XML 45 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income (Loss) Per Share/Unit (Tables)
 9 Months Ended
Sep. 30, 2016
Earnings Per Share/Unit [Line Items]  
Schedule of Computation of Basic and Diluted Income (Loss) Per Share/Unit
The following tables set forth the computation of basic and diluted loss per share/unit (in thousands, except per share/unit data):

FelCor Loss Per Share
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor
$
(5,099
)
 
$
(8,208
)
 
$
3,370

 
$
(4,709
)
Discontinued operations attributable to FelCor
3,118

 
(496
)
 
3,118

 
(425
)
Income (loss) from continuing operations attributable to FelCor
(1,981
)
 
(8,704
)
 
6,488

 
(5,134
)
Less: Preferred dividends
(6,279
)
 
(6,279
)
 
(18,837
)
 
(23,860
)
Less: Redemption of preferred stock
—

 
—

 
—

 
(6,096
)
Less: Dividends declared on unvested restricted stock
(36
)
 
(13
)
 
(109
)
 
(40
)
Numerator for continuing operations attributable to FelCor common stockholders
(8,296
)
 
(14,996
)
 
(12,458
)
 
(35,130
)
Discontinued operations attributable to FelCor
(3,118
)
 
496

 
(3,118
)
 
425

Numerator for basic and diluted loss attributable to FelCor common stockholders
$
(11,414
)
 
$
(14,500
)
 
$
(15,576
)
 
$
(34,705
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic and diluted loss per share
137,464

 
142,982

 
138,437

 
136,009

Basic and diluted loss per share data:
 
 
 
 
 
 
 
Loss from continuing operations
$
(0.06
)
 
$
(0.10
)
 
$
(0.09
)
 
$
(0.26
)
Discontinued operations
$
(0.02
)
 
$
—

 
$
(0.02
)
 
$
—

Net loss
$
(0.08
)
 
$
(0.10
)
 
$
(0.11
)
 
$
(0.26
)
Schedule Securities Excluded from Computation of Earnings Per Share
We do not include the following securities because they would have been antidilutive for the periods presented (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Series A convertible preferred shares/units
9,984
 
9,984
 
9,984

 
 
9,984

FelCor restricted stock units
504
 
1,173
 
436

 
 
1,136
FelCor Lodging LP [Member]  
Earnings Per Share/Unit [Line Items]  
Schedule of Computation of Basic and Diluted Income (Loss) Per Share/Unit
FelCor LP Loss Per Unit
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor LP
$
(5,149
)
 
$
(8,269
)
 
$
3,303

 
$
(4,859
)
Discontinued operations attributable to FelCor LP
3,131

 
(498
)
 
3,131

 
(427
)
Income (loss) from continuing operations attributable to FelCor LP
(2,018
)
 
(8,767
)
 
6,434

 
(5,286
)
Less: Preferred distributions
(6,279
)
 
(6,279
)
 
(18,837
)
 
(23,860
)
Less: Redemption of preferred units
—

 
—

 
—

 
(6,096
)
Less: Distributions declared on FelCor unvested restricted stock
(36
)
 
(13
)
 
(109
)
 
(40
)
Numerator for continuing operations attributable to FelCor LP common unitholders
(8,333
)
 
(15,059
)
 
(12,512
)
 
(35,282
)
Discontinued operations attributable to FelCor LP
(3,131
)
 
498

 
(3,131
)
 
427

Numerator for basic and diluted loss attributable to FelCor common unitholders
$
(11,464
)
 
$
(14,561
)
 
$
(15,643
)
 
$
(34,855
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic and diluted loss per unit
138,075

 
143,594

 
139,048

 
136,621

Basic and diluted loss per unit data:
 
 
 
 
 
 
 
Loss from continuing operations
$
(0.06
)
 
$
(0.10
)
 
$
(0.09
)
 
$
(0.26
)
Discontinued operations
$
(0.02
)
 
$
—

 
$
(0.02
)
 
$
—

Net loss
$
(0.08
)
 
$
(0.10
)
 
$
(0.11
)
 
$
(0.26
)