XML 94 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
FelCor LP's Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels $ 1,718,269   $ 1,718,269   $ 1,794,564  
Hotel development 170,084   170,084   146,079  
Investment in unconsolidated entities 52,751   52,751   55,082  
Hotel Held-for-sale 19,252   19,252   0  
Cash and cash equivalents 66,235 64,099 66,235 64,099    
Restricted cash 77,881   77,881   77,927  
Accounts receivable, net 41,029   41,029   25,383  
Deferred expenses, net 32,543   32,543   34,262  
Other assets 31,123   31,123   23,391  
Total assets 2,209,167   2,209,167   2,202,433  
Debt, net 1,691,946   1,691,946   1,630,525  
Distributions payable 8,545   8,545   8,545  
Accrued expenses and other liabilities 149,868   149,868   138,442  
Total liabilities 1,850,359   1,850,359   1,777,512  
Redeemable units 3,672 3,320 3,672 3,320 2,902 3,026
Accumulated other comprehensive income 25,120   25,120   26,039  
Total liabilities and equity 2,209,167   2,209,167   2,202,433  
Revenues:            
Hotel operating revenue 247,977 240,133 464,642 444,221    
Other revenue 1,050 956 1,449 1,231    
Total revenues 249,027 241,089 466,091 445,452    
Expenses:            
Taxes, insurance and lease expense 25,245 24,423 47,754 45,990    
Corporate expenses 6,694 6,167 14,526 14,379    
Depreciation and amortization 31,132 29,773 62,146 59,310    
Impairment loss 27,706 0 27,706 0    
Conversion Expenses 587 0 1,215 0    
Other expenses 3,916 800 4,737 1,763    
Total operating expenses 255,256 216,452 472,793 423,224    
Operating income (loss) (6,229) 24,637 (6,702) 22,228    
Interest expense, net (26,574) (30,933) (53,057) (61,328)    
Debt extinguishment 0 (137) 0 (144)    
Loss before equity in income (loss) from unconsolidated entities (32,803) (6,433) (59,759) (39,244)    
Equity in income (loss) from unconsolidated entities 1,905 1,362 1,994 1,138    
Income (loss) from continuing operations (30,898) (5,071) (57,765) (38,106)    
Income (loss) from discontinued operations 8,103 17,099 8,365 21,273    
Net income (loss) (22,795) 12,028 (49,400) (16,833)    
Loss/(Income) attributable to noncontrolling interests 3,972 (148) 4,212 54    
Net income (loss) attributable to reporting entity (18,683) 11,869 (44,868) (16,594)    
Preferred dividends (9,678) (9,678) (19,356) (19,356)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) (22,795) 12,028 (49,400) (16,833)    
Foreign currency translation adjustment (567) (317) (924) (9)    
Comprehensive income (loss) (23,362) 11,711 (50,324) (16,842)    
Loss/(Income) attributable to noncontrolling interests 3,972 (148) 4,212 54    
Comprehensive income (loss) attributable to reporting entity (19,247) 11,554 (45,787) (16,603)    
Operating activities:            
Cash flows from operating activities     29,271 29,947    
Investing activities:            
Improvements and additions to hotels     (47,023) (73,349)    
Hotel development     (22,220) (10,317)    
Net proceeds from asset dispositions     20,479 100,406    
Increase (Decrease) in Restricted Cash     46 463    
Distributions from unconsolidated entities     3,441 9,103    
Contributions to unconsolidated entities     (1,500) 0    
Net cash flow provided by (used in) investing activities     (46,777) 26,306    
Financing activities:            
Proceeds from borrowings     127,245 71,000    
Repayment of borrowings     (68,535) (137,758)    
Payment of deferred financing fees     (2,698) (1,453)    
Net cash flow provided by (used in) financing activities     38,050 (85,877)    
Effect of exchange rate changes on cash     (54) (35)    
Change in cash and cash equivalents     20,490 (29,659)    
Cash and cash equivalents at beginning of periods     45,745 93,758    
Cash and cash equivalents at end of periods 66,235 64,099 66,235 64,099    
FelCor Lodging LP [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 57,335   57,335   66,945  
Hotel development 0   0   0  
Equity investment in consolidated entities 1,505,974   1,505,974   1,551,377  
