XML 72 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
FelCor LP's Consolidating Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         $ 1,572,082 $ 1,729,531    
Investment in unconsolidated entities         9,405 9,575    
Cash and cash equivalents $ 50,350 $ 56,911 $ 59,786 $ 47,147 50,350 59,786 $ 56,911 $ 47,147
Restricted cash         22,130 17,702    
Accounts receivable, net         46,745 28,136    
Deferred expenses, net         4,996 6,390    
Other assets         17,003 14,792    
Total assets         1,722,711 1,865,912    
Debt, net         1,324,425 1,409,889    
Distributions payable         14,969 15,140    
Accrued expenses and other liabilities         130,013 125,274    
Total liabilities         1,469,407 1,550,303    
Redeemable units         3,923 4,464 4,323 6,616
Preferred capital in consolidated joint venture         43,783 43,186    
Total liabilities and equity         1,722,711 1,865,912    
Revenues:                
Hotel operating revenue 221,172 223,474 667,390 672,808        
Other revenue 1,809 1,678 3,641 7,142        
Total revenues 222,981 225,152 671,031 679,950        
Expenses:                
Taxes, insurance and lease expense 15,142 12,716 43,588 43,933        
Corporate expenses 6,244 4,672 20,691 19,775        
Depreciation and amortization 28,280 28,988 86,640 85,510        
Impairment 20,126 20,861 26,459 20,861        
Other expenses 7,581 5,807 10,551 11,446        
Total operating expenses 214,374 216,589 613,046 615,731        
Operating income 8,607 8,563 57,985 64,219        
Interest expense, net (19,428) (19,602) (59,055) (59,361)        
Other gains, net 0 0 100 166        
Debt extinguishment 0 (13) 0 (30,909)        
Loss before equity in income from unconsolidated entities (10,821) (11,052) (970) (25,885)        
Equity in income from unconsolidated entities 814 321 1,386 7,983        
Income (loss) from continuing operations before income tax (10,007) (10,731) 416 (17,902)        
Income tax 246 (1,054) (144) (1,392)        
Loss from continuing operations (9,761) (11,785) 272 (19,294)        
Income (loss) from discontinued operations (3,131) 498 (3,131) 419        
Gain on sale of hotels, net 7,998 3,154 6,654 19,491        
Net income (loss) and comprehensive income (loss) (4,894) (8,133) 3,795 616        
Preferred distributions - consolidated joint venture (369) (363) (1,093) (1,070)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity (5,099) (8,208) 3,370 (4,709)        
Preferred dividends (6,279) (6,279) (18,837) (23,860)        
Redemption of Preferred Stock, Value 0 0 0 (6,096)        
Operating activities:                
Cash flows from operating activities     114,044 114,062        
Investing activities:                
Acquisition of land     (8,209) 0        
Improvements and additions to hotels     (51,328) (35,979)        
Net proceeds from asset sales     101,721 190,035        
Hotel development     0 (31,599)        
Insurance proceeds     94 274        
Change in restricted cash - investing     (4,428) (4,204)        
Distributions from unconsolidated entities in excess of earnings     786 6,460        
Net cash flow provided by investing activities     38,636 124,987        
Financing activities:                
Proceeds from borrowings     55,000 979,000        
Repayment of borrowings     (141,989) (1,166,693)        
Payment of deferred financing fees     (12) (14,348)        
Distributions paid to noncontrolling interests     (16) (16,294)        
Contributions from noncontrolling interests     552 2,544        
Payments for Repurchase of Redeemable Preferred Stock     0 (169,986)        
Repurchase of common stock     (30,462) 0        
Distributions paid to common stockholders     (25,141) (16,498)        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,744        
Net cash flow used in financing activities     (162,107) (229,151)        
Effect of exchange rate changes on cash     (9) (134)        
Change in cash and cash equivalents     (9,436) 9,764        
Cash and cash equivalents at beginning of periods     59,786 47,147        
Cash and cash equivalents at end of periods 50,350 56,911 50,350 56,911        
FelCor Lodging LP [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         0 0    
Equity investment in consolidated entities         1,204,612 1,260,779    
