
Distributions paid to noncontrolling interests                   0 0 0        
Contributions from noncontrolling interests                   0 0 0        
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0 0        
Net proceeds from common unit issuance                     198,648,000          
Redemption of preferred stock                     (169,986,000)          
Repurchase of common stock                   (30,462,000) (14,362,000)          
Distributions paid to preferred unitholders                   (25,115,000) (32,404,000) (38,712,000)        
Distributions paid to common stockholders                   (33,606,000) (22,385,000) (9,981,000)        
Intercompany financing                   0 0 0        
Other                   (2,897,000) (2,147,000) (3,108,000)        
Net cash flow used in financing activities                   (92,080,000) (121,594,000) (288,550,000)        
Effect of exchange rate changes on cash                   0 0 0        
Change in cash and cash equivalents                   (7,687,000) 15,502,000 490,000        
Cash and cash equivalents at beginning of periods         21,219,000       5,717,000 21,219,000 5,717,000 5,227,000        
Cash and cash equivalents at end of periods   13,532,000       21,219,000       13,532,000 21,219,000 5,717,000        
Subsidiary Guarantors [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         488,528,000 625,835,000    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         4,800,000 3,871,000    
Cash and cash equivalents   29,141,000     33,873,000 33,873,000     32,315,000 33,873,000 32,315,000 33,117,000 29,141,000 33,873,000 32,315,000 33,117,000
Restricted cash                         16,433,000 15,442,000    
Accounts receivable, net                         33,338,000 25,575,000    
Deferred expenses, net                         0 0    
Other assets                         10,009,000 8,786,000    
Total assets                         582,249,000 713,382,000    
Debt, net                         0 0    
Distributions payable                         0 0    
Accrued expenses and other liabilities                         79,439,000 83,787,000    
Total liabilities                         79,439,000 83,787,000    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         503,765,000 630,412,000    
Total FelCor LP partners’ capital                         503,765,000 630,412,000    
Noncontrolling interests                         (955,000) (817,000)    
Preferred capital in consolidated joint venture                         0 0    
Total partners’ capital                         502,810,000 629,595,000    
Total liabilities and equity                         582,249,000 713,382,000    
Revenues:                                
Hotel operating revenue                   862,818,000 878,371,000 917,981,000        
Percentage lease revenue                   0 0 0        
Other revenue                   3,498,000 7,288,000 3,143,000        
Total revenues                   866,316,000 885,659,000 921,124,000        
Expenses:                                
Hotel operating expenses                   551,165,000 572,259,000 606,113,000        
Taxes, insurance and lease expense                   168,757,000 163,727,000 159,600,000        
Corporate expenses                   14,848,000 15,022,000 16,743,000        
Depreciation and amortization                   45,764,000 49,589,000 55,832,000        
Impairment                   26,459,000 20,861,000          
Other expenses                   4,830,000 7,451,000 12,330,000        
Total operating expenses                   811,823,000 828,909,000 850,618,000        
Operating income (loss)                   54,493,000 56,750,000 70,506,000        
Interest expense, net                   30,000 11,000 6,000        
Debt extinguishment                     0 0        
Gain on sale of investment in unconsolidated entities, net                       0        
Gain from remeasurement of unconsolidated entities, net                       0        
Other gains, net                   0 0 100,000        
Income (loss) before equity in income from unconsolidated entities                   54,523,000 56,761,000 70,612,000        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   (202,000) (489,000) 374,000        
Income (loss) from continuing operations before income tax expense                   54,321,000 56,272,000 70,986,000        
Income tax expense                   (1,586,000) (993,000) (526,000)        
Income (loss) from continuing operations                   52,735,000 55,279,000 70,460,000        
Income (loss) from discontinued operations                   0 11,000 (146,000)        
Income (loss) before gain on sale of hotels                   52,735,000 55,290,000 70,314,000        
Gain on sale of hotels, net                   6,450,000 (17,000) (244,000)        
Net income (loss)                       70,070,000        
Loss (income) attributable to noncontrolling interests                   520,000 769,000 339,000        
Preferred distributions - consolidated joint venture                   0 0 0        
Net income (loss) attributable to reporting entity                   59,705,000 56,042,000 70,409,000        
