XML 57 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2016
Investment in Unconsolidated Entities [Abstract]  
Schedule of Combined Balance Sheet Information of Unconsolidated Entities
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
December 31,
 
2016
 
2015
Investment in hotels and other properties, net of accumulated depreciation
$
20,898

 
$
23,047

Total assets
$
27,052

 
$
29,033

Debt, net of unamortized debt issuance costs
$
22,065

 
$
22,563

Total liabilities
$
24,311

 
$
24,541

Equity
$
2,741

 
$
4,492

Schedule of Combined Statement of Operations Information of Unconsolidated Entities
The following table (which, among other things, reflects decreases attributable to the unwinding of our 10-hotel unconsolidated joint ventures in July 2014) sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Total revenues
$
33,615

 
$
32,591

 
$
59,453

Net income
$
3,839

 
$
22,799

 
$
12,561

Net income attributable to FelCor
$
1,920

 
$
11,400

 
$
6,281

Cost in excess of joint venture book value of sold hotel

 
(3,140
)
 

Depreciation of cost in excess of book value
(387
)
 
(427
)
 
(1,271
)
Equity in income from unconsolidated entities
$
1,533

 
$
7,833

 
$
5,010



Schedule of Components of Investment In Unconsolidated Entities
The following table summarizes the components of our investment in unconsolidated entities (in thousands):
 
December 31,
 
2016
 
2015
Equity basis of hotel joint venture investments
$
(4,533
)
 
$
(4,216
)
Cost of hotel investments in excess of joint venture book value
6,942

 
7,329

Equity basis of land and condominium joint venture investments
5,903

 
6,462

Investment in unconsolidated entities
$
8,312

 
$
9,575

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities
The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Hotel investments
$
2,092

 
$
8,535

 
$
5,784

Other investments
(559
)
 
(702
)
 
(774
)
Equity in income from unconsolidated entities
$
1,533

 
$
7,833

 
$
5,010