Investment in unconsolidated entities         2,962 4,440    
Cash and cash equivalents 18,989 18,453 21,219 5,717 18,989 21,219 18,453 5,717
Restricted cash         0 0    
Accounts receivable, net         1,741 644    
Deferred expenses, net         0 0    
Other assets         5,284 3,587    
Total assets         1,233,588 1,290,669    
Debt, net         985,372 984,226    
Distributions payable         14,849 15,016    
Accrued expenses and other liabilities         31,587 26,810    
Total liabilities         1,031,808 1,026,052    
Redeemable units         3,923 4,464    
Preferred units         309,337 309,337    
Common units         (111,480) (49,184)    
Total FelCor LP partners' capital         197,857 260,153    
Noncontrolling interests         0 0    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         197,857 260,153    
Total liabilities and equity         1,233,588 1,290,669    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue 0 0 0 0        
Other revenue 15 3 202 111        
Total revenues 15 3 202 111        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense 26 533 79 422        
Corporate expenses 0 0 0 0        
Depreciation and amortization 49 49 193 138        
Impairment 0 0 0 0        
Other expenses 6,124 3,626 6,543 3,629        
Total operating expenses 6,199 4,208 6,815 4,189        
Operating income (6,184) (4,205) (6,613) (4,078)        
Interest expense, net (14,513) (14,302) (43,775) (42,613)        
Other gains, net     0 0        
Debt extinguishment   (13)   (28,459)        
Loss before equity in income from unconsolidated entities (20,697) (18,520) (50,388) (75,150)        
Equity in income from consolidated entities 17,088 10,069 54,930 62,807        
Equity in income from unconsolidated entities 378 417 1,094 8,060        
Income (loss) from continuing operations before income tax (3,231) (8,034) 5,636 (4,283)        
Income tax 576 (194) 411 (256)        
Loss from continuing operations (2,655) (8,228) 6,047 (4,539)        
Income (loss) from discontinued operations (3,131) 0 (3,131) 0        
Income (Loss) before gain (loss) on sale of hotels (5,786) (8,228) 2,916 (4,539)        
Gain on sale of hotels, net 637 (41) 387 (320)        
Net income (loss) and comprehensive income (loss) (5,149) (8,269) 3,303 (4,859)        
Net income/(loss) attributable to noncontrolling interests 0 0 0 0        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity (5,149) (8,269) 3,303 (4,859)        
Preferred dividends (6,279) (6,279) (18,837) (23,860)        
Redemption of Preferred Stock, Value       (6,096)        
Net loss attributable to FelCor LP common unitholders (11,428) (14,548) (15,534) (34,815)        
Operating activities:                
Cash flows from operating activities     (47,665) (40,093)        
Investing activities:                
Acquisition of land     0          
Improvements and additions to hotels     (2) (13)        
Net proceeds from asset sales     (1,104) (429)        
Hotel development       0        
Insurance proceeds     0 274        
Change in restricted cash - investing     0 0        
Distributions from unconsolidated entities in excess of earnings     786 6,460        
Intercompany financing     120,897 139,524        
Net cash flow provided by investing activities     120,577 145,816        
Financing activities:                
Proceeds from borrowings     0 475,000        
Repayment of borrowings     0 (545,453)        
Payment of deferred financing fees     0 (8,500)        
Distributions paid to noncontrolling interests     0 0        
Contributions from noncontrolling interests     0 0        
Payments for Repurchase of Redeemable Preferred Stock       (169,986)        
Repurchase of common stock     (30,462)          
Distributions paid to preferred unitholders     (18,837) (26,125)        
Distributions paid to common stockholders     (25,141) (16,498)        
Net proceeds from common unit issuance       198,651        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     0 0        
Other     (702) (76)        
Net cash flow used in financing activities     (75,142) (92,987)        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     (2,230) 12,736        
Cash and cash equivalents at beginning of periods     21,219 5,717        
Cash and cash equivalents at end of periods 18,989 18,453 18,989 18,453        
