XML 65 R94.htm IDEA: XBRL DOCUMENT v2.4.0.6
FelCor LP's Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels $ 1,794,564       $ 1,953,795       $ 1,794,564 $ 1,953,795 $ 1,985,779  
Hotel development 146,079       120,163       146,079 120,163    
Investment in unconsolidated entities 55,082       70,002       55,082 70,002    
Cash and cash equivalents 45,745       93,758       45,745 93,758 200,972  
Restricted cash 77,927       84,240       77,927 84,240    
Accounts receivable, net 25,383       27,135       25,383 27,135    
Deferred expenses, net 34,262       29,772       34,262 29,772    
Other assets 23,391       24,363       23,391 24,363    
Total assets 2,202,433       2,403,228       2,202,433 2,403,228    
Debt 1,630,525       1,596,466       1,630,525 1,596,466    
Distributions payable 8,545       76,293       8,545 76,293    
Accrued expenses and other liabilities 138,442       140,548       138,442 140,548    
Total liabilities 1,777,512       1,813,307       1,777,512 1,813,307    
Redeemable units, at redemption value 2,902       3,026       2,902 3,026 2,004  
Accumulated other comprehensive income 26,039       25,738       26,039 25,738    
Total liabilities and equity 2,202,433       2,403,228       2,202,433 2,403,228    
Revenues:                        
Hotel operating revenue                 906,340 852,202 773,704  
Other revenue                 3,185 2,949 3,174  
Total revenues 222,174 234,563 244,823 207,965 210,729 221,214 228,489 194,719 909,525 855,151 776,878  
Expenses:                        
Taxes, insurance and lease expense                 94,294 84,954 82,424  
Corporate expenses                 26,128 29,080 30,747  
Depreciation and amortization                 123,879 118,232 116,439  
Conversion expenses                 31,197 0 0  
Impairment loss                 0 4,315 52,587  
Other expenses                 4,855 4,017 3,280  
Total operating expenses                 900,973 828,811 818,195  
Operating income (loss)                 8,552 26,340 (41,317)  
Interest expense, net                 (125,346) (130,423) (131,954)  
Debt extinguishment                 (74,327) (27,663) 44,600  
Loss before equity in income (loss) from unconsolidated entities                 (191,121) (131,454) (128,671)  
Equity in income (loss) from unconsolidated entities                 2,779 (2,068) 16,916  
Loss from continuing operations (121,566) (28,715) (5,008) (33,053) (31,116) (21,822) (45,482) (35,102) (188,342) (133,522) (111,755)  
Income (loss) from discontinued operations 28,540 9,160 17,036 4,192 (2,280) (1,554) 3,085 3,376 58,928 2,627 (114,082)  
Net loss                 (129,414) (130,895) (225,837)  
Comprehensive loss attributable to noncontrolling interests                 565 352 1,915  
Net loss attributable to reporting entity (92,388) (19,025) 11,869 (28,463) (33,093) (22,832) (42,265) (31,664) (128,007) (129,854) (223,041)  
Preferred dividends                 (38,713) (38,713) (38,713)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 (129,414) (130,895) (225,837)  
Foreign currency translation adjustment                 303 (726) 2,937  
Comprehensive loss                 (129,111) (131,621) (222,900)  
Comprehensive loss attributable to noncontrolling interests                 565 352 1,915  
Comprehensive loss attributable to reporting entity (92,577) (18,526) 11,554 (28,157) (31,769) (26,349) (42,079) (30,376) (127,706) (130,573) (220,112)  
Operating activities:                        
Cash flows from operating activities                 47,309 45,865 58,812  
Investing activities:                        
Acquisition of hotels                 0 (137,985) (97,513)  
Improvements and additions to hotels                 (121,475) (89,042) (38,936)  
Hotel development                 (24,849) (119,611) 0  
Net proceeds from asset dispositions                 197,613 132,774 0  
Increase (Decrease) in Restricted Cash                 6,313 (176) (4,143)  
Distributions from unconsolidated entities                 13,539 1,588 46,084  
Contributions to unconsolidated entities                 0 0 (25,172)  
Net cash flow provided by (used in) investing activities                 71,141 (212,420) (119,462)  
Financing activities:                        
Proceeds from borrowings                 998,611 1,087,285 241,171  
Repayment of borrowings                 (1,043,365) (1,135,822) (400,968)  
Payment of deferred financing fees                 (17,870) (20,233) (7,848)  
Change in restricted cash – financing                 0 0 1,016  
Net proceeds from common stock issuance                 0 158,476 166,327  
Net cash flow provided by (used in) financing activities                 (166,525) 59,407 (2,291)  
