XML 68 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
FelCor LP's Consolidating Financial Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           $ 1,694,066 $ 1,599,791    
Hotel development           48,655 297,466    
Investment in unconsolidated entities           10,938 15,095    
Hotels held for sale           0 47,145    
Cash and cash equivalents   $ 56,911 $ 60,110 $ 47,147 $ 45,645 56,911 47,147 $ 60,110 $ 45,645
Restricted cash           24,701 20,496    
Accounts receivable, net           37,085 27,805    
Deferred expenses, net           25,240 25,827    
Other assets           16,574 23,886    
Total assets           1,914,170 2,104,658    
Debt, net           1,418,632 1,585,867    
Distributions payable           12,450 13,827    
Accrued expenses and other liabilities           132,321 135,481    
Total liabilities           1,563,403 1,735,175    
Redeemable units           4,323 6,616 5,723 5,039
Preferred capital in consolidated joint venture           43,186 41,442    
Total liabilities and equity           1,914,170 2,104,658    
Revenues:                  
Hotel operating revenue   223,474 232,449 672,808 711,750        
Other revenue   1,678 1,607 7,142 3,170        
Total revenues   225,152 234,056 679,950 714,920        
Expenses:                  
Taxes, insurance and lease expense   12,716 19,053 43,933 69,276        
Corporate expenses   4,672 6,442 19,775 21,914        
Depreciation and amortization   28,988 28,523 85,510 87,206        
Impairment loss   20,861 0 20,861 0        
Other expenses   5,807 9,746 11,446 13,874        
Total operating expenses   216,589 215,568 615,731 660,888        
Operating income   8,563 18,488 64,219 54,032        
Interest expense, net   (19,602) (21,922) (59,361) (71,644)        
Debt extinguishment   (13) (4,730) (30,909) (4,763)        
Gain on sale of investment in unconsolidated entities, net   0 30,184 0 30,184        
Gain from remeasurement of unconsolidated entities, net   0 20,733 0 20,733        
Other gains, net   0 0 166 100        
Income (loss) before equity in income from unconsolidated entities   (11,052) 42,753 (25,885) 28,642        
Equity in income from unconsolidated entities   321 1,347 7,983 4,756        
Income (Loss) from Continuing Operations before Income Tax Expense   (10,731) 44,100 (17,902) 33,398        
Income tax expense   (1,054) (78) (1,392) (480)        
Income (Loss) from Continuing Operations   (11,785) 44,022 (19,294) 32,918        
Income (loss) from discontinued operations   498 (8) 419 132        
Gain on sale of hotels, net   3,154 29,556 19,491 50,639        
Net income (loss)   (8,133) 73,570 616 83,689        
Comprehensive income/(loss) attributable to noncontrolling interests   227 (646) (4,405) (830)        
Preferred distributions - consolidated joint venture   (363) (348) (1,070) (870)        
Net income (loss) attributable to reporting entity   (8,208) 72,391 (4,709) 81,854        
Preferred distributions   6,279 9,678 23,860 29,034        
Redemption of preferred units   0 0 (6,096) 0        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   (8,133) 73,570 616 83,689        
Foreign currency translation adjustment   0 (445) 0 (490)        
Reclassification of foreign currency translation to gain     24,400            
Comprehensive income (loss)   (8,133) 48,677 616 58,751        
Comprehensive income/(loss) attributable to noncontrolling interests   227 (646) (4,405) (830)        
Comprehensive income (loss) attributable to FelCor   (8,208) 47,499 (4,709) 56,917        
Operating activities:                  
Cash flows from operating activities       114,054 87,665        
Investing activities:                  
Improvements and additions to hotels       (35,979) (65,547)        
Hotel development       (31,599) (63,381)        
Net proceeds from asset sales       190,035 119,991        
Proceeds from unconsolidated joint venture transaction       0 4,032        
Insurance proceeds       274 255        
Change in restricted cash - investing       (4,204) 42,964        
Net cash flow provided by investing activities       124,987 48,972        
Financing activities:                  
Proceeds from borrowings       979,000 439,607        
Repayment of borrowings       (1,166,693) (553,867)        