Investment in unconsolidated entities 38,909   38,909   42,508  
Hotel Held-for-sale 0   0      
Cash and cash equivalents 14,172 21,882 14,172 21,882    
Restricted cash 0   0   0  
Accounts receivable, net 206   206   96  
Deferred expenses, net 22,223   22,223   22,657  
Other assets 11,093   11,093   8,122  
Total assets 1,649,912   1,649,912   1,700,017  
Debt, net 1,276,298   1,276,298   1,273,587  
Distributions payable 8,545   8,545   8,545  
Accrued expenses and other liabilities 30,795   30,795   20,316  
Total liabilities 1,315,638   1,315,638   1,302,448  
Redeemable units 3,672   3,672   2,902  
Preferred units 478,774   478,774   478,774  
Common units (148,172)   (148,172)   (84,107)  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital 330,602   330,602   394,667  
Noncontrolling interests 0   0   0  
Total partners' capital 330,602   330,602   394,667  
Total liabilities and equity 1,649,912   1,649,912   1,700,017  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue 2,322 1,578 3,584 2,826    
Other revenue 2 4 5 5    
Total revenues 2,324 1,582 3,589 2,831    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense 481 443 785 746    
Corporate expenses 272 (1,650) 380 194    
Depreciation and amortization 1,427 1,143 2,677 2,275    
Impairment loss 17,559   17,559      
Conversion Expenses 4   24      
Other expenses 2,754 59 2,777 477    
Total operating expenses 22,497 (5) 24,202 3,692    
Operating income (loss) (20,173) 1,587 (20,613) (861)    
Interest expense, net (21,380) (21,297) (42,985) (42,374)    
Debt extinguishment   0   (7)    
Loss before equity in income (loss) from unconsolidated entities (41,553) (19,710) (63,598) (43,242)    
Equity in income (loss) from consolidated entities 21,183 30,628 16,558 25,490    
Equity in income (loss) from unconsolidated entities 1,547 985 1,852 1,018    
Income (loss) from continuing operations (18,823) 11,903 (45,188) (16,734)    
Income (loss) from discontinued operations 0 (23) 0 (45)    
Net income (loss) (18,823) 11,880 (45,188) (16,779)    
Loss/(Income) attributable to noncontrolling interests 0 0 0 0    
Net income (loss) attributable to reporting entity (18,823) 11,880 (45,188) (16,779)    
Preferred dividends (9,678) (9,678) (19,356) (19,356)    
Net income (loss) attributable to FelCor LP common unitholders (28,501) 2,202 (64,544) (36,135)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) (18,823) 11,880 (45,188) (16,779)    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive income (loss) (18,823) 11,880 (45,188) (16,779)    
Loss/(Income) attributable to noncontrolling interests 0 0 0 0    
Comprehensive income (loss) attributable to reporting entity (18,823) 11,880 (45,188) (16,779)    
Operating activities:            
Cash flows from operating activities     (30,682) (43,758)    
Investing activities:            
Improvements and additions to hotels     2,689 (6,478)    
Hotel development     0 0    
Net proceeds from asset dispositions     (5) (14)    
Distributions from unconsolidated entities     3,066 8,728    
Contributions to unconsolidated entities     0      
Intercompany financing, investing activities     52,477 59,353    
Other     0 0    
Net cash flow provided by (used in) investing activities     58,227 61,589    
Financing activities:            
Proceeds from borrowings     0 0    
Repayment of borrowings     0 (96)    
Distributions paid to preferred unitholders     (19,356) (19,356)    
Intercompany financing, financing activities     0 0    
Other     (2,329) 0    
Net cash flow provided by (used in) financing activities     (21,685) (19,452)    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     5,860 (1,621)    
Cash and cash equivalents at beginning of periods     8,312 23,503    
Cash and cash equivalents at end of periods 14,172 21,882 14,172 21,882    
Guarantor Subsidiaries [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 1,076,243   1,076,243   1,102,262  
Hotel development 0   0   0  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 12,463   12,463   11,173  