Guarantor Subsidiaries [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         492,022 625,835    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         5,213 3,871    
Cash and cash equivalents 30,623 36,464 34,294 32,923 30,623 34,294 36,464 32,923
Restricted cash         16,897 15,442    
Accounts receivable, net         38,124 25,575    
Deferred expenses, net         0 0    
Other assets         8,346 8,786    
Total assets         591,225 713,803    
Debt, net         0 0    
Distributions payable         0 0    
Accrued expenses and other liabilities         86,095 83,787    
Total liabilities         86,095 83,787    
Redeemable units         0 0    
Preferred units         0 0    
Common units         506,062 630,833    
Total FelCor LP partners' capital         506,062 630,833    
Noncontrolling interests         (932) (817)    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         505,130 630,016    
Total liabilities and equity         591,225 713,803    
Revenues:                
Hotel operating revenue 221,172 223,474 667,390 672,808        
Percentage lease revenue 0 0 0 0        
Other revenue 1,622 1,497 3,076 6,645        
Total revenues 222,794 224,971 670,466 679,453        
Expenses:                
Hotel operating expenses 137,001 143,545 425,117 434,206        
Taxes, insurance and lease expense 54,293 53,272 161,889 159,103        
Corporate expenses 3,517 2,718 11,212 11,010        
Depreciation and amortization 11,285 11,876 35,312 37,770        
Impairment 20,126 20,861 26,459 20,861        
Other expenses 1,309 1,311 3,522 6,820        
Total operating expenses 227,531 233,583 663,511 669,770        
Operating income (4,737) (8,612) 6,955 9,683        
Interest expense, net 6 3 24 8        
Other gains, net     0 0        
Debt extinguishment   0   0        
Loss before equity in income from unconsolidated entities (4,731) (8,609) 6,979 9,691        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities 447 (85) 326 (43)        
Income (loss) from continuing operations before income tax (4,284) (8,694) 7,305 9,648        
Income tax (484) (860) (709) (1,136)        
Loss from continuing operations (4,768) (9,554) 6,596 8,512        
Income (loss) from discontinued operations 0 (2) 0 2        
Income (Loss) before gain (loss) on sale of hotels (4,768) (9,556) 6,596 8,514        
Gain on sale of hotels, net 7,445 (31) 6,688 (44)        
Net income (loss) and comprehensive income (loss) 2,677 (9,587) 13,284 8,470        
Net income/(loss) attributable to noncontrolling interests 100 81 413 591        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 2,777 (9,506) 13,697 9,061        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value       0        
Net loss attributable to FelCor LP common unitholders 2,777 (9,506) 13,697 9,061        
Operating activities:                
Cash flows from operating activities     60,960 59,884        
Investing activities:                
Acquisition of land     0          
Improvements and additions to hotels     (23,936) (21,664)        
Net proceeds from asset sales     103,077 10        
Hotel development       0        
Insurance proceeds     0 0        
Change in restricted cash - investing     (1,456) (1,964)        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     0 0        
Net cash flow provided by investing activities     77,685 (23,618)        
Financing activities:                
Proceeds from borrowings     0 0        
Repayment of borrowings     0 0        
Payment of deferred financing fees     0 0        
Distributions paid to noncontrolling interests     (14) (401)        
Contributions from noncontrolling interests     313 513        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     (142,606) (32,703)        
Other     0 0        
Net cash flow used in financing activities     (142,307) (32,591)        
Effect of exchange rate changes on cash     (9) (134)        
Change in cash and cash equivalents     (3,671) 3,541        
Cash and cash equivalents at beginning of periods     34,294 32,923        
Cash and cash equivalents at end of periods 30,623 36,464 30,623 36,464        
Non-Guarantor Subsidiaries [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         1,080,060 1,103,696    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         1,230 1,264    
Cash and cash equivalents 738 1,994 4,273 8,507 738 4,273 1,994 8,507