Effect of exchange rate changes on cash                 62 (66) 382  
Change in cash and cash equivalents                 (48,013) (107,214) (62,559)  
Cash and cash equivalents at beginning of periods       93,758       200,972 93,758 200,972 263,531  
Cash and cash equivalents at end of periods 45,745       93,758       45,745 93,758 200,972  
FelCor Lodging LP [Member]
                       
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels 66,945       67,828       66,945 67,828    
Hotel development 0       0       0 0    
Equity investment in consolidated entities 1,551,377       1,478,347       1,551,377 1,478,347    
Investment in unconsolidated entities 42,508       56,492       42,508 56,492    
Cash and cash equivalents 8,312       23,503       8,312 23,503 155,350  
Restricted cash 0       0       0 0    
Accounts receivable, net 96       540       96 540    
Deferred expenses, net 22,657       24,101       22,657 24,101    
Other assets 8,122       8,507       8,122 8,507    
Total assets 1,700,017       1,659,318       1,700,017 1,659,318    
Debt 1,273,587       984,931       1,273,587 984,931    
Distributions payable 8,545       76,293       8,545 76,293    
Accrued expenses and other liabilities 20,316       33,530       20,316 33,530    
Total liabilities 1,302,448       1,094,754       1,302,448 1,094,754    
Redeemable units, at redemption value 2,902       3,026       2,902 3,026    
Preferred units 478,774       478,774       478,774 478,774    
Common units (84,107)       82,764       (84,107) 82,764    
Accumulated other comprehensive income 0       0       0 0    
Total FelCor LP partners’ capital 394,667       561,538       394,667 561,538    
Noncontrolling interests 0       0       0 0    
Total partners’ capital 394,667       561,538       394,667 561,538    
Total liabilities and equity 1,700,017       1,659,318       1,700,017 1,659,318    
Revenues:                        
Hotel operating revenue                 0 0 0  
Percentage lease revenue                 5,160 4,787 8,454  
Other revenue                 21 10 4  
Total revenues                 5,181 4,797 8,458  
Expenses:                        
Hotel operating expenses                 0 0 0  
Taxes, insurance and lease expense                 1,424 1,593 1,313  
Corporate expenses                 533 291 797  
Depreciation and amortization                 4,778 4,590 5,769  
Conversion expenses                 487      
Impairment loss                   0 0  
Other expenses                 685 122 17  
Total operating expenses                 7,907 6,596 7,896  
Operating income (loss)                 (2,726) (1,799) 562  
Interest expense, net                 (86,617) (90,543) (81,430)  
Debt extinguishment                 (55,056) (27,354) (1,658)  
Gain on involuntary conversion, net                   (21)    
Loss before equity in income (loss) from unconsolidated entities                 (144,399) (119,717) (82,526)  
Equity in income (loss) from consolidated entities                 13,038 (10,099) (152,326)  
Equity in income (loss) from unconsolidated entities                 2,589 (1,590) 17,218  
Loss from continuing operations                 (128,772) (131,406) (217,634)  
Income (loss) from discontinued operations                 (77) 863 (6,288)  
Net loss                 (128,849) (130,543) (223,922)  
Comprehensive loss attributable to noncontrolling interests                 0 0 0  
Net loss attributable to reporting entity                 (128,849) (130,543) (223,922)  
Preferred dividends                 (38,713) (38,713) (38,713)  
Net loss attributable to FelCor LP common unitholders                 (167,562) (169,256) (262,635)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 (128,849) (130,543) (223,922)  
Foreign currency translation adjustment                 0 0 0  
Comprehensive loss                 (128,849) (130,543) (223,922)  
Comprehensive loss attributable to noncontrolling interests                 0 0 0  
Comprehensive loss attributable to reporting entity                 (128,849) (130,543) (223,922)  
Operating activities:                        
Cash flows from operating activities                 (82,558) (84,542) (64,668)  
Investing activities:                        
Acquisition of hotels                   0 0  
Improvements and additions to hotels                 (7,459) (4,711) (546)  
Hotel development                 0 0    
Net proceeds from asset dispositions                 (14) 14,132    
Increase (Decrease) in Restricted Cash                     0  
Distributions from unconsolidated entities                 13,539   46,084  
Contributions to unconsolidated entities                     (25,172)  
