XML 46 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Entities (Tables)
6 Months Ended
Jun. 30, 2016
Investment in Unconsolidated Entities [Abstract]  
Schedule of Combined Balance Sheet Information of Unconsolidated Entities
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2016
 
2015
Investment in hotels and other properties, net of accumulated depreciation
$
22,311

 
 
$
23,047

 
Total assets
$
30,595

 
 
$
29,033

 
Debt, net of unamortized debt issuance costs
$
22,314

 
 
$
22,563

 
Total liabilities
$
26,023

 
 
$
24,541

 
Equity
$
4,572

 
 
$
4,492

 
Schedule of Combined Statement of Operations Information of Unconsolidated Entities
The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Total revenues
$
10,175

 
$
10,410

 
$
15,678

 
$
16,979

Net income
$
1,644

 
$
21,519

 
$
1,530

 
$
22,069

Net income attributable to FelCor
$
822

 
$
10,760

 
$
765

 
$
11,035

Cost in excess of joint venture book value of sold hotel

 
(3,140
)
 

 
(3,140
)
Depreciation of cost in excess of book value
(96
)
 
(107
)
 
(193
)
 
(233
)
Equity in income from unconsolidated entities
$
726

 
$
7,513

 
$
572

 
$
7,662

Schedule of Components of Investment In Unconsolidated Entities
The following table summarizes the components of our investments in unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2016
 
2015
Equity basis of hotel joint venture investments
$
(3,721
)
 
 
$
(4,216
)
 
Cost of hotel investments in excess of joint venture book value
7,136

 
 
7,329

 
Equity basis of land and condominium joint venture investments
6,007

 
 
6,462

 
Investment in unconsolidated entities
$
9,422

 
 
$
9,575

 
Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities
The following table summarizes the components of our equity in income (loss) from unconsolidated entities (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Hotel investments
$
653

 
$
7,455

 
$
1,028

 
$
8,203

Other investments
73

 
58

 
(456
)
 
(541
)
Equity in income from unconsolidated entities
$
726

 
$
7,513

 
$
572

 
$
7,662