Restricted cash         5,233 2,260    
Accounts receivable, net         6,880 1,917    
Deferred expenses, net         4,996 6,390    
Other assets         3,373 2,419    
Total assets         1,102,510 1,122,219    
Debt, net         378,489 465,099    
Distributions payable         120 124    
Accrued expenses and other liabilities         12,331 14,677    
Total liabilities         390,940 479,900    
Redeemable units         0 0    
Preferred units         0 0    
Common units         659,114 590,510    
Total FelCor LP partners' capital         659,114 590,510    
Noncontrolling interests         8,673 8,623    
Preferred capital in consolidated joint venture         43,783 43,186    
Total partners’ capital         711,570 642,319    
Total liabilities and equity         1,102,510 1,122,219    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue 45,242 44,523 135,740 130,397        
Other revenue 172 178 363 386        
Total revenues 45,414 44,701 136,103 130,783        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense 6,065 3,434 17,360 14,805        
Corporate expenses 2,727 1,954 9,479 8,765        
Depreciation and amortization 16,946 17,063 51,135 47,602        
Impairment 0 0 0 0        
Other expenses 148 870 486 997        
Total operating expenses 25,886 23,321 78,460 72,169        
Operating income 19,528 21,380 57,643 58,614        
Interest expense, net (4,921) (5,303) (15,304) (16,756)        
Other gains, net     100 166        
Debt extinguishment   0   (2,450)        
Loss before equity in income from unconsolidated entities 14,607 16,077 42,439 39,574        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities (11) (11) (34) (34)        
Income (loss) from continuing operations before income tax 14,596 16,066 42,405 39,540        
Income tax 154 0 154 0        
Loss from continuing operations 14,750 16,066 42,559 39,540        
Income (loss) from discontinued operations 0 500 0 417        
Income (Loss) before gain (loss) on sale of hotels 14,750 16,566 42,559 39,957        
Gain on sale of hotels, net (84) 3,226 (421) 19,855        
Net income (loss) and comprehensive income (loss) 14,666 19,792 42,138 59,812        
Net income/(loss) attributable to noncontrolling interests 14 146 188 (4,996)        
Preferred distributions - consolidated joint venture (369) (363) (1,093) (1,070)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 14,311 19,575 41,233 53,746        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value       0        
Net loss attributable to FelCor LP common unitholders 14,311 19,575 41,233 53,746        
Operating activities:                
Cash flows from operating activities     100,749 94,271        
Investing activities:                
Acquisition of land     (8,209)          
Improvements and additions to hotels     (27,390) (14,302)        
Net proceeds from asset sales     (252) 190,454        
Hotel development       (31,599)        
Insurance proceeds     94 0        
Change in restricted cash - investing     (2,972) (2,240)        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     0 0        
Net cash flow provided by investing activities     (38,729) 142,313        
Financing activities:                
Proceeds from borrowings     55,000 504,000        
Repayment of borrowings     (141,989) (621,240)        
Payment of deferred financing fees     (12) (5,848)        
Distributions paid to noncontrolling interests     (2) (15,893)        
Contributions from noncontrolling interests     239 2,031        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,744        
Intercompany financing     21,709 (106,821)        
Other     (1,097) (1,070)        
Net cash flow used in financing activities     (65,555) (243,097)        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     (3,535) (6,513)        
Cash and cash equivalents at beginning of periods     4,273 8,507        
Cash and cash equivalents at end of periods 738 1,994 $ 738 1,994        
Total Consolidated [Member]                
Guarantor Obligations [Line Items]                
Percentage of subsidiary guarantor owned by company     100.00%          
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         1,572,082 1,729,531    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         9,405 9,575    
