XML 21 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Hotel operating revenue $ 862,818,000 $ 878,371,000 $ 917,981,000
Other revenue 4,136,000 7,883,000 3,606,000
Total revenues 866,954,000 886,254,000 921,587,000
Expenses:      
Hotel departmental expenses 306,050,000 313,141,000 331,876,000
Other property-related costs 212,180,000 223,546,000 238,170,000
Management and franchise fees 32,935,000 35,572,000 36,067,000
Taxes, insurance and lease expense 57,317,000 59,207,000 84,266,000
Corporate expenses 27,037,000 27,283,000 29,585,000
Depreciation and amortization 114,054,000 114,452,000 115,819,000
Impairment 26,459,000 20,861,000 0
Other expenses 12,740,000 12,479,000 17,952,000
Total operating expenses 788,772,000 806,541,000 853,735,000
Operating income 78,182,000 79,713,000 67,852,000
Interest expense, net (78,182,000) (79,118,000) (90,695,000)
Debt extinguishment 0 (30,909,000) (4,770,000)
Gain on sale of investment in unconsolidated entities, net 0 0 30,176,000
Gain from remeasurement of unconsolidated entities, net 0 0 20,737,000
Other gains, net 342,000 166,000 100,000
Income (loss) before equity in income from unconsolidated entities 342,000 (30,148,000) 23,400,000
Equity in income from unconsolidated entities 1,533,000 7,833,000 5,010,000
Income (loss) from continuing operations before income tax expense 1,875,000 (22,315,000) 28,410,000
Income tax expense (873,000) (1,245,000) (660,000)
Income (loss) from continuing operations 1,002,000 (23,560,000) 27,750,000
Income (loss) from discontinued operations (3,131,000) 669,000 (360,000)
Income (loss) before gain on sale of hotels (2,129,000) (22,891,000) 27,390,000
Gain on sale of hotels, net 6,322,000 19,426,000 66,762,000
Net income (loss) 4,193,000 (3,465,000) 94,152,000
Net loss (income) attributable to noncontrolling interests in other partnerships 673,000 (4,157,000) (697,000)
Net loss (income) attributable to redeemable noncontrolling interests in FelCor LP 93,000 194,000 (137,000)
Preferred distributions - consolidated joint venture (1,461,000) (1,437,000) (1,219,000)
Net income (loss) attributable to reporting entity 3,498,000 (8,865,000) 92,099,000
Preferred dividends (25,115,000) (30,138,000) (38,712,000)
Redemption of Preferred Stock - Value 0 (6,096,000) 0
Net income (loss) attributable to FelCor common stockholders $ (21,617,000) $ (45,099,000) $ 53,387,000
Basic and diluted per common share/unit data:      
Income (loss) from continuing operations (in dollars per share) $ (0.13) $ (0.33) $ 0.43
Net income (loss) (in dollars per share) $ (0.16) $ (0.33) $ 0.43
Basic weighted average common shares/units outstanding (in shares) 138,128 137,730 124,158
Diluted weighted average common shares/units outstanding (in shares) 138,128 137,730 124,892
FelCor Lodging LP [Member]      
Revenues:      
Hotel operating revenue $ 862,818,000 $ 878,371,000 $ 917,981,000
Other revenue 4,136,000 7,883,000 3,606,000
Total revenues 866,954,000 886,254,000 921,587,000
Expenses:      
Hotel departmental expenses 306,050,000 313,141,000 331,876,000
Other property-related costs 212,180,000 223,546,000 238,170,000
Management and franchise fees 32,935,000 35,572,000 36,067,000
Taxes, insurance and lease expense 57,317,000 59,207,000 84,266,000
Corporate expenses 27,037,000 27,283,000 29,585,000
Depreciation and amortization 114,054,000 114,452,000 115,819,000
Impairment 26,459,000 20,861,000 0
Other expenses 12,740,000 12,479,000 17,952,000
Total operating expenses 788,772,000 806,541,000 853,735,000
Operating income 78,182,000 79,713,000 67,852,000
Interest expense, net (78,182,000) (79,118,000) (90,695,000)
Debt extinguishment 0 (30,909,000) (4,770,000)
Gain on sale of investment in unconsolidated entities, net 0 0 30,176,000
Gain from remeasurement of unconsolidated entities, net 0 0 20,737,000
Other gains, net 342,000 166,000 100,000
Income (loss) before equity in income from unconsolidated entities 342,000 (30,148,000) 23,400,000
Equity in income from unconsolidated entities 1,533,000 7,833,000 5,010,000
Income (loss) from continuing operations before income tax expense 1,875,000 (22,315,000) 28,410,000
Income tax expense (873,000) (1,245,000) (660,000)
Income (loss) from continuing operations 1,002,000 (23,560,000) 27,750,000
Income (loss) from discontinued operations (3,131,000) 669,000 (360,000)
Income (loss) before gain on sale of hotels (2,129,000) (22,891,000) 27,390,000
Gain on sale of hotels, net 6,322,000 19,426,000 66,762,000
Net income (loss) 4,193,000 (3,465,000) 94,152,000
Net loss (income) attributable to noncontrolling interests in other partnerships 673,000 (4,157,000) (697,000)
Preferred distributions - consolidated joint venture (1,461,000) (1,437,000) (1,219,000)
Net income (loss) attributable to reporting entity 3,405,000 (9,059,000) 92,236,000
Preferred dividends (25,115,000) (30,138,000) (38,712,000)
Redemption of Preferred Stock - Value 0 (6,096,000) 0
Net income (loss) attributable to FelCor LP common unitholders $ (21,710,000) $ (45,293,000) $ 53,524,000
Basic and diluted per common share/unit data:      
Income (loss) from continuing operations (in dollars per share) $ (0.13) $ (0.33) $ 0.43
Net income (loss) (in dollars per share) $ (0.16) $ (0.33) $ 0.43
Basic weighted average common shares/units outstanding (in shares) 138,739 138,341 124,772
Diluted weighted average common shares/units outstanding (in shares) 138,739 138,341 125,511