Preferred dividends                   0 0 0        
Redemption of Preferred Stock - Value                     0          
Net income (loss) attributable to FelCor LP common unitholders                   59,705,000 56,042,000 70,409,000        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                       0        
Reclassification of foreign currency translation to gain                       0        
Comprehensive income (loss)                   59,185,000 55,273,000 70,070,000        
Loss (income) attributable to noncontrolling interests                   520,000 769,000 339,000        
Comprehensive income (loss) attributable to reporting entity                   59,705,000 56,042,000 70,409,000        
Operating activities:                                
Cash flows from operating activities                   115,577,000 123,302,000 130,359,000        
Investing activities:                                
Acquisition of land                   0            
Improvements and additions to hotels                   (31,309,000) (42,039,000) (46,765,000)        
Hotel development                     0 0        
Net proceeds from asset sales                   102,726,000 (669,000) (55,000)        
Proceeds from unconsolidated joint venture transaction                       0        
Insurance proceeds                   0 0 0        
Change in restricted cash                   (992,000) (3,243,000) (3,571,000)        
Distributions from unconsolidated entities                   0 800,000 5,356,000        
Contributions to unconsolidated entities                     0 0        
Intercompany financing, investing activities                   0 0 0        
Net cash flow from investing activities                   70,425,000 (45,151,000) (45,035,000)        
Financing activities:                                
Proceeds from borrowings                   0 0 0        
Repayment of borrowings                   0 0 0        
Payment of deferred financing costs                   0 0 0        
Acquisition of noncontrolling interest                       0        
Distributions paid to noncontrolling interests                   (14,000) (444,000) (850,000)        
Contributions from noncontrolling interests                   397,000 548,000 1,265,000        
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0 0        
Net proceeds from common unit issuance                     0          
Redemption of preferred stock                     0          
Repurchase of common stock                   0 0          
Distributions paid to preferred unitholders                   0 0 0        
Distributions paid to common stockholders                   0 0 0        
Intercompany financing                   (191,117,000) (76,697,000) (86,470,000)        
Other                   0 0 0        
Net cash flow used in financing activities                   (190,734,000) (76,593,000) (86,055,000)        
Effect of exchange rate changes on cash                   0 0 (71,000)        
Change in cash and cash equivalents                   (4,732,000) 1,558,000 (802,000)        
Cash and cash equivalents at beginning of periods         33,873,000       32,315,000 33,873,000 32,315,000 33,117,000        
Cash and cash equivalents at end of periods   29,141,000       33,873,000       29,141,000 33,873,000 32,315,000        
Non-Guarantor Subsidiaries [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         1,078,295,000 1,103,696,000    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         1,102,000 1,264,000    
Cash and cash equivalents   4,644,000     4,694,000 4,694,000     9,115,000 4,694,000 9,115,000 7,301,000 4,644,000 4,694,000 9,115,000 7,301,000
Restricted cash                         3,058,000 2,260,000    
Accounts receivable, net                         5,938,000 1,917,000    
Deferred expenses, net                         4,527,000 6,390,000    
Other assets                         2,899,000 2,419,000    
Total assets                         1,100,463,000 1,122,640,000    
Debt, net                         391,995,000 465,099,000    
Distributions payable                         124,000 124,000    
Accrued expenses and other liabilities                         8,567,000 14,677,000    
Total liabilities                         400,686,000 479,900,000    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         647,536,000 590,931,000    
Total FelCor LP partners’ capital                         647,536,000 590,931,000    
Noncontrolling interests                         8,458,000 8,623,000    
Preferred capital in consolidated joint venture                         43,783,000 43,186,000    
Total partners’ capital                         699,777,000 642,740,000    
Total liabilities and equity                         1,100,463,000 1,122,640,000    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   134,462,000 126,867,000 92,936,000        
Other revenue                   428,000 452,000 457,000        
Total revenues                   134,890,000 127,319,000 93,393,000        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   22,873,000 21,857,000 20,516,000        
Corporate expenses                   12,189,000 12,261,000 12,415,000        
