XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Hotel operating revenue $ 232,449,000 $ 228,845,000 $ 711,750,000 $ 676,188,000
Other revenue 1,607,000 1,584,000 3,170,000 3,034,000
Total revenues 234,056,000 230,429,000 714,920,000 679,222,000
Expenses:        
Hotel departmental expenses 82,731,000 81,750,000 255,882,000 247,126,000
Other property-related costs 59,441,000 60,497,000 183,931,000 179,955,000
Management and franchise fees 9,632,000 9,171,000 28,805,000 27,248,000
Taxes, insurance and lease expense 19,131,000 25,836,000 69,756,000 72,853,000
Corporate expenses 6,442,000 5,817,000 21,914,000 20,343,000
Depreciation and amortization 28,523,000 29,820,000 87,206,000 89,473,000
Impairment loss 0 0 0 24,441,000
Conversion expenses 0 (81,000) 0 1,134,000
Other expenses 9,746,000 2,102,000 13,874,000 6,838,000
Total operating expenses 215,646,000 214,912,000 661,368,000 669,411,000
Operating income 18,410,000 15,517,000 53,552,000 9,811,000
Interest expense, net (21,922,000) (25,796,000) (71,644,000) (78,457,000)
Debt extinguishment (4,730,000) 0 (4,763,000) 0
Gain on sale of investment in unconsolidated entities, net 30,184,000 0 30,184,000 0
Gain from remeasurement of unconsolidated entities 20,733,000 0 20,733,000 0
Other gains, net 0 21,000 100,000 21,000
Income (loss) before equity in income from unconsolidated entities 42,675,000 (10,258,000) 28,162,000 (68,625,000)
Equity in income from unconsolidated entities 1,347,000 2,100,000 4,756,000 4,095,000
Income (loss) from continuing operations 44,022,000 (8,158,000) 32,918,000 (64,530,000)
Income (loss) from discontinued operations (8,000) 11,947,000 132,000 18,919,000
Income (loss) before gain on sale of hotels 44,014,000 3,789,000 33,050,000 (45,611,000)
Gain on sale of hotels, net 29,556,000 0 50,639,000 0
Net income (loss) 73,570,000 3,789,000 83,689,000 (45,611,000)
Net loss (income) attributable to noncontrolling interests in other partnerships (646,000) (591,000) (830,000) 3,621,000
Net loss (income) attributable to redeemable noncontrolling interests in FelCor LP (185,000) 32,000 (135,000) 352,000
Preferred distributions - consolidated joint venture (348,000) 0 (870,000) 0
Net income (loss) attributable to reporting entity 72,391,000 3,230,000 81,854,000 (41,638,000)
Preferred dividends (9,678,000) (9,678,000) (29,034,000) (29,034,000)
Net income (loss) attributable to FelCor common stockholders 62,713,000 (6,448,000) 52,820,000 (70,672,000)
Basic and diluted per common share/unit data:        
Denominator for basic income (loss) per share 124,168 123,817 124,159 123,815
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.50 $ (0.14) $ 0.42 $ (0.72)
Earnings Per Share, Diluted $ 0.50 $ (0.05) $ 0.42 $ (0.57)
Denominator for diluted income (loss) per share 125,526 123,817 125,289 123,815
FelCor Lodging LP [Member]
       
Revenues:        
Hotel operating revenue 232,449,000 228,845,000 711,750,000 676,188,000
Other revenue 1,607,000 1,584,000 3,170,000 3,034,000
Total revenues 234,056,000 230,429,000 714,920,000 679,222,000
Expenses:        
Hotel departmental expenses 82,731,000 81,750,000 255,882,000 247,126,000
Other property-related costs 59,441,000 60,497,000 183,931,000 179,955,000
Management and franchise fees 9,632,000 9,171,000 28,805,000 27,248,000
Taxes, insurance and lease expense 19,131,000 25,836,000 69,756,000 72,853,000
Corporate expenses 6,442,000 5,817,000 21,914,000 20,343,000
Depreciation and amortization 28,523,000 29,820,000 87,206,000 89,473,000
Impairment loss 0 0 0 24,441,000
Conversion expenses 0 (81,000) 0 1,134,000
Other expenses 9,746,000 2,102,000 13,874,000 6,838,000
Total operating expenses 215,646,000 214,912,000 661,368,000 669,411,000
Operating income 18,410,000 15,517,000 53,552,000 9,811,000
Interest expense, net (21,922,000) (25,796,000) (71,644,000) (78,457,000)
Debt extinguishment (4,730,000) 0 (4,763,000) 0
Gain on sale of investment in unconsolidated entities, net 30,184,000 0 30,184,000 0
Gain from remeasurement of unconsolidated entities 20,733,000 0 20,733,000 0
Other gains, net 0 21,000 100,000 21,000
Income (loss) before equity in income from unconsolidated entities 42,675,000 (10,258,000) 28,162,000 (68,625,000)
Equity in income from unconsolidated entities 1,347,000 2,100,000 4,756,000 4,095,000
Income (loss) from continuing operations 44,022,000 (8,158,000) 32,918,000 (64,530,000)
Income (loss) from discontinued operations (8,000) 11,947,000 132,000 18,919,000
Income (loss) before gain on sale of hotels 44,014,000 3,789,000 33,050,000 (45,611,000)
Gain on sale of hotels, net 29,556,000 0 50,639,000 0
Net income (loss) 73,570,000 3,789,000 83,689,000 (45,611,000)
Net loss (income) attributable to noncontrolling interests in other partnerships (646,000) (591,000) (830,000) 3,621,000
Preferred distributions - consolidated joint venture (348,000) 0 (870,000) 0
Net income (loss) attributable to reporting entity 72,576,000 3,198,000 81,989,000 (41,990,000)
Preferred dividends (9,678,000) (9,678,000) (29,034,000) (29,034,000)
Net income (loss) attributable to FelCor LP common unitholders $ 62,898,000 $ (6,480,000) $ 52,955,000 $ (71,024,000)
Income (Loss) from Continuing Operations, Per Basic and Diluted Share $ 0.50 $ (0.14) $ 0.42 $ (0.72)
Earnings Per Share, Basic and Diluted $ 0.50 $ (0.05) $ 0.42 $ (0.57)
Basic and diluted per common share/unit data:        
Denominator for basic income (loss) per share 124,781 124,435 124,774 124,435
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.50 $ (0.14) $ 0.42 $ (0.72)
Earnings Per Share, Diluted $ 0.50 $ (0.05) $ 0.42 $ (0.57)
Denominator for diluted income (loss) per share 126,164 124,435 125,916 124,435