Intercompany financing, investing activities                 (49,977) (457,735) (175,212)  
Other                 0 1,588 0  
Net cash flow provided by (used in) investing activities                 (43,911) (446,726) (154,846)  
Financing activities:                        
Proceeds from borrowings                 525,000 525,000 29,000  
Repayment of borrowings                 (299,542) (233,761) (41,936)  
Payment of deferred financing fees                 (7,719) (14,081) (2,053)  
Distributions paid to preferred unitholders                 (106,461) (38,713)    
Net proceeds from common stock issuance                   158,476 166,327  
Contributions from Noncontrolling Interests                   0    
Intercompany financing, financing activities                 0 0 0  
Other                 0 2,500 (1,000)  
Net cash flow provided by (used in) financing activities                 111,278 399,421 150,338  
Effect of exchange rate changes on cash                 0 0 0  
Change in cash and cash equivalents                 (15,191) (131,847) (69,176)  
Cash and cash equivalents at beginning of periods       23,503       155,350 23,503 155,350 224,526  
Cash and cash equivalents at end of periods 8,312       23,503       8,312 23,503 155,350  
Subsidiary Guarantors [Member]
                       
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels 904,487       805,280       904,487 805,280    
Hotel development 0       0       0 0    
Equity investment in consolidated entities 0       0       0 0    
Investment in unconsolidated entities 11,173       12,063       11,173 12,063    
Cash and cash equivalents 30,425       67,001       30,425 67,001 43,647  
Restricted cash 9,186       11,514       9,186 11,514    
Accounts receivable, net 24,432       26,357       24,432 26,357    
Deferred expenses, net 0       0       0 0    
Other assets 9,987       10,817       9,987 10,817    
Total assets 989,690       933,032       989,690 933,032    
Debt 0       0       0 0    
Distributions payable 0       0       0 0    
Accrued expenses and other liabilities 95,803       98,127       95,803 98,127    
Total liabilities 95,803       98,127       95,803 98,127    
Redeemable units, at redemption value 0       0       0 0    
Preferred units 0       0       0 0    
Common units 868,011       810,554       868,011 810,554    
Accumulated other comprehensive income 26,151       25,848       26,151 25,848    
Total FelCor LP partners’ capital 894,162       836,402       894,162 836,402    
Noncontrolling interests (275)       (1,497)       (275) (1,497)    
Total partners’ capital 893,887       834,905       893,887 834,905    
Total liabilities and equity 989,690       933,032       989,690 933,032    
Revenues:                        
Hotel operating revenue                 906,340 852,202 773,704  
Percentage lease revenue                 0 0 0  
Other revenue                 2,752 2,593 2,846  
Total revenues                 909,092 854,795 776,550  
Expenses:                        
Hotel operating expenses                 620,620 588,213 532,718  
Taxes, insurance and lease expense                 200,122 180,175 211,443  
Corporate expenses                 14,746 15,394 16,299  
Depreciation and amortization                 50,069 45,478 41,490  
Conversion expenses                 14,210      
Impairment loss                   4,315 22,994  
Other expenses                 3,512 3,674 3,678  
Total operating expenses                 903,279 837,249 828,622  
Operating income (loss)                 5,813 17,546 (52,072)  
Interest expense, net                 (1,227) (2,433) (4,633)  
Debt extinguishment                 0 0 46,574  
Gain on involuntary conversion, net                   316    
Loss before equity in income (loss) from unconsolidated entities                 4,586 15,429 (10,131)  
Equity in income (loss) from consolidated entities                 0 0 0  
Equity in income (loss) from unconsolidated entities                 236 (432) (618)  
Loss from continuing operations                 4,822 14,997 (10,749)  
Income (loss) from discontinued operations                 6,195 (13,087) (15,910)  
Net loss                 11,017 1,910 (26,659)  
Comprehensive loss attributable to noncontrolling interests                 779 367 1,134  
Net loss attributable to reporting entity                 11,796 2,277 (25,525)  
Preferred dividends                 0 0 0  
Net loss attributable to FelCor LP common unitholders                 11,796 2,277 (25,525)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 11,017 1,910 (26,659)  
Foreign currency translation adjustment                 303 (726) 2,937  
Comprehensive loss                 11,320 1,184 (23,722)  