Cash and cash equivalents 50,350 56,911 $ 59,786 47,147 50,350 59,786 56,911 47,147
Restricted cash         22,130 17,702    
Accounts receivable, net         46,745 28,136    
Deferred expenses, net         4,996 6,390    
Other assets         17,003 14,792    
Total assets         1,722,711 1,865,912    
Debt, net         1,324,425 1,409,889    
Distributions payable         14,969 15,140    
Accrued expenses and other liabilities         130,013 125,274    
Total liabilities         1,469,407 1,550,303    
Redeemable units         3,923 4,464    
Preferred units         309,337 309,337    
Common units         (111,480) (49,184)    
Total FelCor LP partners' capital         197,857 260,153    
Noncontrolling interests         7,741 7,806    
Preferred capital in consolidated joint venture         43,783 43,186    
Total partners’ capital         249,381 311,145 346,444 362,867
Total liabilities and equity         1,722,711 1,865,912    
Revenues:                
Hotel operating revenue 221,172 223,474 667,390 672,808        
Percentage lease revenue 0 0 0 0        
Other revenue 1,809 1,678 3,641 7,142        
Total revenues 222,981 225,152 671,031 679,950        
Expenses:                
Hotel operating expenses 137,001 143,545 425,117 434,206        
Taxes, insurance and lease expense 15,142 12,716 43,588 43,933        
Corporate expenses 6,244 4,672 20,691 19,775        
Depreciation and amortization 28,280 28,988 86,640 85,510        
Impairment 20,126 20,861 26,459 20,861        
Other expenses 7,581 5,807 10,551 11,446        
Total operating expenses 214,374 216,589 613,046 615,731        
Operating income 8,607 8,563 57,985 64,219        
Interest expense, net (19,428) (19,602) (59,055) (59,361)        
Other gains, net 0 0 100 166        
Debt extinguishment 0 (13) 0 (30,909)        
Loss before equity in income from unconsolidated entities (10,821) (11,052) (970) (25,885)        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities 814 321 1,386 7,983        
Income (loss) from continuing operations before income tax (10,007) (10,731) 416 (17,902)        
Income tax 246 (1,054) (144) (1,392)        
Loss from continuing operations (9,761) (11,785) 272 (19,294)        
Income (loss) from discontinued operations (3,131) 498 (3,131) 419        
Income (Loss) before gain (loss) on sale of hotels (12,892) (11,287) (2,859) (18,875)        
Gain on sale of hotels, net 7,998 3,154 6,654 19,491        
Net income (loss) and comprehensive income (loss) (4,894) (8,133) 3,795 616        
Net income/(loss) attributable to noncontrolling interests 114 227 601 (4,405)        
Preferred distributions - consolidated joint venture (369) (363) (1,093) (1,070)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity (5,149) (8,269) 3,303 (4,859)        
Preferred dividends (6,279) (6,279) (18,837) (23,860)        
Redemption of Preferred Stock, Value 0 0 0 (6,096)        
Net loss attributable to FelCor LP common unitholders (11,428) (14,548) (15,534) (34,815)        
Operating activities:                
Cash flows from operating activities     114,044 114,062        
Investing activities:                
Acquisition of land     (8,209) 0        
Improvements and additions to hotels     (51,328) (35,979)        
Net proceeds from asset sales     101,721 190,035        
Hotel development     0 (31,599)        
Insurance proceeds     94 274        
Change in restricted cash - investing     (4,428) (4,204)        
Distributions from unconsolidated entities in excess of earnings     786 6,460        
Intercompany financing     0 0        
Net cash flow provided by investing activities     38,636 124,987        
Financing activities:                
Proceeds from borrowings     55,000 979,000        
Repayment of borrowings     (141,989) (1,166,693)        
Payment of deferred financing fees     (12) (14,348)        
Distributions paid to noncontrolling interests     (16) (16,294)        
Contributions from noncontrolling interests     552 2,544        
Payments for Repurchase of Redeemable Preferred Stock     0 (169,986)        
Repurchase of common stock     (30,462) 0        
Distributions paid to preferred unitholders     (18,837) (26,125)        
Distributions paid to common stockholders     (25,141) (16,498)        
Net proceeds from common unit issuance     0 198,651        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,744        