Hotel Held-for-sale 22   22      
Cash and cash equivalents 42,353 39,223 42,353 39,223    
Restricted cash 7,230   7,230   9,186  
Accounts receivable, net 39,905   39,905   24,432  
Deferred expenses, net 0   0   0  
Other assets 14,408   14,408   10,322  
Total assets 1,192,624   1,192,624   1,187,800  
Debt, net 0   0   0  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 108,237   108,237   95,986  
Total liabilities 108,237   108,237   95,986  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units 1,059,304   1,059,304   1,065,938  
Accumulated other comprehensive income 25,227   25,227   26,151  
Total FelCor LP partners' capital 1,084,531   1,084,531   1,092,089  
Noncontrolling interests (144)   (144)   (275)  
Total partners' capital 1,084,387   1,084,387   1,091,814  
Total liabilities and equity 1,192,624   1,192,624   1,187,800  
Revenues:            
Hotel operating revenue 247,977 240,133 464,642 444,221    
Percentage lease revenue 0 0 0 0    
Other revenue 918 823 1,251 1,043    
Total revenues 248,895 240,956 465,893 445,264    
Expenses:            
Hotel operating expenses 159,976 155,289 314,709 301,782    
Taxes, insurance and lease expense 47,144 52,881 92,325 101,185    
Corporate expenses 4,811 5,001 10,355 8,958    
Depreciation and amortization 18,205 15,422 36,137 30,583    
Impairment loss 0   0      
Conversion Expenses 292   682      
Other expenses 843 672 1,360 1,180    
Total operating expenses 231,271 229,265 455,568 443,688    
Operating income (loss) 17,624 11,691 10,325 1,576    
Interest expense, net (319) (3,991) (622) (8,082)    
Debt extinguishment   (26)   (26)    
Loss before equity in income (loss) from unconsolidated entities 17,305 7,674 9,703 (6,532)    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities 369 388 165 143    
Income (loss) from continuing operations 17,674 8,062 9,868 (6,389)    
Income (loss) from discontinued operations (194) (2,921) (474) (3,324)    
Net income (loss) 17,480 5,141 9,394 (9,713)    
Loss/(Income) attributable to noncontrolling interests (16) 24 240 289    
Net income (loss) attributable to reporting entity 17,464 5,165 9,634 (9,424)    
Preferred dividends 0 0 0 0    
Net income (loss) attributable to FelCor LP common unitholders 17,464 5,165 9,634 (9,424)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) 17,480 5,141 9,394 (9,713)    
Foreign currency translation adjustment (567) (317) (924) (9)    
Comprehensive income (loss) 16,913 4,824 8,470 (9,722)    
Loss/(Income) attributable to noncontrolling interests (16) 24 240 289    
Comprehensive income (loss) attributable to reporting entity 16,897 4,848 8,710 (9,433)    
Operating activities:            
Cash flows from operating activities     40,893 20,608    
Investing activities:            
Improvements and additions to hotels     (30,529) (44,236)    
Hotel development     0 0    
Net proceeds from asset dispositions     (1,252) 8,190    
Distributions from unconsolidated entities     375 375    
Contributions to unconsolidated entities     (1,500)      
Intercompany financing, investing activities     0 0    
Other     1,824 1,769    
Net cash flow provided by (used in) investing activities     (31,082) (33,902)    
Financing activities:            
Proceeds from borrowings     0 0    
Repayment of borrowings     0 (16,312)    
Distributions paid to preferred unitholders     0 0    
Intercompany financing, financing activities     1,799 304    
Other     372 1,559    
Net cash flow provided by (used in) financing activities     2,171 (14,449)    
Effect of exchange rate changes on cash     (54) (35)    
Change in cash and cash equivalents     11,928 (27,778)    
Cash and cash equivalents at beginning of periods     30,425 67,001    
Cash and cash equivalents at end of periods 42,353 39,223 42,353 39,223    
Non-Guarantor Subsidiaries [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 584,691   584,691   625,357  