Depreciation and amortization                   68,029,000 64,675,000 57,270,000        
Impairment                   0 0          
Other expenses                   644,000 1,033,000 5,444,000        
Total operating expenses                   103,735,000 99,826,000 95,645,000        
Operating income (loss)                   31,155,000 27,493,000 (2,252,000)        
Interest expense, net                   (19,947,000) (22,067,000) (19,677,000)        
Debt extinguishment                     (2,450,000) (947,000)        
Gain on sale of investment in unconsolidated entities, net                       0        
Gain from remeasurement of unconsolidated entities, net                       0        
Other gains, net                   342,000 166,000 0        
Income (loss) before equity in income from unconsolidated entities                   11,550,000 3,142,000 (22,876,000)        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   (46,000) (46,000) (46,000)        
Income (loss) from continuing operations before income tax expense                   11,504,000 3,096,000 (22,922,000)        
Income tax expense                   154,000 0 0        
Income (loss) from continuing operations                   11,658,000 3,096,000 (22,922,000)        
Income (loss) from discontinued operations                   0 658,000 (214,000)        
Income (loss) before gain on sale of hotels                   11,658,000 3,754,000 (23,136,000)        
Gain on sale of hotels, net                   (515,000) 19,841,000 68,249,000        
Net income (loss)                       45,113,000        
Loss (income) attributable to noncontrolling interests                   153,000 (4,926,000) (1,036,000)        
Preferred distributions - consolidated joint venture                   (1,461,000) (1,437,000) (1,219,000)        
Net income (loss) attributable to reporting entity                   9,835,000 17,232,000 42,858,000        
Preferred dividends                   0 0 0        
Redemption of Preferred Stock - Value                     0          
Net income (loss) attributable to FelCor LP common unitholders                   9,835,000 17,232,000 42,858,000        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                       (490,000)        
Reclassification of foreign currency translation to gain                       (24,553,000)        
Comprehensive income (loss)                   11,143,000 23,595,000 20,070,000        
Loss (income) attributable to noncontrolling interests                   153,000 (4,926,000) (1,036,000)        
Comprehensive income (loss) attributable to reporting entity                   9,835,000 17,232,000 17,815,000        
Operating activities:                                
Cash flows from operating activities                   84,759,000 77,490,000 40,362,000        
Investing activities:                                
Acquisition of land                   (8,226,000)            
Improvements and additions to hotels                   (42,944,000) (6,639,000) (36,764,000)        
Hotel development                     (33,525,000) (86,565,000)        
Net proceeds from asset sales                   (323,000) 189,187,000 157,185,000        
Proceeds from unconsolidated joint venture transaction                       878,000        
Insurance proceeds                   341,000 203,000 521,000        
Change in restricted cash                   (797,000) 6,037,000 60,302,000        
Distributions from unconsolidated entities                   0 0 0        
Contributions to unconsolidated entities                     0 0        
Intercompany financing, investing activities                   0 0 0        
Net cash flow from investing activities                   (51,949,000) 155,263,000 95,557,000        
Financing activities:                                
Proceeds from borrowings                   85,000,000 550,438,000 473,062,000        
Repayment of borrowings                   (158,662,000) (658,356,000) (386,361,000)        
Payment of deferred financing costs                   (12,000) (6,447,000) (3,211,000)        
Acquisition of noncontrolling interest                       (5,850,000)        
Distributions paid to noncontrolling interests                   (2,000) (17,151,000) (8,746,000)        
Contributions from noncontrolling interests                   239,000 2,261,000 5,110,000        
Net proceeds from issuance of preferred equity - consolidated joint venture                   597,000 1,744,000 41,442,000        
Net proceeds from common unit issuance                     0          
Redemption of preferred stock                     0          
Repurchase of common stock                   0 0          
Distributions paid to preferred unitholders                   0 0 0        
Distributions paid to common stockholders                   0 0 0        
Intercompany financing                   41,450,000 (108,079,000) (248,435,000)        
Other                   (1,461,000) (1,431,000) (1,102,000)        
Net cash flow used in financing activities                   (32,851,000) (237,021,000) (134,091,000)        
Effect of exchange rate changes on cash                   (9,000) (153,000) (14,000)        
Change in cash and cash equivalents                   (50,000) (4,421,000) 1,814,000        