Payment of deferred financing fees       (14,348) (3,052)        
Acquisition of noncontrolling interest $ (5,900)     0 (5,850)        
Distributions paid to noncontrolling interests       (16,294) (8,634)        
Contributions from noncontrolling interests       2,544 5,508        
Redemption of preferred units       (169,986) 0        
Distributions paid to common stockholders       (16,498) (7,453)        
Net proceeds from common stock issuance       198,651 0        
Net proceeds from issuance of preferred capital - consolidated joint venture       1,744 41,443        
Net cash flow used in financing activities       (229,143) (122,120)        
Effect of exchange rate changes on cash       (134) (52)        
Change in cash and cash equivalents       9,764 14,465        
Cash and cash equivalents at beginning of periods       47,147 45,645        
Cash and cash equivalents at end of periods   56,911 60,110 56,911 60,110        
FelCor Lodging LP [Member]                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           0 0    
Hotel development           0 0    
Equity investment in consolidated entities           1,292,813 1,364,470    
Investment in unconsolidated entities           4,544 7,270    
Hotels held for sale             0    
Cash and cash equivalents   18,453 17,428 5,717 5,227 18,453 5,717 17,428 5,227
Restricted cash           0 0    
Accounts receivable, net           440 963    
Deferred expenses, net           16,163 17,203    
Other assets           4,512 4,866    
Total assets           1,336,925 1,400,489    
Debt, net           1,000,000 1,050,000    
Distributions payable           12,331 13,709    
Accrued expenses and other liabilities           26,103 27,174    
Total liabilities           1,038,434 1,090,883    
Redeemable units           4,323 6,616    
Preferred units           309,337 478,749    
Common units           (15,169) (175,759)    
Total FelCor LP partners' capital           294,168 302,990    
Noncontrolling interests           0 0    
Preferred capital in consolidated joint venture           0 0    
Total partners’ capital           294,168 302,990    
Total liabilities and equity           1,336,925 1,400,489    
Revenues:                  
Hotel operating revenue   0 0 0 0        
Percentage lease revenue   0 2,537 0 5,846        
Other revenue   3 3 111 4        
Total revenues   3 2,540 111 5,850        
Expenses:                  
Hotel operating expenses   0 0 0 0        
Taxes, insurance and lease expense   533 492 422 1,287        
Corporate expenses   0 152 0 423        
Depreciation and amortization   49 694 138 2,678        
Impairment loss   0   0          
Other expenses   3,626 84 3,629 119        
Total operating expenses   4,208 1,422 4,189 4,507        
Operating income   (4,205) 1,118 (4,078) 1,343        
Interest expense, net   (14,302) (16,850) (42,613) (57,634)        
Debt extinguishment   (13) (3,816) (28,459) (3,816)        
Gain on sale of investment in unconsolidated entities, net     30,184   30,184        
Gain from remeasurement of unconsolidated entities, net     20,733   20,733        
Other gains, net       0 0        
Income (loss) before equity in income from unconsolidated entities   (18,520) 31,369 (75,150) (9,190)        
Equity in income from consolidated entities   10,069 40,734 62,807 88,114        
Equity in income from unconsolidated entities   417 1,099 8,060 4,213        
Income (Loss) from Continuing Operations before Income Tax Expense   (8,034) 73,202 (4,283) 83,137        
Income tax expense   (194) (14) (256) (88)        
Income (Loss) from Continuing Operations   (8,228) 73,188 (4,539) 83,049        
Income (loss) from discontinued operations   0 0 0 0        
Income (Loss) before gain (loss) on sale of hotels   (8,228) 73,188 (4,539) 83,049        
Gain on sale of hotels, net   (41) (612) (320) (1,060)        
Net income (loss)   (8,269) 72,576 (4,859) 81,989        
Comprehensive income/(loss) attributable to noncontrolling interests   0 0 0 0        
Preferred distributions - consolidated joint venture   0 0 0 0        
Net income (loss) attributable to reporting entity   (8,269) 72,576 (4,859) 81,989        
Preferred distributions   6,279 9,678 23,860 29,034        
Redemption of preferred units       (6,096)          
