XML 54 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income (Loss) Per Share/Unit
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Income (loss) Per Share/Unit
Income (Loss) Per Share/Unit

The following tables set forth the computation of basic and diluted income (loss) per share/unit (in thousands, except per share/unit data):

FelCor Income (Loss) Per Share

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor
$
72,391

 
$
3,230

 
$
81,854

 
$
(41,638
)
Discontinued operations attributable to FelCor
8

 
(11,014
)
 
(131
)
 
(17,865
)
Income (loss) from continuing operations attributable to FelCor
72,399

 
(7,784
)
 
81,723

 
(59,503
)
Less: Preferred dividends
(9,678
)
 
(9,678
)
 
(29,034
)
 
(29,034
)
Less: Dividends declared on unvested restricted stock
(2
)
 

 
(5
)
 

Less: Undistributed earnings allocated to unvested restricted stock
(48
)
 

 
(18
)
 

Numerator for continuing operations attributable to FelCor common stockholders
62,671

 
(17,462
)
 
52,666

 
(88,537
)
Discontinued operations attributable to FelCor
(8
)
 
11,014

 
131

 
17,865

Numerator for basic and diluted income (loss) attributable to FelCor common stockholders
$
62,663

 
$
(6,448
)
 
$
52,797

 
$
(70,672
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per share
124,168

 
123,817

 
124,159

 
123,815

Denominator for diluted income (loss) per share
125,526

 
123,817

 
125,289

 
123,815

Basic income (loss) per share data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.50

 
$
(0.14
)
 
$
0.42

 
$
(0.72
)
Discontinued operations
$

 
$
0.09

 
$

 
$
0.14

Net income (loss)
$
0.50

 
$
(0.05
)
 
$
0.43

 
$
(0.57
)
Diluted income (loss) per share data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.50

 
$
(0.14
)
 
$
0.42

 
$
(0.72
)
Discontinued operations
$

 
$
0.09

 
$

 
$
0.14

Net income (loss)
$
0.50

 
$
(0.05
)
 
$
0.42

 
$
(0.57
)



9.
Income (Loss) Per Share/Unit — (continued)
FelCor LP Income (Loss) Per Unit
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor LP
$
72,576

 
$
3,198

 
$
81,989

 
$
(41,990
)
Discontinued operations attributable to FelCor LP
8

 
(11,069
)
 
(132
)
 
(17,953
)
Income (loss) from continuing operations attributable to FelCor LP
72,584

 
(7,871
)
 
81,857

 
(59,943
)
Less: Preferred distributions
(9,678
)
 
(9,678
)
 
(29,034
)
 
(29,034
)
Less: Distributions declared on FelCor unvested restricted stock
(2
)
 

 
(5
)
 

Less: Undistributed earnings allocated to FelCor unvested restricted stock
(48
)
 

 
(18
)
 

Numerator for continuing operations attributable to FelCor LP common unitholders
62,856

 
(17,549
)
 
52,800

 
(88,977
)
Discontinued operations attributable to FelCor LP
(8
)
 
11,069

 
132

 
17,953

Numerator for basic and diluted income (loss) attributable to FelCor common unitholders
$
62,848

 
$
(6,480
)
 
$
52,932

 
$
(71,024
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per unit
124,781

 
124,435

 
124,774

 
124,435

Denominator for diluted income (loss) per unit
126,164

 
124,435

 
125,916

 
124,435

Basic income (loss) per unit data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.50

 
$
(0.14
)
 
$
0.42

 
$
(0.72
)
Discontinued operations
$

 
$
0.09

 
$

 
$
0.14

Net income (loss)
$
0.50

 
$
(0.05
)
 
$
0.42

 
$
(0.57
)
Diluted income (loss) per unit data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.50

 
$
(0.14
)
 
$
0.42

 
$
(0.72
)
Discontinued operations
$

 
$
0.09

 
$

 
$
0.14

Net income (loss)
$
0.50

 
$
(0.05
)
 
$
0.42

 
$
(0.57
)

The income (loss) from continuing operations attributable to FelCor/FelCor LP share/unit calculations includes the gain on sale of hotels attributable to FelCor/FelCor LP.
Securities that could potentially dilute earnings per share/unit in the future that were not included in the computation of diluted income (loss) per share/unit, because they would have been antidilutive for the periods presented, are as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Series A convertible preferred shares/units
9,985
 
9,985
 
9,985

 
 
9,985

FelCor restricted stock units
 
728
 

 
 
461



9.
Income (Loss) Per Share/Unit — (continued)

Series A preferred dividends (distributions) that would be excluded from net income (loss) attributable to FelCor common stockholders (or FelCor LP common unitholders), if these preferred shares/units were dilutive, were $6.3 million for the three months ended September 30, 2014 and 2013, and $18.8 million for the nine months ended September 30, 2014 and 2013.

We grant our executive officers restricted stock units each year, which provides them with the potential to earn shares of our common stock in three increments over four years. The actual number of shares that vest is determined based on total stockholder return relative to a group of 10 lodging REIT peers. We amortize the fixed cost of these grants over the vesting period. We calculate the potential dilutive impact of these awards on our earnings per share using the treasury stock method.