Cash and cash equivalents at beginning of periods         4,694,000       9,115,000 4,694,000 9,115,000 7,301,000        
Cash and cash equivalents at end of periods   4,644,000       4,694,000       $ 4,644,000 4,694,000 9,115,000        
Total Consolidated [Member]                                
Condensed Financial Statements, Captions [Line Items]                                
Percentage of subsidiary guarantor owned by company                   100.00%            
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         1,566,823,000 1,729,531,000    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         8,312,000 9,575,000    
Cash and cash equivalents   47,317,000     59,786,000 59,786,000     47,147,000 $ 59,786,000 47,147,000 45,645,000 47,317,000 59,786,000 47,147,000 45,645,000
Restricted cash                         19,491,000 17,702,000    
Accounts receivable, net                         42,080,000 28,136,000    
Deferred expenses, net                         4,527,000 6,390,000    
Other assets                         18,542,000 14,792,000    
Total assets                         1,707,092,000 1,865,912,000    
Debt, net                         1,338,326,000 1,409,889,000    
Distributions payable                         14,858,000 15,140,000    
Accrued expenses and other liabilities                         116,437,000 125,274,000    
Total liabilities                         1,469,621,000 1,550,303,000    
Redeemable units, at redemption value                         4,888,000 4,464,000    
Preferred units                         309,337,000 309,337,000    
Common units                         (128,040,000) (49,184,000)    
Total FelCor LP partners’ capital                         181,297,000 260,153,000    
Noncontrolling interests                         7,503,000 7,806,000    
Preferred capital in consolidated joint venture                         43,783,000 43,186,000    
Total partners’ capital                         232,583,000 311,145,000 362,867,000 314,230,000
Total liabilities and equity                         1,707,092,000 1,865,912,000    
Revenues:                                
Hotel operating revenue                   862,818,000 878,371,000 917,981,000        
Percentage lease revenue                   0 0 0        
Other revenue                   4,136,000 7,883,000 3,606,000        
Total revenues   195,923,000 222,981,000 237,906,000 210,144,000 206,304,000 225,152,000 241,103,000 213,695,000 866,954,000 886,254,000 921,587,000        
Expenses:                                
Hotel operating expenses                   551,165,000 572,259,000 606,113,000        
Taxes, insurance and lease expense                   57,317,000 59,207,000 84,266,000        
Corporate expenses                   27,037,000 27,283,000 29,585,000        
Depreciation and amortization                   114,054,000 114,452,000 115,819,000        
Impairment                   26,459,000 20,861,000 0        
Other expenses                   12,740,000 12,479,000 17,952,000        
Total operating expenses                   788,772,000 806,541,000 853,735,000        
Operating income (loss)                   78,182,000 79,713,000 67,852,000        
Interest expense, net                   (78,182,000) (79,118,000) (90,695,000)        
Debt extinguishment                   0 (30,909,000) (4,770,000)        
Gain on sale of investment in unconsolidated entities, net                   0 0 30,176,000        
Gain from remeasurement of unconsolidated entities, net                   0 0 20,737,000        
Other gains, net                   342,000 166,000 100,000        
Income (loss) before equity in income from unconsolidated entities                   342,000 (30,148,000) 23,400,000        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   1,533,000 7,833,000 5,010,000        
Income (loss) from continuing operations before income tax expense                   1,875,000 (22,315,000) 28,410,000        
Income tax expense                   (873,000) (1,245,000) (660,000)        
Income (loss) from continuing operations   730,000 (9,761,000) 14,400,000 (4,367,000) (4,266,000) (11,785,000) (2,614,000) (4,895,000) 1,002,000 (23,560,000) 27,750,000        
Income (loss) from discontinued operations   0 (3,131,000) 0 0 250,000 498,000 (83,000) 4,000 (3,131,000) 669,000 (360,000)        
Income (loss) before gain on sale of hotels                   (2,129,000) (22,891,000) 27,390,000        
Gain on sale of hotels, net                   6,322,000 19,426,000 66,762,000        
Net income (loss)                   4,193,000 (3,465,000) 94,152,000        
Loss (income) attributable to noncontrolling interests                   673,000 (4,157,000) (697,000)        
Preferred distributions - consolidated joint venture                   (1,461,000) (1,437,000) (1,219,000)        
Net income (loss) attributable to reporting entity   102,000 (5,149,000) 13,422,000 (4,970,000) (4,200,000) (8,269,000) (3,359,000) 6,769,000 3,405,000 (9,059,000) 92,236,000        
Preferred dividends                   (25,115,000) (30,138,000) (38,712,000)        
Redemption of Preferred Stock - Value                   0 (6,096,000) 0        
