Investment in Unconsolidated Entities (Tables)

9 Months Ended

Sep. 30, 2014

The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):



	September 30,		December 31,
	2014		2013
Investment in hotels and other properties, net of accumulated depreciation	$	30,185	$	140,145
Total assets	$	51,409	$	155,848
Debt	$	34,471	$	146,358
Total liabilities	$	37,971	$	152,068
Equity	$	13,438	$	3,780

The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2014			2013			2014			2013
Total revenues	$	15,699		$	21,844		$	52,644		$	55,995
Net income	$	3,121		$	5,131		$	11,800		$	10,980

Net income attributable to FelCor	$	1,561		$	2,565		$	5,900		$	5,490
Depreciation of cost in excess of book value	(214		)	(465		)	(1,144		)	(1,395		)
Equity in income from unconsolidated entities	$	1,347		$	2,100		$	4,756		$	4,095

The following table summarizes the components of our investment in unconsolidated entities (in thousands):



	September 30,			December 31,
	2014			2013
Hotel-related investments	$	(1,254	)	$	(6,349	)
Cost in excess of book value of hotel investments	11,022			45,053
Land and condominium investments	7,973			8,239
Investment in unconsolidated entities	$	17,741		$	46,943

The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014			2013
Hotel investments	$	1,029	$	1,632	$	5,022		$	4,223
Other investments	318		468		(266		)	(128		)
Equity in income from unconsolidated entities	$	1,347	$	2,100	$	4,756		$	4,095