Net income (loss) attributable to FelCor LP common unitholders   (14,548) 62,898 (34,815) 52,955        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   (8,269) 72,576 (4,859) 81,989        
Foreign currency translation adjustment   0 (445) 0 (490)        
Reclassification of foreign currency translation to gain     (24,553)   (24,553)        
Comprehensive income (loss)   (8,269) 47,578 (4,859) 56,946        
Comprehensive income/(loss) attributable to noncontrolling interests   0 0 0 0        
Comprehensive income (loss) attributable to FelCor   (8,269) 47,578 (4,859) 56,946        
Operating activities:                  
Cash flows from operating activities       (40,101) (50,911)        
Investing activities:                  
Improvements and additions to hotels       (13) (409)        
Hotel development       0 0        
Net proceeds from asset sales       (429) (1,091)        
Proceeds from unconsolidated joint venture transaction         3,154        
Insurance proceeds       274 0        
Change in restricted cash - investing       0 0        
Distributions from unconsolidated entities       6,460 6,052        
Intercompany financing       139,524 328,666        
Net cash flow provided by investing activities       145,816 336,372        
Financing activities:                  
Proceeds from borrowings       475,000 0        
Repayment of borrowings       (545,453) (236,738)        
Payment of deferred financing fees       (8,500) (4)        
Acquisition of noncontrolling interest         0        
Distributions paid to noncontrolling interests       0 0        
Contributions from noncontrolling interests       0 0        
Redemption of preferred units       (169,986)          
Distributions paid to preferred unitholders       (26,125) (29,034)        
Distributions paid to common stockholders       (16,498) (7,453)        
Net proceeds from issuance of preferred capital - consolidated joint venture       0 0        
Net proceeds from common stock issuance       198,651          
Intercompany financing       0 0        
Other       (68) (31)        
Net cash flow used in financing activities       (92,979) (273,260)        
Effect of exchange rate changes on cash       0 0        
Change in cash and cash equivalents       12,736 12,201        
Cash and cash equivalents at beginning of periods       5,717 5,227        
Cash and cash equivalents at end of periods   18,453 17,428 18,453 17,428        
Guarantor Subsidiaries [Member]                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           621,978 757,694    
Hotel development           0 0    
Equity investment in consolidated entities           0 0    
Investment in unconsolidated entities           5,118 6,514    
Hotels held for sale             0    
Cash and cash equivalents   36,464 38,770 32,923 33,283 36,464 32,923 38,770 33,283
Restricted cash           14,163 12,199    
Accounts receivable, net           33,459 26,343    
Deferred expenses, net           0 0    
Other assets           8,615 11,510    
Total assets           719,797 847,183    
Debt, net           0 0    
Distributions payable           0 0    
Accrued expenses and other liabilities           88,390 93,690    
Total liabilities           88,390 93,690    
Redeemable units           0 0    
Preferred units           0 0    
Common units           632,039 753,646    
Total FelCor LP partners' capital           632,039 753,646    
Noncontrolling interests           (632) (153)    
Preferred capital in consolidated joint venture           0 0    
Total partners’ capital           631,407 753,493    
Total liabilities and equity           719,797 847,183    
Revenues:                  
Hotel operating revenue   223,474 232,449 672,808 711,750        
Percentage lease revenue   0 0 0 0        
Other revenue   1,497 1,425 6,645 2,774        
Total revenues   224,971 233,874 679,453 714,524        
Expenses:                  
Hotel operating expenses   143,545 151,804 434,206 468,618        
Taxes, insurance and lease expense   53,272 52,036 159,103 160,081        
Corporate expenses   2,718 3,801 11,010 12,944        
Depreciation and amortization   11,876 14,075 37,770 43,332        
Impairment loss   20,861   20,861          
Other expenses   1,311 7,116 6,820 8,745        
Total operating expenses   233,583 228,832 669,770 693,720        