Intercompany financing     0 0        
Other     (1,799) (1,146)        
Net cash flow used in financing activities     (162,107) (229,151)        
Effect of exchange rate changes on cash     (9) (134)        
Change in cash and cash equivalents     (9,436) 9,764        
Cash and cash equivalents at beginning of periods     59,786 47,147        
Cash and cash equivalents at end of periods 50,350 56,911 50,350 56,911        
Consolidation, Eliminations [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         0 0    
Equity investment in consolidated entities         (1,204,612) (1,260,779)    
Investment in unconsolidated entities         0 0    
Cash and cash equivalents 0 0 0 0 0 0 $ 0 $ 0
Restricted cash         0 0    
Accounts receivable, net         0 0    
Deferred expenses, net         0 0    
Other assets         0 0    
Total assets         (1,204,612) (1,260,779)    
Debt, net         (39,436) (39,436)    
Distributions payable         0 0    
Accrued expenses and other liabilities         0 0    
Total liabilities         (39,436) (39,436)    
Redeemable units         0 0    
Preferred units         0 0    
Common units         (1,165,176) (1,221,343)    
Total FelCor LP partners' capital         (1,165,176) (1,221,343)    
Noncontrolling interests         0 0    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         (1,165,176) (1,221,343)    
Total liabilities and equity         $ (1,204,612) $ (1,260,779)    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue (45,242) (44,523) (135,740) (130,397)        
Other revenue 0 0 0 0        
Total revenues (45,242) (44,523) (135,740) (130,397)        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense (45,242) (44,523) (135,740) (130,397)        
Corporate expenses 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Impairment 0 0 0 0        
Other expenses 0 0 0 0        
Total operating expenses (45,242) (44,523) (135,740) (130,397)        
Operating income 0 0 0 0        
Interest expense, net 0 0 0 0        
Other gains, net     0 0        
Debt extinguishment   0   0        
Loss before equity in income from unconsolidated entities 0 0 0 0        
Equity in income from consolidated entities (17,088) (10,069) (54,930) (62,807)        
Equity in income from unconsolidated entities 0 0 0 0        
Income (loss) from continuing operations before income tax (17,088) (10,069) (54,930) (62,807)        
Income tax 0 0 0 0        
Loss from continuing operations (17,088) (10,069) (54,930) (62,807)        
Income (loss) from discontinued operations 0 0 0 0        
Income (Loss) before gain (loss) on sale of hotels (17,088) (10,069) (54,930) (62,807)        
Gain on sale of hotels, net 0 0 0 0        
Net income (loss) and comprehensive income (loss) (17,088) (10,069) (54,930) (62,807)        
Net income/(loss) attributable to noncontrolling interests 0 0 0 0        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity (17,088) (10,069) (54,930) (62,807)        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value       0        
Net loss attributable to FelCor LP common unitholders (17,088) (10,069) (54,930) (62,807)        
Operating activities:                
Cash flows from operating activities     0 0        
Investing activities:                
Acquisition of land     0          
Improvements and additions to hotels     0 0        
Net proceeds from asset sales     0 0        
Hotel development       0        
Insurance proceeds     0 0        
Change in restricted cash - investing     0 0        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     (120,897) (139,524)        
Net cash flow provided by investing activities     (120,897) (139,524)        
Financing activities:                
Proceeds from borrowings     0 0        
Repayment of borrowings     0 0        
Payment of deferred financing fees     0 0        
Distributions paid to noncontrolling interests     0 0        
Contributions from noncontrolling interests     0 0        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     120,897 139,524        
Other     0 0        
Net cash flow used in financing activities     120,897 139,524        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     0 0        
Cash and cash equivalents at beginning of periods     0 0        
Cash and cash equivalents at end of periods $ 0 $ 0 $ 0 $ 0