Net income (loss) attributable to FelCor LP common unitholders   (6,176,000) (11,428,000) 7,143,000 (11,249,000) (10,478,000) (14,548,000) (17,358,000) (2,909,000) (21,710,000) (45,293,000) 53,524,000        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                   0 0 (490,000)        
Reclassification of foreign currency translation to gain                   0 0 (24,553,000)        
Comprehensive income (loss)                   4,193,000 (3,465,000) 69,109,000        
Loss (income) attributable to noncontrolling interests                   673,000 (4,157,000) (697,000)        
Comprehensive income (loss) attributable to reporting entity   102,000 $ (5,149,000) $ 13,422,000 (4,970,000) (4,200,000) $ (8,269,000) $ (3,359,000) 6,769,000 3,405,000 (9,059,000) 67,193,000        
Operating activities:                                
Cash flows from operating activities                   134,920,000 146,663,000 107,884,000        
Investing activities:                                
Acquisition of land                   (8,226,000) 0 0        
Improvements and additions to hotels                   (74,264,000) (48,436,000) (83,664,000)        
Hotel development                   0 (33,525,000) (86,565,000)        
Net proceeds from asset sales                   100,970,000 187,949,000 163,618,000        
Proceeds from unconsolidated joint venture transaction                   0 0 4,032,000        
Insurance proceeds                   341,000 477,000 521,000        
Change in restricted cash                   (1,789,000) 2,794,000 56,731,000        
Distributions from unconsolidated entities                   1,586,000 7,317,000 12,828,000        
Contributions to unconsolidated entities                   0 (15,000) (7,000)        
Intercompany financing, investing activities                   0 0 0        
Net cash flow from investing activities                   18,618,000 116,561,000 67,494,000        
Financing activities:                                
Proceeds from borrowings                   85,000,000 1,025,438,000 473,062,000        
Repayment of borrowings                   (158,662,000) (1,203,809,000) (623,106,000)        
Payment of deferred financing costs                   (12,000) (14,952,000) (3,215,000)        
Acquisition of noncontrolling interest                   0 0 (5,850,000)        
Distributions paid to noncontrolling interests                   (16,000) (17,595,000) (9,596,000)        
Contributions from noncontrolling interests                   636,000 2,809,000 6,375,000        
Net proceeds from issuance of preferred equity - consolidated joint venture                   597,000 1,744,000 41,442,000        
Net proceeds from common unit issuance                   0 198,648,000 0        
Redemption of preferred stock                   0 (169,986,000) 0        
Repurchase of common stock                   (30,462,000) (14,362,000) 0        
Distributions paid to preferred unitholders                   (25,115,000) (32,404,000) (38,712,000)        
Distributions paid to common stockholders                   (33,606,000) (22,385,000) (9,981,000)        
Intercompany financing                   0 0 0        
Other                   (4,358,000) (3,578,000) (4,210,000)        
Net cash flow used in financing activities                   (165,998,000) (250,432,000) (173,791,000)        
Effect of exchange rate changes on cash                   (9,000) (153,000) (85,000)        
Change in cash and cash equivalents                   (12,469,000) 12,639,000 1,502,000        
Cash and cash equivalents at beginning of periods         59,786,000       47,147,000 59,786,000 47,147,000 45,645,000        
Cash and cash equivalents at end of periods   47,317,000       59,786,000       47,317,000 59,786,000 47,147,000        
Consolidation, Eliminations [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         0 0    
Equity investment in consolidated entities                         (1,190,737,000) (1,260,779,000)    
Investment in unconsolidated entities                         0 0    
Cash and cash equivalents   0     0 0     0 0 0 0 0 0 $ 0 $ 0
Restricted cash                         0 0    
Accounts receivable, net                         0 0    
Deferred expenses, net                         0 0    
Other assets                         0 0    
Total assets                         (1,190,737,000) (1,260,779,000)    
Debt, net                         (39,436,000) (39,436,000)    
Distributions payable                         0 0    
Accrued expenses and other liabilities                         0 0    
Total liabilities                         (39,436,000) (39,436,000)    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         (1,151,301,000) (1,221,343,000)    
Total FelCor LP partners’ capital                         (1,151,301,000) (1,221,343,000)    
Noncontrolling interests                         0 0    
Preferred capital in consolidated joint venture                         0 0    
Total partners’ capital                         (1,151,301,000) (1,221,343,000)    
Total liabilities and equity                         $ (1,190,737,000) $ (1,260,779,000)    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   (134,462,000) (126,867,000) (97,117,000)        