Operating income   (8,612) 5,042 9,683 20,804        
Interest expense, net   3 (126) 8 (760)        
Debt extinguishment   0 0 0 0        
Gain on sale of investment in unconsolidated entities, net     0   0        
Gain from remeasurement of unconsolidated entities, net     0   0        
Other gains, net       0 100        
Income (loss) before equity in income from unconsolidated entities   (8,609) 4,916 9,691 20,144        
Equity in income from consolidated entities   0 0 0 0        
Equity in income from unconsolidated entities   (85) 259 (43) 577        
Income (Loss) from Continuing Operations before Income Tax Expense   (8,694) 5,175 9,648 20,721        
Income tax expense   (860) (64) (1,136) (392)        
Income (Loss) from Continuing Operations   (9,554) 5,111 8,512 20,329        
Income (loss) from discontinued operations   (2) (8) 2 26        
Income (Loss) before gain (loss) on sale of hotels   (9,556) 5,103 8,514 20,355        
Gain on sale of hotels, net   (31) 22,176 (44) 22,147        
Net income (loss)   (9,587) 27,279 8,470 42,502        
Comprehensive income/(loss) attributable to noncontrolling interests   81 217 591 238        
Preferred distributions - consolidated joint venture   0 0 0 0        
Net income (loss) attributable to reporting entity   (9,506) 27,496 9,061 42,740        
Preferred distributions   0 0 0 0        
Redemption of preferred units       0          
Net income (loss) attributable to FelCor LP common unitholders   (9,506) 27,496 9,061 42,740        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   (9,587) 27,279 8,470 42,502        
Foreign currency translation adjustment   0 (103) 0 (121)        
Reclassification of foreign currency translation to gain     (4,448)   (4,448)        
Comprehensive income (loss)   (9,587) 22,728 8,470 37,933        
Comprehensive income/(loss) attributable to noncontrolling interests   81 217 591 238        
Comprehensive income (loss) attributable to FelCor   (9,506) 22,945 9,061 38,171        
Operating activities:                  
Cash flows from operating activities       59,884 71,441        
Investing activities:                  
Improvements and additions to hotels       (21,664) (36,685)        
Hotel development       0 0        
Net proceeds from asset sales       10 13,998        
Proceeds from unconsolidated joint venture transaction         0        
Insurance proceeds       0 255        
Change in restricted cash - investing       (1,964) (1,783)        
Distributions from unconsolidated entities       0 4,606        
Intercompany financing       0 0        
Net cash flow provided by investing activities       (23,618) (19,609)        
Financing activities:                  
Proceeds from borrowings       0 0        
Repayment of borrowings       0 0        
Payment of deferred financing fees       0 0        
Acquisition of noncontrolling interest         0        
Distributions paid to noncontrolling interests       (401) (684)        
Contributions from noncontrolling interests       513 901        
Redemption of preferred units       0          
Distributions paid to preferred unitholders       0 0        
Distributions paid to common stockholders       0 0        
Net proceeds from issuance of preferred capital - consolidated joint venture       0 0        
Net proceeds from common stock issuance       0          
Intercompany financing       (32,703) (46,510)        
Other       0 0        
Net cash flow used in financing activities       (32,591) (46,293)        
Effect of exchange rate changes on cash       (134) (52)        
Change in cash and cash equivalents       3,541 5,487        
Cash and cash equivalents at beginning of periods       32,923 33,283        
Cash and cash equivalents at end of periods   36,464 38,770 36,464 38,770        
Non-Guarantor Subsidiaries [Member]                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           1,072,088 842,097    
Hotel development           48,655 297,466    
Equity investment in consolidated entities           0 0    
Investment in unconsolidated entities           1,276 1,311    
Hotels held for sale             47,145    
Cash and cash equivalents   1,994 3,912 8,507 7,135 1,994 8,507 3,912 7,135
Restricted cash           10,538 8,297    
