XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2014
Hotels
Jun. 30, 2013
Jun. 30, 2014
Hotels
Jun. 30, 2013
Dec. 31, 2013
Jul. 25, 2014
Subsequent Event [Member]
Jul. 25, 2014
Subsequent Event [Member]
Hotels
Jun. 30, 2014
Knickerbocker [Member]
Jul. 25, 2014
Libor Plus Two Point Five Percent Due July Two Thousand Seventeen [Member] [Member]
Subsequent Event [Member]
Jun. 30, 2014
Line of Credit [Member]
Jun. 30, 2014
Line of Credit [Member]
Libor Plus Three Point Three Seven Five Due June Two Thousand Sixteen [Member]
Hotels
Dec. 31, 2013
Line of Credit [Member]
Libor Plus Three Point Three Seven Five Due June Two Thousand Sixteen [Member]
Jun. 30, 2014
Mortgages [Member]
Four Point Nine Four Percent Due October 2022 [Member]
Hotels
Dec. 31, 2013
Mortgages [Member]
Four Point Nine Four Percent Due October 2022 [Member]
Jun. 30, 2014
Mortgages [Member]
Four Point Nine Five Percent Due October 2022 [Member]
Hotels
Dec. 31, 2013
Mortgages [Member]
Four Point Nine Five Percent Due October 2022 [Member]
Jun. 30, 2014
Mortgages [Member]
Five Point Eight One Percent Due July 2016 [Member]
Hotels
Dec. 31, 2013
Mortgages [Member]
Five Point Eight One Percent Due July 2016 [Member]
Jun. 30, 2014
Senior Notes [Member]
Jun. 30, 2014
Senior Notes [Member]
Six Point Seven Five Percent Due June 2019 [Member]
Hotels
Dec. 31, 2013
Senior Notes [Member]
Six Point Seven Five Percent Due June 2019 [Member]
Jun. 30, 2014
Senior Notes [Member]
Five Point Six Two Five Percent Due March 2023 [Member]
Hotels
Dec. 31, 2013
Senior Notes [Member]
Five Point Six Two Five Percent Due March 2023 [Member]
Jun. 30, 2014
Senior Notes [Member]
Ten Point Zero Zero Percent Due October 2014 [Member]
Hotels
Dec. 31, 2013
Senior Notes [Member]
Ten Point Zero Zero Percent Due October 2014 [Member]
Dec. 31, 2010
Senior Notes [Member]
Ten Point Zero Zero Percent Due October 2014 [Member]
Jun. 30, 2014
Construction tranche [Member]
Libor Plus Four Point Zero Percent Due May 2016 [Member]
Dec. 31, 2013
Construction tranche [Member]
Libor Plus Four Point Zero Percent Due May 2016 [Member]
Jun. 30, 2014
Cash collateralized tranche [Member]
Libor Plus One Point Two Five Percent Due May 2016 [Member]
Hotels
Dec. 31, 2013
Cash collateralized tranche [Member]
Libor Plus One Point Two Five Percent Due May 2016 [Member]
Dec. 31, 2013
Retired Debt
Jun. 30, 2014
Knickerbocker Loan
Knickerbocker [Member]
Nov. 30, 2012
Knickerbocker Loan
Knickerbocker [Member]
Jun. 30, 2014
Knickerbocker Loan
Libor Plus Four Point Zero Percent Due May 2016 [Member]
Jun. 30, 2014
Knickerbocker Loan
Libor Plus One Point Two Five Percent Due May 2016 [Member]
May 31, 2014
Secured Debt [Member]
Apr. 30, 2014
Secured Debt [Member]
Hotels
Mar. 31, 2014
Secured Debt [Member]
Jan. 31, 2014
Secured Debt [Member]
Jun. 30, 2014
Secured Debt [Member]
Jul. 31, 2014
Secured Debt [Member]
Subsequent Event [Member]
Hotels
Debt Instrument [Line Items]                                                                                  
Number of encumbered hotels (in hotels) 40   40               8   1   4   1     6   9   11         0                        
Interest rate                         4.94%   4.95%   5.81%   10.00% 6.75%   5.625%   10.00%                                  
Variable rate basis                 LIBOR   LIBOR                                             LIBOR LIBOR            
Variable rate basis spread                 2.50%   3.375%                                             4.00% 1.25%            
Long-term Debt $ 1,601,166,000   $ 1,601,166,000   $ 1,663,226,000           $ 87,500,000 $ 88,000,000 $ 31,471,000 $ 31,714,000 $ 125,404,000 $ 126,220,000 $ 9,641,000 $ 9,904,000   $ 525,000,000 $ 525,000,000 $ 525,000,000 $ 525,000,000 $ 232,289,000 $ 229,190,000   $ 12,994,000 $ 0 $ 51,867,000 $ 64,861,000 $ 63,337,000     $ 13,000,000 $ 51,900,000           $ 140,000,000
Remaining borrowing capacity of construction loan                                                               20,100,000                  
Maximum borrowing capacity of construction loan                                                                 85,000,000                
Credit facility, capacity                   225,000,000                                                              
Term of debt extension           2 years   1 year   1 year                                                              
Debt Instrument, Face Amount                                               234,000,000   636,000,000                              
Interest expense 24,495,000 26,376,000 49,722,000 52,661,000                                                                          
Interest income 14,000 22,000 29,000 45,000                                                                          
Capitalized interest 4,300,000 2,900,000 8,300,000 5,700,000                                                                          
Repayments of secured debt                                                                       19,200,000 15,600,000 17,100,000 10,900,000    
Number of hotels             4                                                           2       3
Debt extinguishment $ (27,000) $ 0 $ (33,000) $ 0                                                                       $ 251,000