XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Hotel operating revenue $ 258,279,000 $ 238,806,000 $ 479,301,000 $ 447,344,000
Other revenue 1,236,000 1,050,000 1,563,000 1,449,000
Total revenues 259,515,000 239,856,000 480,864,000 448,793,000
Expenses:        
Hotel departmental expenses 89,628,000 84,971,000 173,151,000 165,376,000
Other property-related costs 62,912,000 60,030,000 124,490,000 119,458,000
Management and franchise fees 10,160,000 8,914,000 19,173,000 18,077,000
Taxes, insurance and lease expense 26,992,000 24,853,000 50,625,000 47,017,000
Corporate expenses 7,647,000 6,694,000 15,472,000 14,526,000
Depreciation and amortization 29,082,000 29,898,000 58,683,000 59,653,000
Impairment loss 0 24,441,000 0 24,441,000
Conversion expenses 0 587,000 0 1,215,000
Other expenses 2,114,000 3,915,000 4,128,000 4,736,000
Total operating expenses 228,535,000 244,303,000 445,722,000 454,499,000
Operating income (loss) 30,980,000 (4,447,000) 35,142,000 (5,706,000)
Interest expense, net (24,495,000) (26,376,000) (49,722,000) (52,661,000)
Debt extinguishment (27,000) 0 (33,000) 0
Gain on sale of other assets, net 100,000 0 100,000 0
Income (loss) before equity in income from unconsolidated entities 6,558,000 (30,823,000) (14,513,000) (58,367,000)
Equity in income from unconsolidated entities 2,766,000 1,905,000 3,409,000 1,994,000
Income (loss) from continuing operations 9,324,000 (28,918,000) (11,104,000) (56,373,000)
Income from discontinued operations 5,000 6,123,000 140,000 6,973,000
Income (loss) before gain on sale of property 9,329,000 (22,795,000) (10,964,000) (49,400,000)
Gain on sale of property, net 15,626,000 0 21,083,000 0
Net income (loss) 24,955,000 (22,795,000) 10,119,000 (49,400,000)
Net loss (income) attributable to noncontrolling interests in other partnerships (262,000) 3,972,000 (184,000) 4,212,000
Net loss (income) attributable to redeemable noncontrolling interests in FelCor LP (71,000) 140,000 50,000 320,000
Preferred distributions - consolidated joint venture (341,000) 0 (522,000) 0
Net income (loss) attributable to reporting entity 24,281,000 (18,683,000) 9,463,000 (44,868,000)
Preferred dividends (9,678,000) (9,678,000) (19,356,000) (19,356,000)
Net income (loss) attributable to FelCor common stockholders 14,603,000 (28,361,000) (9,893,000) (64,224,000)
Basic and diluted per common share/unit data:        
Income (loss) from continuing operations (in dollars per share) $ 0.12 $ (0.28) $ (0.08) $ (0.57)
Net income (loss) (in dollars per share) $ 0.12 $ (0.23) $ (0.08) $ (0.52)
Denominator for basic income (loss) per share 124,169 123,814 124,158 123,814
Denominator for diluted income (loss) per share 125,386 123,814 124,158 123,814
FelCor Lodging LP [Member]
       
Revenues:        
Hotel operating revenue 258,279,000 238,806,000 479,301,000 447,344,000
Other revenue 1,236,000 1,050,000 1,563,000 1,449,000
Total revenues 259,515,000 239,856,000 480,864,000 448,793,000
Expenses:        
Hotel departmental expenses 89,628,000 84,971,000 173,151,000 165,376,000
Other property-related costs 62,912,000 60,030,000 124,490,000 119,458,000
Management and franchise fees 10,160,000 8,914,000 19,173,000 18,077,000
Taxes, insurance and lease expense 26,992,000 24,853,000 50,625,000 47,017,000
Corporate expenses 7,647,000 6,694,000 15,472,000 14,526,000
Depreciation and amortization 29,082,000 29,898,000 58,683,000 59,653,000
Impairment loss 0 24,441,000 0 24,441,000
Conversion expenses 0 587,000 0 1,215,000
Other expenses 2,114,000 3,915,000 4,128,000 4,736,000
Total operating expenses 228,535,000 244,303,000 445,722,000 454,499,000
Operating income (loss) 30,980,000 (4,447,000) 35,142,000 (5,706,000)
Interest expense, net (24,495,000) (26,376,000) (49,722,000) (52,661,000)
Debt extinguishment (27,000) 0 (33,000) 0
Gain on sale of other assets, net 100,000 0 100,000 0
Income (loss) before equity in income from unconsolidated entities 6,558,000 (30,823,000) (14,513,000) (58,367,000)
Equity in income from unconsolidated entities 2,766,000 1,905,000 3,409,000 1,994,000
Income (loss) from continuing operations 9,324,000 (28,918,000) (11,104,000) (56,373,000)
Income from discontinued operations 5,000 6,123,000 140,000 6,973,000
Income (loss) before gain on sale of property 9,329,000 (22,795,000) (10,964,000) (49,400,000)
Gain on sale of property, net 15,626,000 0 21,083,000 0
Net income (loss) 24,955,000 (22,795,000) 10,119,000 (49,400,000)
Net loss (income) attributable to noncontrolling interests in other partnerships (262,000) 3,972,000 (184,000) 4,212,000
Preferred distributions - consolidated joint venture (341,000) 0 (522,000) 0
Net income (loss) attributable to reporting entity 24,352,000 (18,823,000) 9,413,000 (45,188,000)
Preferred dividends (9,678,000) (9,678,000) (19,356,000) (19,356,000)
Net income (loss) attributable to FelCor LP common unitholders $ 14,674,000 $ (28,501,000) $ (9,943,000) $ (64,544,000)
Basic and diluted per common share/unit data:        
Income (loss) from continuing operations (in dollars per share) $ 0.12 $ (0.28) $ (0.08) $ (0.57)
Net income (loss) (in dollars per share) $ 0.12 $ (0.23) $ (0.08) $ (0.52)
Denominator for basic income (loss) per share 124,783 124,435 124,774 124,435
Denominator for diluted income (loss) per share 126,000 124,435 124,774 124,435