Accounts receivable, net           3,186 499    
Deferred expenses, net           9,077 8,624    
Other assets           3,447 7,510    
Total assets           1,150,261 1,221,456    
Debt, net           458,068 576,654    
Distributions payable           119 118    
Accrued expenses and other liabilities           17,828 14,617    
Total liabilities           476,015 591,389    
Redeemable units           0 0    
Preferred units           0 0    
Common units           621,338 570,037    
Total FelCor LP partners' capital           621,338 570,037    
Noncontrolling interests           9,722 18,588    
Preferred capital in consolidated joint venture           43,186 41,442    
Total partners’ capital           674,246 630,067    
Total liabilities and equity           1,150,261 1,221,456    
Revenues:                  
Hotel operating revenue   0 0 0 0        
Percentage lease revenue   44,523 36,131 130,397 100,719        
Other revenue   178 179 386 392        
Total revenues   44,701 36,310 130,783 101,111        
Expenses:                  
Hotel operating expenses   0 0 0 0        
Taxes, insurance and lease expense   3,434 5,193 14,805 14,473        
Corporate expenses   1,954 2,489 8,765 8,547        
Depreciation and amortization   17,063 13,754 47,602 41,196        
Impairment loss   0   0          
Other expenses   870 2,546 997 5,010        
Total operating expenses   23,321 23,982 72,169 69,226        
Operating income   21,380 12,328 58,614 31,885        
Interest expense, net   (5,303) (4,946) (16,756) (13,250)        
Debt extinguishment   0 (914) (2,450) (947)        
Gain on sale of investment in unconsolidated entities, net     0   0        
Gain from remeasurement of unconsolidated entities, net     0   0        
Other gains, net       166 0        
Income (loss) before equity in income from unconsolidated entities   16,077 6,468 39,574 17,688        
Equity in income from consolidated entities   0 0 0 0        
Equity in income from unconsolidated entities   (11) (11) (34) (34)        
Income (Loss) from Continuing Operations before Income Tax Expense   16,066 6,457 39,540 17,654        
Income tax expense   0 0 0 0        
Income (Loss) from Continuing Operations   16,066 6,457 39,540 17,654        
Income (loss) from discontinued operations   500 0 417 106        
Income (Loss) before gain (loss) on sale of hotels   16,566 6,457 39,957 17,760        
Gain on sale of hotels, net   3,226 7,992 19,855 29,552        
Net income (loss)   19,792 14,449 59,812 47,312        
Comprehensive income/(loss) attributable to noncontrolling interests   146 (863) (4,996) (1,068)        
Preferred distributions - consolidated joint venture   (363) (348) (1,070) (870)        
Net income (loss) attributable to reporting entity   19,575 13,238 53,746 45,374        
Preferred distributions   0 0 0 0        
Redemption of preferred units       0          
Net income (loss) attributable to FelCor LP common unitholders   19,575 13,238 53,746 45,374        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   19,792 14,449 59,812 47,312        
Foreign currency translation adjustment   0 (342) 0 (369)        
Reclassification of foreign currency translation to gain     (20,105)   (20,105)        
Comprehensive income (loss)   19,792 (5,998) 59,812 26,838        
Comprehensive income/(loss) attributable to noncontrolling interests   146 (863) (4,996) (1,068)        
Comprehensive income (loss) attributable to FelCor   19,575 (7,209) 53,746 24,900        
Operating activities:                  
Cash flows from operating activities       94,271 67,135        
Investing activities:                  
Improvements and additions to hotels       (14,302) (28,453)        
Hotel development       (31,599) (63,381)        
Net proceeds from asset sales       190,454 107,084        
Proceeds from unconsolidated joint venture transaction         878        
Insurance proceeds       0 0        
Change in restricted cash - investing       (2,240) 44,747        
Distributions from unconsolidated entities       0 0        
Intercompany financing       0 0        
Net cash flow provided by investing activities       142,313 60,875        
Financing activities:                  
Proceeds from borrowings       504,000 439,607        
Repayment of borrowings       (621,240) (317,129)        