Hotel development 170,084   170,084   146,079  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 1,379   1,379   1,401  
Hotel Held-for-sale 19,230   19,230      
Cash and cash equivalents 9,710 2,994 9,710 2,994    
Restricted cash 70,651   70,651   68,741  
Accounts receivable, net 918   918   855  
Deferred expenses, net 10,320   10,320   11,605  
Other assets 5,622   5,622   4,947  
Total assets 872,605   872,605   865,993  
Debt, net 415,648   415,648   356,938  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 10,836   10,836   22,140  
Total liabilities 426,484   426,484   379,078  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units 421,443   421,443   459,288  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital 421,443   421,443   459,288  
Noncontrolling interests 24,678   24,678   27,627  
Total partners' capital 446,121   446,121   486,915  
Total liabilities and equity 872,605   872,605   865,993  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue 23,679 30,939 48,902 60,871    
Other revenue 130 129 193 183    
Total revenues 23,809 31,068 49,095 61,054    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense 3,621 3,616 7,130 7,756    
Corporate expenses 1,611 2,816 3,791 5,227    
Depreciation and amortization 11,500 13,208 23,332 26,452    
Impairment loss 10,147   10,147      
Conversion Expenses 291   509      
Other expenses 319 69 600 106    
Total operating expenses 27,489 19,709 45,509 39,541    
Operating income (loss) (3,680) 11,359 3,586 21,513    
Interest expense, net (4,875) (5,645) (9,450) (10,872)    
Debt extinguishment   (111)   (111)    
Loss before equity in income (loss) from unconsolidated entities (8,555) 5,603 (5,864) 10,530    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities (11) (11) (23) (23)    
Income (loss) from continuing operations (8,566) 5,592 (5,887) 10,507    
Income (loss) from discontinued operations 8,297 20,043 8,839 24,642    
Net income (loss) (269) 25,635 2,952 35,149    
Loss/(Income) attributable to noncontrolling interests 3,988 (172) 3,972 (235)    
Net income (loss) attributable to reporting entity 3,719 25,463 6,924 34,914    
Preferred dividends 0 0 0 0    
Net income (loss) attributable to FelCor LP common unitholders 3,719 25,463 6,924 34,914    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) (269) 25,635 2,952 35,149    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive income (loss) (269) 25,635 2,952 35,149    
Loss/(Income) attributable to noncontrolling interests 3,988 (172) 3,972 (235)    
Comprehensive income (loss) attributable to reporting entity 3,719 25,463 6,924 34,914    
Operating activities:            
Cash flows from operating activities     19,060 53,097    
Investing activities:            
Improvements and additions to hotels     (19,183) (22,635)    
Hotel development     (22,220) (10,317)    
Net proceeds from asset dispositions     21,736 92,230    
Distributions from unconsolidated entities     0 0    
Contributions to unconsolidated entities     0      
Intercompany financing, investing activities     0 0    
Other     (1,778) (1,306)    
Net cash flow provided by (used in) investing activities     (21,445) 57,972    
Financing activities:            
Proceeds from borrowings     127,245 71,000    
Repayment of borrowings     (68,535) (121,350)    
Distributions paid to preferred unitholders     0 0    
Intercompany financing, financing activities     (54,276) (59,657)    
Other     653 (1,322)    
Net cash flow provided by (used in) financing activities     5,087 (111,329)    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     2,702 (260)    
Cash and cash equivalents at beginning of periods     7,008 3,254    
Cash and cash equivalents at end of periods 9,710 2,994 9,710 2,994    
Consolidation, Eliminations [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 0   0   0  
Hotel development 0   0   0  
Equity investment in consolidated entities (1,505,974)   (1,505,974)   (1,551,377)  
Investment in unconsolidated entities 0   0   0  
Hotel Held-for-sale 0   0      
