XML 99 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income (loss) Per Share/Unit (Details)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Mar. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
peer
increment
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Numerator:                      
Net income (loss) attributable to reporting entity $ 128,000 $ (5,099,000) $ 13,391,000 $ (4,922,000) $ (4,156,000) $ (8,208,000) $ (3,284,000) $ 6,783,000 $ 3,498,000 $ (8,865,000) $ 92,099,000
Discontinued operations attributable to reporting entity                 3,118,000 (674,000) 359,000
Income (loss) from continuing operations attributable to reporting entity                 6,616,000 (9,539,000) 92,458,000
Less: Preferred dividends/distributions                 (25,115,000) (30,138,000) (38,712,000)
Less: Redemption of Preferred Stock - Value                 0 (6,096,000) 0
Less: Dividends/distributions declared on unvested restricted stock                 (129,000) (56,000) (8,000)
Less: Undistributed earnings allocated to unvested restricted stock                 0 0 (20,000)
Numerator for continuing operations attributable to reporting entity common stockholders                 (18,628,000) (45,829,000) 53,718,000
Numerator for basic and diluted income (loss) attributable to reporting entity common stockholders                 $ (21,746,000) $ (45,155,000) $ 53,359,000
Denominator:                      
Denominator for basic income (loss) per share (in shares) | shares 137,244 137,464 138,182 139,678 142,823 142,982 140,322 124,519 138,128 137,730 124,158
Restricted Stock Units/Treasury Stock Method | shares                 0 0 734
Denominator for diluted income (loss) per share (in shares) | shares 137,244 137,464 138,678 139,678 142,823 142,982 140,322 124,519 138,128 137,730 124,892
Basic and diluted income (loss) per share data:                      
Income (loss) from continuing operations (in dollars per share) | $ / shares $ (0.04) $ (0.06) $ 0.05 $ (0.08) $ (0.07) $ (0.10) $ (0.12) $ (0.02) $ (0.13) $ (0.33) $ 0.43
Discontinued operations (in dollars per share) | $ / shares 0.00 (0.02) 0.00 0.00         (0.02) 0.00 0.00
Net income (loss) (in dollars per share) | $ / shares $ (0.04) $ (0.08) $ 0.05 $ (0.08)         $ (0.16) $ (0.33) $ 0.43
FelCor Lodging LP [Member]                      
Numerator:                      
Net income (loss) attributable to reporting entity $ 102,000 $ (5,149,000) $ 13,422,000 $ (4,970,000) $ (4,200,000) $ (8,269,000) $ (3,359,000) $ 6,769,000 $ 3,405,000 $ (9,059,000) $ 92,236,000
Discontinued operations attributable to reporting entity                 3,131,000 (677,000) 360,000
Income (loss) from continuing operations attributable to reporting entity                 6,536,000 (9,736,000) 92,596,000
Less: Preferred dividends/distributions                 (25,115,000) (30,138,000) (38,712,000)
Less: Redemption of Preferred Stock - Value                 0 (6,096,000) 0
Less: Dividends/distributions declared on unvested restricted stock                 (129,000) (56,000) (8,000)
Less: Undistributed earnings allocated to unvested restricted stock                 0 0 (20,000)
Numerator for continuing operations attributable to reporting entity common stockholders                 (18,708,000) (46,026,000) 53,856,000
Numerator for basic and diluted income (loss) attributable to reporting entity common stockholders                 $ (21,839,000) $ (45,349,000) $ 53,496,000
Denominator:                      
Denominator for basic income (loss) per share (in shares) | shares 137,854 138,075 138,793 140,289 143,434 143,594 140,933 125,130 138,739 138,341 124,772
Restricted Stock Units/Treasury Stock Method | shares                 0 0 739
Denominator for diluted income (loss) per share (in shares) | shares 137,854 138,075 139,289 140,289 143,434 143,594 140,933 125,130 138,739 138,341 125,511
Basic and diluted income (loss) per share data:                      
Income (loss) from continuing operations (in dollars per share) | $ / shares $ (0.04) $ (0.06) $ 0.05 $ (0.08) $ (0.07) $ (0.10) $ (0.12) $ (0.02) $ (0.13) $ (0.33) $ 0.43
Discontinued operations (in dollars per share) | $ / shares 0.00 (0.02) 0.00 0.00         (0.02) 0.00 0.00
Net income (loss) (in dollars per share) | $ / shares $ (0.04) $ (0.08) $ 0.05 $ (0.08)         $ (0.16) $ (0.33) $ 0.43
Antidilutive Securities [Member]                      
Earnings Per Share [Line Items]                      
Series A Convertible Preferred Shares/Units | shares                 9,984 9,984 9,984
Denominator:                      
Restricted Stock Units/Treasury Stock Method | shares                 155 488 0
Series A Preferred Shares / Units [Member]                      
Earnings Per Share [Line Items]                      
Dividends excluded from computation of earnings per share/unit                 $ 25,100,000 $ 25,100,000 $ 25,100,000
Restricted Stock Units (RSUs) [Member]                      
Earnings Per Share [Line Items]                      
Number of Vesting Increments | increment                 3    
Vesting Period                 4 years    
Number of Lodging REIT Peers | peer                 10