Payment of deferred financing fees       (5,848) (3,048)        
Acquisition of noncontrolling interest         (5,850)        
Distributions paid to noncontrolling interests       (15,893) (7,950)        
Contributions from noncontrolling interests       2,031 4,607        
Redemption of preferred units       0          
Distributions paid to preferred unitholders       0 0        
Distributions paid to common stockholders       0 0        
Net proceeds from issuance of preferred capital - consolidated joint venture       1,744 41,443        
Net proceeds from common stock issuance       0          
Intercompany financing       (106,821) (282,156)        
Other       (1,070) (757)        
Net cash flow used in financing activities       (243,097) (131,233)        
Effect of exchange rate changes on cash       0 0        
Change in cash and cash equivalents       (6,513) (3,223)        
Cash and cash equivalents at beginning of periods       8,507 7,135        
Cash and cash equivalents at end of periods   1,994 3,912 1,994 3,912        
Consolidation, Eliminations [Member]                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           0 0    
Hotel development           0 0    
Equity investment in consolidated entities           (1,292,813) (1,364,470)    
Investment in unconsolidated entities           0 0    
Hotels held for sale             0    
Cash and cash equivalents   0 0 0 0 0 0 0 0
Restricted cash           0 0    
Accounts receivable, net           0 0    
Deferred expenses, net           0 0    
Other assets           0 0    
Total assets           (1,292,813) (1,364,470)    
Debt, net           (39,436) (40,787)    
Distributions payable           0 0    
Accrued expenses and other liabilities           0 0    
Total liabilities           (39,436) (40,787)    
Redeemable units           0 0    
Preferred units           0 0    
Common units           (1,253,377) (1,323,683)    
Total FelCor LP partners' capital           (1,253,377) (1,323,683)    
Noncontrolling interests           0 0    
Preferred capital in consolidated joint venture           0 0    
Total partners’ capital           (1,253,377) (1,323,683)    
Total liabilities and equity           (1,292,813) (1,364,470)    
Revenues:                  
Hotel operating revenue   0 0 0 0        
Percentage lease revenue   (44,523) (38,668) (130,397) (106,565)        
Other revenue   0 0 0 0        
Total revenues   (44,523) (38,668) (130,397) (106,565)        
Expenses:                  
Hotel operating expenses   0 0 0 0        
Taxes, insurance and lease expense   (44,523) (38,668) (130,397) (106,565)        
Corporate expenses   0 0 0 0        
Depreciation and amortization   0 0 0 0        
Impairment loss   0   0          
Other expenses   0 0 0 0        
Total operating expenses   (44,523) (38,668) (130,397) (106,565)        
Operating income   0 0 0 0        
Interest expense, net   0 0 0 0        
Debt extinguishment   0 0 0 0        
Gain on sale of investment in unconsolidated entities, net     0   0        
Gain from remeasurement of unconsolidated entities, net     0   0        
Other gains, net       0 0        
Income (loss) before equity in income from unconsolidated entities   0 0 0 0        
Equity in income from consolidated entities   (10,069) (40,734) (62,807) (88,114)        
Equity in income from unconsolidated entities   0 0 0 0        
Income (Loss) from Continuing Operations before Income Tax Expense   (10,069) (40,734) (62,807) (88,114)        
Income tax expense   0 0 0 0        
Income (Loss) from Continuing Operations   (10,069) (40,734) (62,807) (88,114)        
Income (loss) from discontinued operations   0 0 0 0        
Income (Loss) before gain (loss) on sale of hotels   (10,069) (40,734) (62,807) (88,114)        
Gain on sale of hotels, net   0 0 0 0        
Net income (loss)   (10,069) (40,734) (62,807) (88,114)        
Comprehensive income/(loss) attributable to noncontrolling interests   0 0 0 0        
Preferred distributions - consolidated joint venture   0 0 0 0        
Net income (loss) attributable to reporting entity   (10,069) (40,734) (62,807) (88,114)        
Preferred distributions   0 0 0 0        
Redemption of preferred units       0          