Cash and cash equivalents 0 0 0 0    
Restricted cash 0   0   0  
Accounts receivable, net 0   0   0  
Deferred expenses, net 0   0   0  
Other assets 0   0   0  
Total assets (1,505,974)   (1,505,974)   (1,551,377)  
Debt, net 0   0   0  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 0   0   0  
Total liabilities 0   0   0  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units (1,505,974)   (1,505,974)   (1,551,377)  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital (1,505,974)   (1,505,974)   (1,551,377)  
Noncontrolling interests 0   0   0  
Total partners' capital (1,505,974)   (1,505,974)   (1,551,377)  
Total liabilities and equity (1,505,974)   (1,505,974)   (1,551,377)  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue (26,001) (32,517) (52,486) (63,697)    
Other revenue 0 0 0 0    
Total revenues (26,001) (32,517) (52,486) (63,697)    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense (26,001) (32,517) (52,486) (63,697)    
Corporate expenses 0 0 0 0    
Depreciation and amortization 0 0 0 0    
Impairment loss 0   0      
Conversion Expenses 0   0      
Other expenses 0 0 0 0    
Total operating expenses (26,001) (32,517) (52,486) (63,697)    
Operating income (loss) 0 0 0 0    
Interest expense, net 0 0 0 0    
Debt extinguishment   0   0    
Loss before equity in income (loss) from unconsolidated entities 0 0 0 0    
Equity in income (loss) from consolidated entities (21,183) (30,628) (16,558) (25,490)    
Equity in income (loss) from unconsolidated entities 0 0 0 0    
Income (loss) from continuing operations (21,183) (30,628) (16,558) (25,490)    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) (21,183) (30,628) (16,558) (25,490)    
Loss/(Income) attributable to noncontrolling interests 0 0 0 0    
Net income (loss) attributable to reporting entity (21,183) (30,628) (16,558) (25,490)    
Preferred dividends 0 0 0 0    
Net income (loss) attributable to FelCor LP common unitholders (21,183) (30,628) (16,558) (25,490)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) (21,183) (30,628) (16,558) (25,490)    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive income (loss) (21,183) (30,628) (16,558) (25,490)    
Loss/(Income) attributable to noncontrolling interests 0 0 0 0    
Comprehensive income (loss) attributable to reporting entity (21,183) (30,628) (16,558) (25,490)    
Operating activities:            
Cash flows from operating activities     0 0    
Investing activities:            
Improvements and additions to hotels     0      
Hotel development     0 0    
Net proceeds from asset dispositions     0      
Distributions from unconsolidated entities     0 0    
Contributions to unconsolidated entities     0      
Intercompany financing, investing activities     (52,477) (59,353)    
Other     0 0    
Net cash flow provided by (used in) investing activities     (52,477) (59,353)    
Financing activities:            
Proceeds from borrowings     0 0    
Repayment of borrowings     0 0    
Distributions paid to preferred unitholders     0 0    
Intercompany financing, financing activities     52,477 59,353    
Other     0 0    
Net cash flow provided by (used in) financing activities     52,477 59,353    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     0 0    
Cash and cash equivalents at beginning of periods     0 0    
Cash and cash equivalents at end of periods 0 0 0 0    
Total Consolidated [Member]
           
Guarantor Obligations [Line Items]            
Percentage of subsidiary guarantor owned by company     100.00%      
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 1,718,269   1,718,269   1,794,564  
Hotel development 170,084   170,084   146,079  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 52,751   52,751   55,082  
Hotel Held-for-sale 19,252   19,252   0  
Cash and cash equivalents 66,235 64,099 66,235 64,099    
Restricted cash 77,881   77,881   77,927  
Accounts receivable, net 41,029   41,029   25,383  
Deferred expenses, net 32,543   32,543   34,262  
