XML 61 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2015
Investment in Unconsolidated Entities [Abstract]  
Schedule of Combined Balance Sheet Information of Unconsolidated Entities
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
December 31,
 
2015
 
2014
Investment in hotels and other properties, net of accumulated depreciation
$
23,047

 
$
30,288

Total assets
$
29,336

 
$
45,374

Debt
$
22,866

 
$
34,192

Total liabilities
$
24,844

 
$
36,974

Equity
$
4,492

 
$
8,400

Schedule of Combined Statement of Operations Information of Unconsolidated Entities
The following table (which, among other things, reflects decreases attributable to the unwinding of our 10-hotel unconsolidated joint ventures in July 2014) sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Total revenues
$
32,591

 
$
59,453

 
$
70,697

Net income
$
22,799

 
$
12,561

 
$
12,892

Net income attributable to FelCor
$
11,400

 
$
6,281

 
$
6,446

Cost in excess of joint venture book value of sold hotel
$
(3,140
)
 
$

 
$

Depreciation of cost in excess of book value
$
(427
)
 
$
(1,271
)
 
$
(1,860
)
Equity in income from unconsolidated entities
$
7,833

 
$
5,010

 
$
4,586


Schedule of Components of Investment In Unconsolidated Entities
The following table summarizes the components of our investment in unconsolidated entities (in thousands):
 
December 31,
 
2015
 
2014
Equity basis of hotel joint venture investments
$
(4,216
)
 
$
(3,265
)
Cost of hotel investments in excess of joint venture book value
7,329

 
10,895

Equity basis of land and condominium joint venture investments
6,462

 
7,465

Investment in unconsolidated entities
$
9,575

 
$
15,095

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities
The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Hotel investments
$
8,535

 
$
5,784

 
$
5,270

Other investments
(702
)
 
(774
)
 
(684
)
Equity in income from unconsolidated entities
$
7,833

 
$
5,010

 
$
4,586