Net income (loss) attributable to FelCor LP common unitholders   (10,069) (40,734) (62,807) (88,114)        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   (10,069) (40,734) (62,807) (88,114)        
Foreign currency translation adjustment   0 445 0 490        
Reclassification of foreign currency translation to gain     24,553   24,553        
Comprehensive income (loss)   (10,069) (15,736) (62,807) (63,071)        
Comprehensive income/(loss) attributable to noncontrolling interests   0 0 0 0        
Comprehensive income (loss) attributable to FelCor   (10,069) (15,736) (62,807) (63,071)        
Operating activities:                  
Cash flows from operating activities       0 0        
Investing activities:                  
Improvements and additions to hotels       0 0        
Hotel development       0 0        
Net proceeds from asset sales       0 0        
Proceeds from unconsolidated joint venture transaction         0        
Insurance proceeds       0 0        
Change in restricted cash - investing       0 0        
Distributions from unconsolidated entities       0 0        
Intercompany financing       (139,524) (328,666)        
Net cash flow provided by investing activities       (139,524) (328,666)        
Financing activities:                  
Proceeds from borrowings       0 0        
Repayment of borrowings       0 0        
Payment of deferred financing fees       0 0        
Acquisition of noncontrolling interest         0        
Distributions paid to noncontrolling interests       0 0        
Contributions from noncontrolling interests       0 0        
Redemption of preferred units       0          
Distributions paid to preferred unitholders       0 0        
Distributions paid to common stockholders       0 0        
Net proceeds from issuance of preferred capital - consolidated joint venture       0 0        
Net proceeds from common stock issuance       0          
Intercompany financing       139,524 328,666        
Other       0 0        
Net cash flow used in financing activities       139,524 328,666        
Effect of exchange rate changes on cash       0 0        
Change in cash and cash equivalents       0 0        
Cash and cash equivalents at beginning of periods       0 0        
Cash and cash equivalents at end of periods   $ 0 0 0 0        
Total Consolidated [Member]                  
Guarantor Obligations [Line Items]                  
Percentage of subsidiary guarantor owned by company   100.00%              
CONDENSED CONSOLIDATING BALANCE SHEET                  
Net investment in hotels           1,694,066 1,599,791    
Hotel development           48,655 297,466    
Equity investment in consolidated entities           0 0    
Investment in unconsolidated entities           10,938 15,095    
Hotels held for sale           0 47,145    
Cash and cash equivalents   $ 56,911 60,110 47,147 45,645 56,911 47,147 60,110 45,645
Restricted cash           24,701 20,496    
Accounts receivable, net           37,085 27,805    
Deferred expenses, net           25,240 25,827    
Other assets           16,574 23,886    
Total assets           1,914,170 2,104,658    
Debt, net           1,418,632 1,585,867    
Distributions payable           12,450 13,827    
Accrued expenses and other liabilities           132,321 135,481    
Total liabilities           1,563,403 1,735,175    
Redeemable units           4,323 6,616    
Preferred units           309,337 478,749    
Common units           (15,169) (175,759)    
Total FelCor LP partners' capital           294,168 302,990    
Noncontrolling interests           9,090 18,435    
Preferred capital in consolidated joint venture           43,186 41,442    
Total partners’ capital           346,444 362,867 $ 369,402 $ 314,230
Total liabilities and equity           $ 1,914,170 $ 2,104,658    
Revenues:                  
Hotel operating revenue   223,474 232,449 672,808 711,750        
Percentage lease revenue   0 0 0 0        
Other revenue   1,678 1,607 7,142 3,170        
Total revenues   225,152 234,056 679,950 714,920        
Expenses:                  
Hotel operating expenses   143,545 151,804 434,206 468,618        
Taxes, insurance and lease expense   12,716 19,053 43,933 69,276        
Corporate expenses   4,672 6,442 19,775 21,914        
Depreciation and amortization   28,988 28,523 85,510 87,206        