Other assets 31,123   31,123   23,391  
Total assets 2,209,167   2,209,167   2,202,433  
Debt, net 1,691,946   1,691,946   1,630,525  
Distributions payable 8,545   8,545   8,545  
Accrued expenses and other liabilities 149,868   149,868   138,442  
Total liabilities 1,850,359   1,850,359   1,777,512  
Redeemable units 3,672   3,672   2,902  
Preferred units 478,774   478,774   478,774  
Common units (173,399)   (173,399)   (110,258)  
Accumulated other comprehensive income 25,227   25,227   26,151  
Total FelCor LP partners' capital 330,602   330,602   394,667  
Noncontrolling interests 24,534   24,534   27,352  
Total partners' capital 355,136 552,514 355,136 552,514 422,019 586,895
Total liabilities and equity 2,209,167   2,209,167   2,202,433  
Revenues:            
Hotel operating revenue 247,977 240,133 464,642 444,221    
Percentage lease revenue 0 0 0 0    
Other revenue 1,050 956 1,449 1,231    
Total revenues 249,027 241,089 466,091 445,452    
Expenses:            
Hotel operating expenses 159,976 155,289 314,709 301,782    
Taxes, insurance and lease expense 25,245 24,423 47,754 45,990    
Corporate expenses 6,694 6,167 14,526 14,379    
Depreciation and amortization 31,132 29,773 62,146 59,310    
Impairment loss 27,706 0 27,706 0    
Conversion Expenses 587 0 1,215 0    
Other expenses 3,916 800 4,737 1,763    
Total operating expenses 255,256 216,452 472,793 423,224    
Operating income (loss) (6,229) 24,637 (6,702) 22,228    
Interest expense, net (26,574) (30,933) (53,057) (61,328)    
Debt extinguishment 0 (137) 0 (144)    
Loss before equity in income (loss) from unconsolidated entities (32,803) (6,433) (59,759) (39,244)    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities 1,905 1,362 1,994 1,138    
Income (loss) from continuing operations (30,898) (5,071) (57,765) (38,106)    
Income (loss) from discontinued operations 8,103 17,099 8,365 21,273    
Net income (loss) (22,795) 12,028 (49,400) (16,833)    
Loss/(Income) attributable to noncontrolling interests 3,972 (148) 4,212 54    
Net income (loss) attributable to reporting entity (18,823) 11,880 (45,188) (16,779)    
Preferred dividends (9,678) (9,678) (19,356) (19,356)    
Net income (loss) attributable to FelCor LP common unitholders (28,501) 2,202 (64,544) (36,135)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net income (loss) (22,795) 12,028 (49,400) (16,833)    
Foreign currency translation adjustment (567) (317) (924) (9)    
Comprehensive income (loss) (23,362) 11,711 (50,324) (16,842)    
Loss/(Income) attributable to noncontrolling interests 3,972 (148) 4,212 54    
Comprehensive income (loss) attributable to reporting entity (19,390) 11,563 (46,112) (16,788)    
Operating activities:            
Cash flows from operating activities     29,271 29,947    
Investing activities:            
Improvements and additions to hotels     (47,023) (73,349)    
Hotel development     (22,220) (10,317)    
Net proceeds from asset dispositions     20,479 100,406    
Increase (Decrease) in Restricted Cash     46 463    
Distributions from unconsolidated entities     3,441 9,103    
Contributions to unconsolidated entities     (1,500) 0    
Intercompany financing, investing activities       0    
Other     46 463    
Net cash flow provided by (used in) investing activities     (46,777) 26,306    
Financing activities:            
Proceeds from borrowings     127,245 71,000    
Repayment of borrowings     (68,535) (137,758)    
Payment of deferred financing fees     (2,698) (1,453)    
Distributions paid to preferred unitholders     (19,356) (19,356)    
Intercompany financing, financing activities     0 0    
Other     (1,304) 237    
Net cash flow provided by (used in) financing activities     38,050 (85,877)    
Effect of exchange rate changes on cash     (54) (35)    
Change in cash and cash equivalents     20,490 (29,659)    
Cash and cash equivalents at beginning of periods     45,745 93,758    
Cash and cash equivalents at end of periods $ 66,235 $ 64,099 $ 66,235 $ 64,099