Comprehensive loss attributable to noncontrolling interests                 779 367 1,134  
Comprehensive loss attributable to reporting entity                 12,099 1,551 (22,588)  
Operating activities:                        
Cash flows from operating activities                 51,666 57,413 20,644  
Investing activities:                        
Acquisition of hotels                   (137,985) (97,513)  
Improvements and additions to hotels                 (72,307) (39,311) (15,017)  
Hotel development                 0 0    
Net proceeds from asset dispositions                 22,714 36,263    
Increase (Decrease) in Restricted Cash                     (2,286)  
Distributions from unconsolidated entities                 0   0  
Contributions to unconsolidated entities                     0  
Intercompany financing, investing activities                 0 0 0  
Other                 2,019 (2,338) 492  
Net cash flow provided by (used in) investing activities                 (47,574) (143,371) (114,324)  
Financing activities:                        
Proceeds from borrowings                 0 0 0  
Repayment of borrowings                 0 0 (132,478)  
Payment of deferred financing fees                 0 0 (10)  
Distributions paid to preferred unitholders                 0 0    
Net proceeds from common stock issuance                   0 0  
Contributions from Noncontrolling Interests                   0    
Intercompany financing, financing activities                 (40,730) 109,378 231,583  
Other                 0 0 1,016  
Net cash flow provided by (used in) financing activities                 (40,730) 109,378 100,111  
Effect of exchange rate changes on cash                 62 (66) 382  
Change in cash and cash equivalents                 (36,576) 23,354 6,813  
Cash and cash equivalents at beginning of periods       67,001       43,647 67,001 43,647 36,834  
Cash and cash equivalents at end of periods 30,425       67,001       30,425 67,001 43,647  
Non-Guarantor Subsidiaries [Member]
                       
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels 823,132       1,080,687       823,132 1,080,687    
Hotel development 146,079       120,163       146,079 120,163    
Equity investment in consolidated entities 0       0       0 0    
Investment in unconsolidated entities 1,401       1,447       1,401 1,447    
Cash and cash equivalents 7,008       3,254       7,008 3,254 1,975  
Restricted cash 68,741       72,726       68,741 72,726    
Accounts receivable, net 855       238       855 238    
Deferred expenses, net 11,605       5,671       11,605 5,671    
Other assets 5,282       5,039       5,282 5,039    
Total assets 1,064,103       1,289,225       1,064,103 1,289,225    
Debt 356,938       611,535       356,938 611,535    
Distributions payable 0       0       0 0    
Accrued expenses and other liabilities 22,323       8,891       22,323 8,891    
Total liabilities 379,261       620,426       379,261 620,426    
Redeemable units, at redemption value 0       0       0 0    
Preferred units 0       0       0 0    
Common units 657,215       641,945       657,215 641,945    
Accumulated other comprehensive income 0       0       0 0    
Total FelCor LP partners’ capital 657,215       641,945       657,215 641,945    
Noncontrolling interests 27,627       26,854       27,627 26,854    
Total partners’ capital 684,842       668,799       684,842 668,799    
Total liabilities and equity 1,064,103       1,289,225       1,064,103 1,289,225    
Revenues:                        
Hotel operating revenue                 0 0 0  
Percentage lease revenue                 121,501 110,711 140,748  
Other revenue                 412 346 324  
Total revenues                 121,913 111,057 141,072  
Expenses:                        
Hotel operating expenses                 0 0 0  
Taxes, insurance and lease expense                 19,409 18,684 18,870  
Corporate expenses                 10,849 13,395 13,651  
Depreciation and amortization                 69,032 68,164 69,180  
Conversion expenses                 16,500      
Impairment loss                   0 29,593  
Other expenses                 658 221 (415)  
Total operating expenses                 116,448 100,464 130,879  
Operating income (loss)                 5,465 10,593 10,193  
Interest expense, net                 (37,502) (37,447) (45,891)  
Debt extinguishment                 (19,271) (309) (316)  
Gain on involuntary conversion, net                   (3)    
Loss before equity in income (loss) from unconsolidated entities                 (51,308) (27,166) (36,014)  
Equity in income (loss) from consolidated entities                 0 0 0  
Equity in income (loss) from unconsolidated entities                 (46) (46) 316  