Impairment loss   20,861 0 20,861 0        
Other expenses   5,807 9,746 11,446 13,874        
Total operating expenses   216,589 215,568 615,731 660,888        
Operating income   8,563 18,488 64,219 54,032        
Interest expense, net   (19,602) (21,922) (59,361) (71,644)        
Debt extinguishment   (13) (4,730) (30,909) (4,763)        
Gain on sale of investment in unconsolidated entities, net   0 30,184 0 30,184        
Gain from remeasurement of unconsolidated entities, net   0 20,733 0 20,733        
Other gains, net   0 0 166 100        
Income (loss) before equity in income from unconsolidated entities   (11,052) 42,753 (25,885) 28,642        
Equity in income from consolidated entities   0 0 0 0        
Equity in income from unconsolidated entities   321 1,347 7,983 4,756        
Income (Loss) from Continuing Operations before Income Tax Expense   (10,731) 44,100 (17,902) 33,398        
Income tax expense   (1,054) (78) (1,392) (480)        
Income (Loss) from Continuing Operations   (11,785) 44,022 (19,294) 32,918        
Income (loss) from discontinued operations   498 (8) 419 132        
Income (Loss) before gain (loss) on sale of hotels   (11,287) 44,014 (18,875) 33,050        
Gain on sale of hotels, net   3,154 29,556 19,491 50,639        
Net income (loss)   (8,133) 73,570 616 83,689        
Comprehensive income/(loss) attributable to noncontrolling interests   227 (646) (4,405) (830)        
Preferred distributions - consolidated joint venture   (363) (348) (1,070) (870)        
Net income (loss) attributable to reporting entity   (8,269) 72,576 (4,859) 81,989        
Preferred distributions   6,279 9,678 23,860 29,034        
Redemption of preferred units   0 0 (6,096) 0        
Net income (loss) attributable to FelCor LP common unitholders   (14,548) 62,898 (34,815) 52,955        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                  
Net income (loss)   (8,133) 73,570 616 83,689        
Foreign currency translation adjustment   0 (445) 0 (490)        
Reclassification of foreign currency translation to gain     (24,553)   (24,553)        
Comprehensive income (loss)   (8,133) 48,572 616 58,646        
Comprehensive income/(loss) attributable to noncontrolling interests   227 (646) (4,405) (830)        
Comprehensive income (loss) attributable to FelCor   (8,269) 47,578 (4,859) 56,946        
Operating activities:                  
Cash flows from operating activities       114,054 87,665        
Investing activities:                  
Improvements and additions to hotels       (35,979) (65,547)        
Hotel development       (31,599) (63,381)        
Net proceeds from asset sales       190,035 119,991        
Proceeds from unconsolidated joint venture transaction       0 4,032        
Insurance proceeds       274 255        
Change in restricted cash - investing       (4,204) 42,964        
Distributions from unconsolidated entities       6,460 10,658        
Intercompany financing       0 0        
Net cash flow provided by investing activities       124,987 48,972        
Financing activities:                  
Proceeds from borrowings       979,000 439,607        
Repayment of borrowings       (1,166,693) (553,867)        
Payment of deferred financing fees       (14,348) (3,052)        
Acquisition of noncontrolling interest       0 (5,850)        
Distributions paid to noncontrolling interests       (16,294) (8,634)        
Contributions from noncontrolling interests       2,544 5,508        
Redemption of preferred units       (169,986) 0        
Distributions paid to preferred unitholders       (26,125) (29,034)        
Distributions paid to common stockholders       (16,498) (7,453)        
Net proceeds from issuance of preferred capital - consolidated joint venture       1,744 41,443        
Net proceeds from common stock issuance       198,651 0        
Intercompany financing       0 0        
Other       (1,138) (788)        
Net cash flow used in financing activities       (229,143) (122,120)        
Effect of exchange rate changes on cash       (134) (52)        
Change in cash and cash equivalents       9,764 14,465        
Cash and cash equivalents at beginning of periods       47,147 45,645        
Cash and cash equivalents at end of periods   $ 56,911 $ 60,110 $ 56,911 $ 60,110