XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 11,996us-gaap_ProfitLoss $ (14,836)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 27,772us-gaap_DepreciationAmortizationAndAccretionNet 29,601us-gaap_DepreciationAmortizationAndAccretionNet
Gain on sale of hotels, net (16,887)us-gaap_GainLossOnSaleOfProperties (5,848)us-gaap_GainLossOnSaleOfProperties
Amortization of deferred financing fees and debt discount 1,477us-gaap_AmortizationOfFinancingCosts 2,929us-gaap_AmortizationOfFinancingCosts
Amortization of fixed stock and directors’ compensation 1,862us-gaap_ShareBasedCompensation 1,446us-gaap_ShareBasedCompensation
Equity in income from unconsolidated entities (149)us-gaap_IncomeLossFromEquityMethodInvestments (643)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of income from unconsolidated entities 580us-gaap_EquityMethodInvestmentDividendsOrDistributions 824us-gaap_EquityMethodInvestmentDividendsOrDistributions
Debt extinguishment 73fch_GainLossFromExtinguishmentOfDebtIncludingDiscontinuedOperations 251fch_GainLossFromExtinguishmentOfDebtIncludingDiscontinuedOperations
Changes in assets and liabilities:    
Accounts receivable (6,216)us-gaap_IncreaseDecreaseInAccountsReceivable 152us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets (225)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,572)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accrued expenses and other liabilities (3,438)us-gaap_IncreaseDecreaseInOperatingLiabilities 11,098us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash flow provided by operating activities 16,845us-gaap_NetCashProvidedByUsedInOperatingActivities 22,402us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Improvements and additions to hotels (13,483)us-gaap_PaymentsForCapitalImprovements (28,617)us-gaap_PaymentsForCapitalImprovements
Hotel development (10,108)fch_PaymentsForDevelopmentProjects (23,622)fch_PaymentsForDevelopmentProjects
Net proceeds from asset sales 91,328us-gaap_ProceedsFromSaleOfProductiveAssets 39,896us-gaap_ProceedsFromSaleOfProductiveAssets
Change in restricted cash – investing (1,676)us-gaap_IncreaseDecreaseInRestrictedCash 10,180us-gaap_IncreaseDecreaseInRestrictedCash
Insurance proceeds 274us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 255us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Distributions from unconsolidated entities 31us-gaap_ProceedsFromContributionsFromAffiliates 2,128us-gaap_ProceedsFromContributionsFromAffiliates
Net cash flow provided by investing activities 66,366us-gaap_NetCashProvidedByUsedInInvestingActivities 220us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from borrowings 36,000us-gaap_ProceedsFromOtherDebt 81,000us-gaap_ProceedsFromOtherDebt
Repayment of borrowings (78,428)us-gaap_RepaymentsOfOtherDebt (105,353)us-gaap_RepaymentsOfOtherDebt
Payment of deferred financing fees (81)us-gaap_PaymentsOfFinancingCosts (5)us-gaap_PaymentsOfFinancingCosts
Distributions paid to noncontrolling interests (15,826)us-gaap_PaymentsOfDividendsMinorityInterest (587)us-gaap_PaymentsOfDividendsMinorityInterest
Contributions from noncontrolling interests 790us-gaap_ProceedsFromPartnershipContribution 1,568us-gaap_ProceedsFromPartnershipContribution
Distributions paid to FelCor LP limited partners (23)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (7)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
Distributions paid to preferred stockholders (9,678)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (9,678)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Preferred distributions - consolidated joint venture (345)us-gaap_PaymentsOfDistributionsToAffiliates (65)us-gaap_PaymentsOfDistributionsToAffiliates
Distributions paid to common stockholders (5,034)us-gaap_PaymentsOfDividendsCommonStock (2,484)us-gaap_PaymentsOfDividendsCommonStock
Net proceeds from issuance of preferred equity - consolidated joint venture 1,248us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 40,909us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Net cash flow provided by (used in) financing activities (71,377)us-gaap_NetCashProvidedByUsedInFinancingActivities 5,298us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (51)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (39)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 11,783us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,881us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of periods 47,147us-gaap_CashAndCashEquivalentsAtCarryingValue 45,645us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of periods 58,930us-gaap_CashAndCashEquivalentsAtCarryingValue 73,526us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information – interest paid, net of capitalized interest 16,244us-gaap_InterestPaid 14,511us-gaap_InterestPaid
FelCor Lodging LP [Member]    
Cash flows from operating activities:    
Net income (loss) 11,996us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(14,836)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 27,772us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
29,601us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Gain on sale of hotels, net (16,887)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(5,848)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Amortization of deferred financing fees and debt discount 1,477us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
2,929us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Amortization of fixed stock and directors’ compensation 1,862us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
1,446us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Equity in income from unconsolidated entities (149)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(643)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions of income from unconsolidated entities 580us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
824us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Debt extinguishment 73fch_GainLossFromExtinguishmentOfDebtIncludingDiscontinuedOperations
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
251fch_GainLossFromExtinguishmentOfDebtIncludingDiscontinuedOperations
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Changes in assets and liabilities:    
Accounts receivable (6,216)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
152us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Other assets (225)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(2,572)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Accrued expenses and other liabilities (3,438)us-gaap_IncreaseDecreaseInOperatingLiabilities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
11,098us-gaap_IncreaseDecreaseInOperatingLiabilities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net cash flow provided by operating activities 16,845us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
22,402us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Cash flows from investing activities:    
Improvements and additions to hotels (13,483)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(28,617)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Hotel development (10,108)fch_PaymentsForDevelopmentProjects
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(23,622)fch_PaymentsForDevelopmentProjects
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net proceeds from asset sales 91,328us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
39,896us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Change in restricted cash – investing (1,676)us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
10,180us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Insurance proceeds 274us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
255us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions from unconsolidated entities 31us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
2,128us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net cash flow provided by investing activities 66,366us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
220us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Cash flows from financing activities:    
Proceeds from borrowings 36,000us-gaap_ProceedsFromOtherDebt
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
81,000us-gaap_ProceedsFromOtherDebt
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Repayment of borrowings (78,428)us-gaap_RepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(105,353)us-gaap_RepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Payment of deferred financing fees (81)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(5)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions paid to noncontrolling interests (15,826)us-gaap_PaymentsOfDividendsMinorityInterest
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(587)us-gaap_PaymentsOfDividendsMinorityInterest
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Contributions from noncontrolling interests 790us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
1,568us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions paid to FelCor LP limited partners (23)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(7)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions paid to preferred stockholders (9,678)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(9,678)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Preferred distributions - consolidated joint venture (345)us-gaap_PaymentsOfDistributionsToAffiliates
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(65)us-gaap_PaymentsOfDistributionsToAffiliates
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Distributions paid to common stockholders (5,034)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(2,484)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net proceeds from issuance of preferred equity - consolidated joint venture 1,248us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
40,909us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net cash flow provided by (used in) financing activities (71,377)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
5,298us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Effect of exchange rate changes on cash (51)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
(39)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Net change in cash and cash equivalents 11,783us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
27,881us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Cash and cash equivalents at beginning of periods 47,147us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
45,645us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Cash and cash equivalents at end of periods 58,930us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
73,526us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
Supplemental cash flow information – interest paid, net of capitalized interest $ 16,244us-gaap_InterestPaid
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember
$ 14,511us-gaap_InterestPaid
/ dei_LegalEntityAxis
= fch_FelcorLodgingLpMember