Loss from continuing operations                 (51,354) (27,212) (35,698)  
Income (loss) from discontinued operations                 52,810 14,851 (91,884)  
Net loss                 1,456 (12,361) (127,582)  
Comprehensive loss attributable to noncontrolling interests                 (214) (15) 781  
Net loss attributable to reporting entity                 1,242 (12,376) (126,801)  
Preferred dividends                 0 0 0  
Net loss attributable to FelCor LP common unitholders                 1,242 (12,376) (126,801)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 1,456 (12,361) (127,582)  
Foreign currency translation adjustment                 0 0 0  
Comprehensive loss                 1,456 (12,361) (127,582)  
Comprehensive loss attributable to noncontrolling interests                 (214) (15) 781  
Comprehensive loss attributable to reporting entity                 1,242 (12,376) (126,801)  
Operating activities:                        
Cash flows from operating activities                 78,201 72,994 102,836  
Investing activities:                        
Acquisition of hotels                   0 0  
Improvements and additions to hotels                 (41,709) (45,020) (23,373)  
Hotel development                 (24,849) (119,611)    
Net proceeds from asset dispositions                 174,913 82,379    
Increase (Decrease) in Restricted Cash                     (1,857)  
Distributions from unconsolidated entities                 0   0  
Contributions to unconsolidated entities                     0  
Intercompany financing, investing activities                 0 0 0  
Other                 4,294 2,194 (274)  
Net cash flow provided by (used in) investing activities                 112,649 (80,058) (25,504)  
Financing activities:                        
Proceeds from borrowings                 473,611 562,285 212,171  
Repayment of borrowings                 (743,823) (902,061) (226,554)  
Payment of deferred financing fees                 (10,151) (6,152) (5,785)  
Distributions paid to preferred unitholders                 0 0    
Net proceeds from common stock issuance                   0 0  
Contributions from Noncontrolling Interests                   6,967    
Intercompany financing, financing activities                 90,707 348,357 (56,371)  
Other                 2,560 (1,053) (989)  
Net cash flow provided by (used in) financing activities                 (187,096) 8,343 (77,528)  
Effect of exchange rate changes on cash                 0 0 0  
Change in cash and cash equivalents                 3,754 1,279 (196)  
Cash and cash equivalents at beginning of periods       3,254       1,975 3,254 1,975 2,171  
Cash and cash equivalents at end of periods 7,008       3,254       7,008 3,254 1,975  
Eliminations [Member]
                       
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels 0       0       0 0    
Hotel development 0       0       0 0    
Equity investment in consolidated entities (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Investment in unconsolidated entities 0       0       0 0    
Cash and cash equivalents 0       0       0 0 0  
Restricted cash 0       0       0 0    
Accounts receivable, net 0       0       0 0    
Deferred expenses, net 0       0       0 0    
Other assets 0       0       0 0    
Total assets (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Debt 0       0       0 0    
Distributions payable 0       0       0 0    
Accrued expenses and other liabilities 0       0       0 0    
Total liabilities 0       0       0 0    
Redeemable units, at redemption value 0       0       0 0    
Preferred units 0       0       0 0    
Common units (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Accumulated other comprehensive income 0       0       0 0    
Total FelCor LP partners’ capital (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Noncontrolling interests 0       0       0 0    
Total partners’ capital (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Total liabilities and equity (1,551,377)       (1,478,347)       (1,551,377) (1,478,347)    
Revenues:                        
Hotel operating revenue                 0 0 0  
Percentage lease revenue                 (126,661) (115,498) (149,202)  
Other revenue                 0 0 0  
Total revenues                 (126,661) (115,498) (149,202)  
Expenses:                        
Hotel operating expenses                 0 0 0  
Taxes, insurance and lease expense                 (126,661) (115,498) (149,202)  
Corporate expenses                 0 0 0  
Depreciation and amortization                 0 0 0  
Impairment loss                   0 0  
Other expenses                 0 0 0  
Total operating expenses                 (126,661) (115,498) (149,202)  