Other revenue                   0 0 0        
Total revenues                   (134,462,000) (126,867,000) (97,117,000)        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   (134,462,000) (126,867,000) (97,117,000)        
Corporate expenses                   0 0 0        
Depreciation and amortization                   0 0 0        
Impairment                   0 0          
Other expenses                   0 0 0        
Total operating expenses                   (134,462,000) (126,867,000) (97,117,000)        
Operating income (loss)                   0 0 0        
Interest expense, net                   0 0 0        
Debt extinguishment                     0 0        
Gain on sale of investment in unconsolidated entities, net                       0        
Gain from remeasurement of unconsolidated entities, net                       0        
Other gains, net                   0 0 0        
Income (loss) before equity in income from unconsolidated entities                   0 0 0        
Equity In Income/(Loss) From Consolidated Entities                   (69,540,000) (73,274,000) (113,267,000)        
Equity in income from unconsolidated entities                   0 0 0        
Income (loss) from continuing operations before income tax expense                   (69,540,000) (73,274,000) (113,267,000)        
Income tax expense                   0 0 0        
Income (loss) from continuing operations                   (69,540,000) (73,274,000) (113,267,000)        
Income (loss) from discontinued operations                   0 0 0        
Income (loss) before gain on sale of hotels                   (69,540,000) (73,274,000) (113,267,000)        
Gain on sale of hotels, net                   0 0 0        
Net income (loss)                       (113,267,000)        
Loss (income) attributable to noncontrolling interests                   0 0 0        
Preferred distributions - consolidated joint venture                   0 0 0        
Net income (loss) attributable to reporting entity                   (69,540,000) (73,274,000) (113,267,000)        
Preferred dividends                   0 0 0        
Redemption of Preferred Stock - Value                     0          
Net income (loss) attributable to FelCor LP common unitholders                   (69,540,000) (73,274,000) (113,267,000)        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Foreign currency translation adjustment                       490,000        
Reclassification of foreign currency translation to gain                       (24,553,000)        
Comprehensive income (loss)                   (69,540,000) (73,274,000) (88,224,000)        
Loss (income) attributable to noncontrolling interests                   0 0 0        
Comprehensive income (loss) attributable to reporting entity                   (69,540,000) (73,274,000) (88,224,000)        
Operating activities:                                
Cash flows from operating activities                   0 0 0        
Investing activities:                                
Acquisition of land                   0            
Improvements and additions to hotels                   0 0 0        
Hotel development                     0 0        
Net proceeds from asset sales                   0 0 0        
Proceeds from unconsolidated joint venture transaction                       0        
Insurance proceeds                   0 0 0        
Change in restricted cash                   0 0 0        
Distributions from unconsolidated entities                   0 0 0        
Contributions to unconsolidated entities                     0 0        
Intercompany financing, investing activities                   (149,667,000) (184,776,000) (334,905,000)        
Net cash flow from investing activities                   (149,667,000) (184,776,000) (334,905,000)        
Financing activities:                                
Proceeds from borrowings                   0 0 0        
Repayment of borrowings                   0 0 0        
Payment of deferred financing costs                   0 0 0        
Acquisition of noncontrolling interest                       0        
Distributions paid to noncontrolling interests                   0 0 0        
Contributions from noncontrolling interests                   0 0 0        
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0 0        
Net proceeds from common unit issuance                     0          
Redemption of preferred stock                     0          
Repurchase of common stock                   0 0          
Distributions paid to preferred unitholders                   0 0 0        
Distributions paid to common stockholders                   0 0 0        
Intercompany financing                   149,667,000 184,776,000 334,905,000        
Other                   0 0 0        
Net cash flow used in financing activities                   149,667,000 184,776,000 334,905,000        
Effect of exchange rate changes on cash                   0 0 0        
Change in cash and cash equivalents                   0 0 0        
Cash and cash equivalents at beginning of periods         $ 0       $ 0 0 0 0        
Cash and cash equivalents at end of periods   $ 0       $ 0       $ 0 $ 0 $ 0