Investment in Unconsolidated Entities (Tables)

6 Months Ended

Jun. 30, 2013

Investment in Unconsolidated Entities [Abstract]

Schedule of Combined Balance Sheet Information of Unconsolidated Entities

The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):

	June 30,		December 31,
	2013		2012
Investment in hotels and other properties, net of accumulated depreciation	$	149,647	$	155,888
Total assets	$	165,898	$	170,477
Debt	$	147,381	$	148,395
Total liabilities	$	152,362	$	154,139
Equity	$	13,536	$	16,338

Schedule of Combined Statement of Operations Information of Unconsolidated Entities

The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
Total revenues	$	20,543		$	19,605		$	34,151		$	32,937
Net income	$	4,740		$	3,655		$	5,848		$	4,136
Net income attributable to FelCor	$	2,370		$	1,827		$	2,924		$	2,068
Depreciation of cost in excess of book value	(465		)	(465		)	(930		)	(930		)
Equity in income from unconsolidated entities	$	1,905		$	1,362		$	1,994		$	1,138

Schedule of Components of Investment In Unconsolidated Entities

The following table summarizes the components of our investment in unconsolidated entities (in thousands):

	June 30,			December 31,
	2013			2012
Hotel-related investments	$	(2,058	)	$	246
Cost in excess of book value of hotel investments	45,983			46,913
Land and condominium investments	8,826			7,923
	$	52,751		$	55,082

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities

The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2013		2012		2013			2012
Hotel investments	$	1,883	$	1,286	$	2,591		$	1,691
Other investments	22		76		(597		)	(553		)
Equity in income from unconsolidated entities	$	1,905	$	1,362	$	1,994		$	1,138