Operating income (loss)                 0 0 0  
Interest expense, net                 0 0 0  
Debt extinguishment                 0 0 0  
Gain on involuntary conversion, net                   0    
Loss before equity in income (loss) from unconsolidated entities                 0 0 0  
Equity in income (loss) from consolidated entities                 (13,038) 10,099 152,326  
Equity in income (loss) from unconsolidated entities                 0 0 0  
Loss from continuing operations                 (13,038) 10,099 152,326  
Income (loss) from discontinued operations                 0 0 0  
Net loss                 (13,038) 10,099 152,326  
Comprehensive loss attributable to noncontrolling interests                 0 0 0  
Net loss attributable to reporting entity                 (13,038) 10,099 152,326  
Preferred dividends                 0 0 0  
Net loss attributable to FelCor LP common unitholders                 (13,038) 10,099 152,326  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 (13,038) 10,099 152,326  
Foreign currency translation adjustment                 0 0 0  
Comprehensive loss                 (13,038) 10,099 152,326  
Comprehensive loss attributable to noncontrolling interests                 0 0 0  
Comprehensive loss attributable to reporting entity                 (13,038) 10,099 152,326  
Operating activities:                        
Cash flows from operating activities                 0 0 0  
Investing activities:                        
Acquisition of hotels                   0 0  
Improvements and additions to hotels                 0 0 0  
Hotel development                 0 0    
Net proceeds from asset dispositions                 0 0    
Increase (Decrease) in Restricted Cash                     0  
Distributions from unconsolidated entities                 0   0  
Contributions to unconsolidated entities                     0  
Intercompany financing, investing activities                 49,977 457,735 175,212  
Other                 0 0 0  
Net cash flow provided by (used in) investing activities                 49,977 457,735 175,212  
Financing activities:                        
Proceeds from borrowings                 0 0 0  
Repayment of borrowings                 0 0 0  
Payment of deferred financing fees                 0 0 0  
Distributions paid to preferred unitholders                 0 0    
Net proceeds from common stock issuance                   0 0  
Contributions from Noncontrolling Interests                   0    
Intercompany financing, financing activities                 (49,977) (457,735) (175,212)  
Other                 0 0 0  
Net cash flow provided by (used in) financing activities                 (49,977) (457,735) (175,212)  
Effect of exchange rate changes on cash                 0 0 0  
Change in cash and cash equivalents                 0 0 0  
Cash and cash equivalents at beginning of periods       0       0 0 0 0  
Cash and cash equivalents at end of periods 0       0       0 0 0  
Total Consolidated [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Percentage of subsidiary guarantor owned by company                 100.00%      
CONDENSED CONSOLIDATING BALANCE SHEET                        
Net investment in hotels 1,794,564       1,953,795       1,794,564 1,953,795    
Hotel development 146,079       120,163       146,079 120,163    
Equity investment in consolidated entities 0       0       0 0    
Investment in unconsolidated entities 55,082       70,002       55,082 70,002    
Cash and cash equivalents 45,745       93,758       45,745 93,758 200,972  
Restricted cash 77,927       84,240       77,927 84,240    
Accounts receivable, net 25,383       27,135       25,383 27,135    
Deferred expenses, net 34,262       29,772       34,262 29,772    
Other assets 23,391       24,363       23,391 24,363    
Total assets 2,202,433       2,403,228       2,202,433 2,403,228    
Debt 1,630,525       1,596,466       1,630,525 1,596,466    
Distributions payable 8,545       76,293       8,545 76,293    
Accrued expenses and other liabilities 138,442       140,548       138,442 140,548    
Total liabilities 1,777,512       1,813,307       1,777,512 1,813,307    
Redeemable units, at redemption value 2,902       3,026       2,902 3,026    
Preferred units 478,774       478,774       478,774 478,774    
Common units (110,258)       56,916       (110,258) 56,916    
Accumulated other comprehensive income 26,151       25,848       26,151 25,848    
Total FelCor LP partners’ capital 394,667       561,538       394,667 561,538    
Noncontrolling interests 27,352       25,357       27,352 25,357    
Total partners’ capital 422,019       586,895       422,019 586,895 588,378 682,699
Total liabilities and equity 2,202,433       2,403,228       2,202,433 2,403,228    
Revenues:                        
Hotel operating revenue                 906,340 852,202 773,704  
Percentage lease revenue                 0 0 0  
Other revenue                 3,185 2,949 3,174  
Total revenues 222,174 234,563 244,823 207,965 210,729 221,214 228,489 194,719 909,525 855,151 776,878  
Expenses:                        
Hotel operating expenses                 620,620 588,213 532,718  
Taxes, insurance and lease expense                 94,294 84,954 82,424  
Corporate expenses                 26,128 29,080 30,747  
Depreciation and amortization                 123,879 118,232 116,439  
Conversion expenses                 31,197 0 0  
Impairment loss                 0 4,315 52,587  
Other expenses                 4,855 4,017 3,280  
Total operating expenses                 900,973 828,811 818,195  
Operating income (loss)                 8,552 26,340 (41,317)  
Interest expense, net                 (125,346) (130,423) (131,954)  
Debt extinguishment                 (74,327) (27,663) 44,600  
Gain on involuntary conversion, net                   292    
Loss before equity in income (loss) from unconsolidated entities                 (191,121) (131,454) (128,671)  
Equity in income (loss) from consolidated entities                 0 0 0  
Equity in income (loss) from unconsolidated entities                 2,779 (2,068) 16,916  
Loss from continuing operations (121,566) (28,715) (5,008) (33,053) (31,116) (21,822) (45,482) (35,102) (188,342) (133,522) (111,755)  
Income (loss) from discontinued operations 28,540 9,160 17,036 4,192 (2,280) (1,554) 3,085 3,376 58,928 2,627 (114,082)  
Net loss                 (129,414) (130,895) (225,837)  
Comprehensive loss attributable to noncontrolling interests                 565 352 1,915  
Net loss attributable to reporting entity (92,901) (19,169) 11,880 (28,659) (33,313) (22,998) (42,448) (31,784) (128,849) (130,543) (223,922)  
Preferred dividends                 (38,713) (38,713) (38,713)  
Net loss attributable to FelCor LP common unitholders (102,580) (28,847) 2,202 (38,337) (42,992) (32,676) (52,126) (41,462) (167,562) (169,256) (262,635)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                        
Net loss                 (129,414) (130,895) (225,837)  
Foreign currency translation adjustment                 303 (726) 2,937  
Comprehensive loss                 (129,111) (131,621) (222,900)  
Comprehensive loss attributable to noncontrolling interests                 565 352 1,915  
Comprehensive loss attributable to reporting entity (93,091) (18,667) 11,563 (28,351) (31,982) (26,533) (42,262) (30,492) (128,546) (131,269) (220,985)  
Operating activities:                        
Cash flows from operating activities                 47,309 45,865 58,812  
Investing activities:                        
Acquisition of hotels                 0 (137,985) (97,513)  
Improvements and additions to hotels                 (121,475) (89,042) (38,936)  
Hotel development                 (24,849) (119,611) 0  
Net proceeds from asset dispositions                 197,613 132,774 0  
Increase (Decrease) in Restricted Cash                 6,313 (176) (4,143)  
Distributions from unconsolidated entities                 13,539 1,588 46,084  
Contributions to unconsolidated entities                 0 0 (25,172)  
Intercompany financing, investing activities                   0 0  
Other                 6,313 1,444 218  
Net cash flow provided by (used in) investing activities                 71,141 (212,420) (119,462)  
Financing activities:                        
Proceeds from borrowings                 998,611 1,087,285 241,171  
Repayment of borrowings                 (1,043,365) (1,135,822) (400,968)  
Payment of deferred financing fees                 (17,870) (20,233) (7,848)  
Change in restricted cash – financing                 0 0 1,016  
Distributions paid to preferred unitholders                 (106,461) (38,713) 0  
Net proceeds from common unit issuance                 0 158,476 166,327  
Contributions from Noncontrolling Interests                   6,967    
Intercompany financing, financing activities                 0 0 0  
Other                 2,560 1,447 (973)  
Net cash flow provided by (used in) financing activities                 (166,525) 59,407 (2,291)  
Effect of exchange rate changes on cash                 62 (66) 382  
Change in cash and cash equivalents                 (48,013) (107,214) (62,559)  
Cash and cash equivalents at beginning of periods       93,758       200,972 93,758 200,972 263,531  
Cash and cash equivalents at end of periods $ 45,745       $ 93,758       $ 45,745 $ 93,758 $ 200,972